| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
29 |
| Equity
Latest Equity |
149.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1017.13 |
| Dividend
Full Year Dividend % |
110 |
| Sales Turnover
Full Year Net Sales |
15305.19 |
| Net Profit
Full Year Net Profit |
229.43 |
| Full Year CPS
Full Year Cash Per Share |
18.2 |
| Earning Per Share
Full Year Earning Per Share |
15.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3892.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
78.1 |
| Networth
Full Year Return on Networth |
9.18 |
| Price/Book Value
Price to Book value |
3.777209 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.2 |
| Bse value
BSE Value in lakhs |
33.17 |
| Nse value
NSE Value in lakhs |
339.63 |
| High
52 week high |
312 |
| Low
52 week low |
166 |
| Price
NSE Current market price |
295 |
| CPM
Current market price |
295 |
| Market cap
BSE / NSE Market Cap |
4399.39 |
| Net profit
Latest Quarter Net Profit |
63.59 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
19934.05 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
738 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
271.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
362.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
28.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.36 |
| TTM PE
Trailing Twelve 12 month PE |
19.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
283.66 |
| Equity
Latest Equity |
149.36 |
| LTP
Latest Price (BSE/NSE) |
295 |
| Gross block
Latest Gross Block |
614.57 |
| Loans
Total loans |
100.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2 |
| Year GPM
Full Year Gross Profit Margin |
1.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,587 | 3,705 | 4,019 | 3,656 | 3,651 | 3,832 | 3,930 | 3,892 |
| YOY Sales Growth % | -22% | -22% | -17% | 3% | 2% | 3% | -2% | 6% |
| Gross Sales | 3,587 | 3,705 | 4,019 | 3,656 | 3,651 | 3,832 | 3,930 | 3,892 |
| + Expenses | 3,524 | 3,636 | 3,963 | 3,747 | 3,584 | 3,755 | 3,857 | 3,806 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 4% | 5% | 5% | 8% | 4% | 2% | 4% | 3% |
| Employee Cost % | 94% | 94% | 94% | 94% | 94% | 96% | 94% | 95% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 5% | 5% | 8% | 4% | 2% | 4% | 3% |
| Operating Profit | 63 | 69 | 56 | -91 | 68 | 77 | 73 | 86 |
| OPM % | 2% | 2% | 1% | -2% | 2% | 2% | 2% | 2% |
| + Other Income | 6 | 1 | 5 | 11 | 5 | 4 | 2 | 7 |
| Miscellaneous Income | 6 | 1 | 5 | 11 | 5 | 4 | 2 | 7 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 11 | 10 | 9 | 9 | 10 | 13 | 13 | 14 |
| Depreciation | 11 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Profit before tax | 48 | 50 | 42 | -99 | 52 | 57 | 51 | 69 |
| + Tax % | -1% | -1% | 1% | 3% | 2% | 10% | -8% | 7% |
| Current Tax | 2 | 2 | 3 | 2 | 1 | 2 | 3 | 1 |
| Deferred Tax | -2 | -2 | -3 | -5 | 0 | 4 | -7 | 4 |
| + Net Profit | 49 | 51 | 42 | -95 | 51 | 52 | 55 | 64 |
| Extraordinary Income / Expense | 0 | 0 | -6 | -158 | -2 | 0 | -7 | 1 |
| Exceptional Item | 0 | 0 | -6 | -158 | -2 | 0 | -7 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 49 | 51 | 42 | -95 | 51 | 52 | 55 | 64 |
| EPS in Rs | 3.30 | 3.40 | 2.80 | -6.42 | 3.42 | 3.46 | 3.69 | 4.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,435 | 4,315 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | 17,158 | 13,695 | 14,967 |
| Sales Growth % | 26% | 43% | 38% | 29% | -1% | 26% | 25% | -20% | 9% | |
| Gross Sales | 3,435 | 4,315 | 6,167 | 8,527 | 10,991 | 10,837 | 13,692 | 17,158 | 17,727 | 14,967 |
