| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-1565 |
| Equity
Latest Equity |
10.83 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-27.05 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
5.4 |
| Net Profit
Full Year Net Profit |
-4.8 |
| Full Year CPS
Full Year Cash Per Share |
-0.9 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-1 |
| Yearly PE ratio
Full Year Price to Earning per share |
-3.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-3.4 |
| Bse value
BSE Value in lakhs |
0.12 |
| Nse value
NSE Value in lakhs |
0.98 |
| High
52 week high |
5 |
| Low
52 week low |
2 |
| Price
NSE Current market price |
3 |
| CPM
Current market price |
3 |
| Market cap
BSE / NSE Market Cap |
14.95 |
| Net profit
Latest Quarter Net Profit |
-0.44 |
| Net profit variance
Latest Quarter Net Profit variance |
71 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
34.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
16.73 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-3.7 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-55.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.91 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-120.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.05 |
| Equity
Latest Equity |
10.83 |
| LTP
Latest Price (BSE/NSE) |
3 |
| Gross block
Latest Gross Block |
14.56 |
| Loans
Total loans |
3.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-76.9 |
| Year GPM
Full Year Gross Profit Margin |
-88.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 2 | 2 | 0 | 2 | 2 | 2 | 2 |
| YOY Sales Growth % | 3% | -42% | -81% | -98% | -45% | -33% | -28% | 417% |
| Gross Sales | 3 | 2 | 2 | 0 | 2 | 2 | 2 | 2 |
| + Expenses | 3 | 2 | 2 | 1 | 4 | 2 | 2 | 2 |
| Material Cost % | 1% | 33% | 2% | 200% | -57% | -20% | -5% | 41% |
| Change in Inventory | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 1 |
| Manufacturing Cost % | 69% | 90% | 77% | 510% | 137% | 101% | 112% | 124% |
| Employee Cost % | 8% | 14% | 22% | 114% | 18% | 21% | 10% | 18% |
| Other Cost % | -1% | -67% | -3% | -400% | 114% | 39% | 10% | -81% |
| Stock Adjustments % | -1% | -33% | -2% | -200% | 57% | 20% | 5% | -41% |
| Other Manufacturing Expenses % | 69% | 90% | 77% | 510% | 137% | 101% | 112% | 124% |
| Operating Profit | 1 | 1 | 0 | -1 | -2 | -1 | 0 | 0 |
| OPM % | 24% | 30% | 3% | -324% | -112% | -42% | -26% | -1% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -1 | -2 | -2 | -1 | -1 | 0 |
| + Tax % | -4% | -50% | 2% | 1% | -0% | -1% | 1% | -0% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | -1 | -2 | -1 | -1 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -1 | -2 | -1 | -1 | 0 |
| EPS in Rs | 0.05 | 0.05 | -0.09 | -0.28 | -0.28 | -0.18 | -0.14 | -0.08 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 31 | 29 | 28 | 10 | 9 | 10 | 12 | 21 | 23 | 5 |
| Sales Growth % | -5% | -4% | -64% | -8% | 6% | 26% | 72% | 7% | -76% | |
| Gross Sales | 31 | 29 | 28 | 10 | 9 | 10 | 12 | 21 | 23 | 5 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 28 | 27 | 34 | 17 | 15 | 13 | 12 | 19 | 20 | 10 |
| Material Cost % | 2% | -6% | 3% | 3% | 21% | -7% | -58% | -10% | 38% | 16% |
| Change in Inventory | 1 | -2 | 1 | 0 | 2 | -1 | -7 | -2 | 9 | 1 |
| Manufacturing Cost % | 64% | 84% | 105% | 137% | 112% | 116% | 125% | 84% | 37% | 107% |
| Employee Cost % | 7% | 7% | 8% | 14% | 12% | 10% | 8% | 6% | 6% | 21% |
| Other Cost % | 19% | 7% | 7% | 14% | 13% | 15% | 19% | 9% | 8% | 32% |