| + Expenses | 3,284 | 4,077 | 5,813 | 8,071 | 11,012 | 10,390 | 13,139 | 16,573 | 13,272 | 14,869 |
| Material Cost % | 1% | 2% | 2% | 3% | 2% | 2% | 2% | 3% | 2% | 0% |
| Raw Material Cost | 48 | 71 | 142 | 262 | 267 | 201 | 279 | 479 | 286 | 0 |
| Manufacturing Cost % | 2% | 5% | 5% | 5% | 4% | 4% | 5% | 5% | 3% | 2% |
| Employee Cost % | 88% | 84% | 82% | 79% | 82% | 86% | 85% | 85% | 91% | 94% |
| Other Cost % | 4% | 4% | 4% | 7% | 11% | 5% | 4% | 4% | 1% | 3% |
| Raw Materials % | 1% | 2% | 2% | 3% | 2% | 2% | 2% | 3% | 2% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 4% | 5% | 5% | 3% | 3% | 5% | 4% | 3% | 2% |
| Selling & Administration % | 4% | 4% | 4% | 7% | 5% | 3% | 3% | 3% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 7% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 151 | 238 | 354 | 456 | -20 | 447 | 552 | 586 | 423 | 98 |
| OPM % | 4% | 6% | 6% | 5% | -0% | 4% | 4% | 3% | 3% | 1% |
| + Other Income | 9 | 16 | 57 | 71 | 51 | 78 | 96 | 80 | 199 | 24 |
| Miscellaneous Income | 9 | 16 | 58 | 76 | 51 | 78 | 28 | 80 | 83 | 24 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 33 | 9 | 54 | 58 | 0 |
| Interest | 31 | 49 | 77 | 117 | 169 | 114 | 82 | 110 | 59 | 39 |
| Depreciation | 14 | 33 | 75 | 123 | 249 | 229 | 212 | 275 | 58 | 41 |
| Profit before tax | 115 | 172 | 261 | 289 | -384 | 185 | 358 | 284 | 293 | 42 |
| + Tax % | 29% | 29% | -18% | 11% | -12% | 60% | 30% | 22% | -1% | -10% |
| Current Tax | 56 | 35 | 6 | 84 | 34 | 49 | 68 | 79 | 21 | 8 |
| Deferred Tax | -22 | 15 | -54 | -52 | 14 | 62 | 39 | -17 | -24 | -12 |
| + Net Profit | 81 | 122 | 310 | 257 | -432 | 74 | 251 | 223 | 280 | 46 |
| Profit Growth % | 50% | 154% | -17% | -268% | -117% | 241% | -11% | 26% | -84% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -664 | 33 | 7 | 54 | 34 | -164 |
| Exceptional Item | 0 | 0 | 0 | 0 | -664 | 33 | 7 | 54 | -24 | -164 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | -13 | -16 | -10 | 2 | -3 | 0 |
| Net Profit After Minority Interest | 81 | 122 | 311 | 257 | -445 | 58 | 241 | 224 | 278 | 46 |
| EPS in Rs | 7.16 | 9.61 | 21.29 | 17.56 | -29.28 | 4.99 | 16.96 | 15.04 | 18.88 | 3.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 127 | 145 | 146 | 148 | 148 | 148 | 148 | 149 | 149 |
| Reserves | 243 | 1,178 | 2,315 | 2,580 | 2,128 | 2,195 | 2,290 | 2,421 | 2,650 | 936 |
| + Borrowings | 393 | 779 | 1,166 | 831 | 1,473 | 791 | 915 | 1,011 | 838 | 113 |
| Secured Borrowings | 389 | 746 | 967 | 767 | 1,148 | 516 | 438 | 443 | 265 | 12 |
| Unsecured Borrowings | 4 | 33 | 199 | 64 | 324 | 275 | 477 | 568 | 574 | 101 |
| Deferred Credit | 18 | 21 | 21 | 11 | 5 | 4 | 2 | 2 | 2 | 0 |
| + Other Liabilities | 500 | 780 | 1,271 | 1,455 | 1,570 | 1,586 | 2,019 | 2,539 | 2,618 | 1,614 |
| Current Liabilities | 457 | 638 | 1,098 | 1,277 | 1,194 | 1,174 | 1,728 | 2,184 | 2,188 | 1,379 |
| Provisions | 20 | 35 | 24 | 18 | 17 | 38 | 42 | 103 | 54 | 22 |
| Minority Interest | 0 | 1 | 2 | 3 | 77 | 94 | 131 | 162 | 166 | 1 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 43 | 186 | 287 | 321 | 347 | 399 | 241 | 274 | 336 | 234 |
| Total Liabilities | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 |
| + Fixed Assets | 252 | 1,172 | 1,632 | 1,656 | 1,487 | 1,505 | 1,657 | 1,796 | 1,695 | 341 |
| Gross Block | 306 | 1,242 | 1,844 | 2,021 | 2,279 | 2,494 | 2,787 | 2,692 | 2,629 | 615 |
| Accumulated Depreciation | 54 | 70 | 213 | 364 | 792 | 989 | 1,130 | 896 | 934 | 274 |
| CWIP | 2 | 8 | 2 | 15 | 5 | 31 | 15 | 18 | 33 | 0 |
| Investments | 4 | 78 | 286 | 128 | 106 | 54 | 102 | 50 | 93 | 0 |
| + Other Assets | 992 | 1,607 | 2,978 | 3,212 | 3,721 | 3,131 | 3,597 | 4,255 | 4,434 | 2,471 |
| Inventories | 2 | 7 | 8 | 22 | 28 | 29 | 27 | 28 | 7 | 0 |
| Trade receivables | 405 | 509 | 921 | 913 | 998 | 1,800 | 2,332 | 2,689 | 2,772 | 1,529 |
| Cash Equivalents | 109 | 463 | 837 | 586 | 759 | 565 | 512 | 566 | 545 | 267 |
| Loans n Advances | 390 | 526 | 996 | 1,185 | 1,304 | 356 | 330 | 368 | 422 | 235 |
| Other asset items | 85 | 101 | 216 | 506 | 632 | 381 | 395 | 605 | 688 | 440 |
| Total Assets | 1,250 | 2,864 | 4,898 | 5,012 | 5,318 | 4,720 | 5,371 | 6,119 | 6,255 | 2,812 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -50 | 68 | 109 | 202 | 361 | 715 | 554 | 466 | 529 | 380 |
| Profit from Operations | 161 | 246 | 374 | 501 | 699 | 597 | 672 | 689 | 837 | 324 |
| Working Capital Changes | -162 | -94 | -186 | -125 | -193 | -46 | -31 | -23 | -164 | -73 |
| Profit Before Tax & Extraordinary Items | 115 | 172 | 310 | 257 | -432 | 74 | 251 | 223 | 280 | 46 |
| Depreciation | 14 | 33 | 75 | 123 | 249 | 229 | 212 | 275 | 283 | 41 |
| Interest (Net) | 24 | 35 | 56 | 82 | 138 | 73 | 66 | 94 | 118 | 18 |
| Dividend Received | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 7 | -8 | -7 | 0 | -3 | -1 | -42 | 0 |
| Provisions & Write-offs (Net) | 8 | 8 | -2 | 52 | 73 | 231 | 138 | 131 | 121 | 53 |
| Profit / Loss in Forex | 0 | 0 | 0 | -3 | -6 | 10 | 0 | -6 | -3 | 1 |
| Receivables | -161 | 26 | -219 | -187 | -29 | 42 | -575 | -427 | -283 | -96 |
| Inventories | -1 | -4 | -1 | -7 | -6 | 0 | 2 | -1 | 1 | 0 |
| Trade Payables | 159 | -24 | -3 | 0 | -78 | -99 | -7 | 9 | 20 | 27 |
| Loans & Advances | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -48 | -84 | -80 | -175 | -145 | 165 | -87 | -199 | -144 | 129 |
| + Cash from Investing Activity | -10 | -574 | -794 | 182 | -170 | -105 | -188 | 4 | 50 | -333 |
| Purchase of Fixed Assets | -23 | -38 | -85 | -96 | -57 | -65 | -85 | -104 | -103 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 5 | 5 | 0 |
| Purchase of Investments | 0 | 0 | -754 | 0 | 0 | -19 | -42 | 0 | -34 | 0 |
| Sale of Investments | 0 | 0 | 573 | 164 | 73 | 4 | 3 | 48 | 95 | 0 |
| Interest Received | 1 | 9 | 15 | 15 | 10 | 4 | 7 | 7 | 14 | 5 |
| Dividend Received | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 |
| Loans to Subsidiaries | 0 | 0 | -146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | -12 | 0 | -2 | -8 | 0 | 0 | 0 |
| Acquisition of Companies | 11 | -384 | -286 | -30 | -187 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | -162 | -111 | 141 | -9 | -46 | -70 | -17 | 109 | -337 |
| + Cash from Financing Activity | 86 | 707 | 948 | -445 | 13 | -834 | -441 | -443 | -497 | -318 |
| Proceeds from Issue of Shares | 3 | 401 | 875 | 1 | 48 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 6 | 224 | 0 | 0 | 3,573 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 87 | 122 | 200 | 1,277 | 4,301 | 0 | 103 | 32 | 0 | 0 |
| Redemption of Debentures | 0 | -2 | 0 | 0 | -75 | -75 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -47 | -156 | -71 | -31 | -3,662 | -89 | -124 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1,456 | -3,926 | -486 | 0 | 0 | -63 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -10 | -9 | -148 | -124 | -127 | -172 | -191 | -33 |
| Dividend Paid | 0 | 0 | 0 | 0 | -14 | 0 | -186 | -186 | -71 | -149 |
| Interest Paid | -30 | -44 | -67 | -86 | -116 | -74 | -55 | -64 | -62 | -13 |
| Others | 26 | 80 | -50 | -130 | -124 | -5 | -145 | 35 | -20 | 0 |
| Net Cash Flow | 27 | 201 | 263 | -61 | 204 | -223 | -75 | 27 | 83 | -271 |