| Stock Adjustments % | -2% | 6% | -3% | -3% | -21% | 7% | 58% | 10% | -38% | -16% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 3% | 1% | 4% |
| Other Manufacturing Expenses % | 64% | 84% | 105% | 137% | 112% | 116% | 119% | 80% | 36% | 103% |
| Selling & Administration % | 9% | 6% | 7% | 12% | 13% | 14% | 16% | 8% | 8% | 29% |
| Miscellaneous Expenses % | 10% | 0% | 0% | 1% | 0% | 1% | 3% | 0% | 0% | 4% |
| Operating Profit | 2 | 2 | -6 | -7 | -5 | -3 | 1 | 3 | 3 | -4 |
| OPM % | 8% | 8% | -22% | -68% | -58% | -34% | 6% | 12% | 12% | -77% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | -8 | -9 | -7 | -4 | -2 | 0 | 0 | -5 |
| + Tax % | 6% | 14% | -3% | -0% | 1% | -0% | 2% | 6% | -14% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | -8 | -9 | -7 | -4 | -2 | 0 | 0 | -5 |
| Profit Growth % | -26% | -1192% | 10% | -16% | -41% | -61% | -73% | -171% | -1600% | |
| Net Profit After Minority Interest | 1 | 1 | -8 | -9 | -7 | -4 | -2 | 0 | 0 | -5 |
| EPS in Rs | 0.19 | 0.14 | -1.47 | -1.62 | -1.36 | -0.80 | -0.31 | -0.08 | 0.06 | -0.89 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 7 | 8 | 0 | -9 | -17 | -21 | -23 | -23 | -22 | -27 |
| + Borrowings | 9 | 7 | 16 | 18 | 24 | 29 | 34 | 34 | 29 | 15 |
| Secured Borrowings | 8 | 7 | 15 | 14 | 17 | 17 | 15 | 12 | 16 | 11 |
| Unsecured Borrowings | 0 | 0 | 1 | 4 | 7 | 13 | 20 | 22 | 14 | 4 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 8 | 7 | 8 | 9 | 10 | 7 | 12 | 16 | 11 | 9 |
| Current Liabilities | 3 | 2 | 7 | 8 | 9 | 6 | 8 | 12 | 11 | 9 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 5 | 1 | 1 | 1 | 1 | 4 | 4 | 1 | 1 |
| Total Liabilities | 34 | 33 | 35 | 29 | 29 | 27 | 34 | 39 | 29 | 8 |
| + Fixed Assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Gross Block | 18 | 2 | 16 | 17 | 15 | 16 | 15 | 15 | 15 | 15 |
| Accumulated Depreciation | 16 | 0 | 14 | 15 | 14 | 15 | 15 | 15 | 14 | 14 |
| CWIP | 1 | 0 | 11 | 12 | 15 | 17 | 17 | 18 | 19 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| + Other Assets | 30 | 30 | 21 | 14 | 12 | 9 | 15 | 20 | 10 | 7 |
| Inventories | 1 | 3 | 2 | 2 | 0 | 1 | 8 | 10 | 2 | 1 |
| Trade receivables | 6 | 7 | 5 | 2 | 3 | 2 | 1 | 3 | 1 | 3 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Loans n Advances | 7 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other asset items | 16 | 17 | 12 | 9 | 9 | 5 | 5 | 6 | 6 | 3 |
| Total Assets | 34 | 33 | 35 | 29 | 29 | 27 | 34 | 39 | 29 | 8 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 2 | 2 | 0 | -1 | -2 | -1 | 3 | 8 | -4 |
| Profit from Operations | 3 | 3 | -6 | -7 | -5 | -2 | 1 | 3 | 3 | -3 |
| Working Capital Changes | -2 | 0 | 8 | 6 | 4 | 0 | -2 | 1 | 6 | 0 |
| Profit Before Tax & Extraordinary Items | 1 | 1 | -8 | -9 | -7 | -4 | -2 | 0 | 0 | -5 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | -1 | 2 | 3 | -1 | 1 | 1 | -2 | 2 | -2 |
| Inventories | 1 | -2 | 1 | 0 | 2 | -1 | -7 | -2 | 9 | 1 |
| Trade Payables | 0 | -1 | 3 | 1 | 1 | -2 | 1 | 3 | -2 | -2 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -1 | 0 | -9 | -1 | -3 | -1 | -1 | 0 | -1 | 19 |
| Purchase of Fixed Assets | 0 | 0 | -11 | -1 | -3 | -2 | -1 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Capital WIP | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| + Cash from Financing Activity | 0 | -2 | 8 | 1 | 4 | 3 | 2 | -3 | -7 | -16 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 9 | 3 | 6 | 5 | 2 | 2 | 5 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -9 | -15 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -2 | -2 |
| Others | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |