Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Raj Rayon Industries Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Textiles
Variance

Full Year Net Profit Variance

 146
Equity

Latest Equity

 55.61
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 75.87
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1179.72
Net Profit

Full Year Net Profit

 33.99
Full Year CPS

Full Year Cash Per Share

 0.9
Earning Per Share

Full Year Earning Per Share

 0.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 204.46
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 2.4
Networth

Full Year Return on Networth

 20.14
Price/Book Value

Price to Book value

 9.583333
Yearly PE ratio

Full Year Price to Earning per share

37.6
Yearly PC ratio

Full Year Price to Cash Per Share

24.4
Bse value

BSE Value in lakhs

 0.5
Nse value

NSE Value in lakhs

 6.63
High

52 week high

 26
Low

52 week low

 19
Price

NSE Current market price

 23
CPM

Current market price

 23
Market cap

BSE / NSE Market Cap

 1251.74
Net profit

Latest Quarter Net Profit

 6.86
Net profit variance

Latest Quarter Net Profit variance

13
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

826.63
TTM OP

Trailing Twelve 12 month Operating Profit

 22.55
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 2.73
TTM GP

Trailing Twelve 12 month Gross Profit

 52.23
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.65
TTM NP

Trailing Twelve 12 month Net Profit

-7.88
TTM NPV

Trailing Twelve 12 month Net Profit Variane

48.9
TTM EPS

Trailing Twelve 12 month EPS

 0.63
TTM PE

Trailing Twelve 12 month PE

 35.73
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 12.25
Equity

Latest Equity

 55.61
LTP

Latest Price (BSE/NSE)

 23
Gross block

Latest Gross Block

 582.12
Loans

Total loans

 31.22
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

5.4
Year GPM

Full Year Gross Profit Margin

 4.3
Quarter OPM

Latest quater Operation Profit Margin

8.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 212 229 206 260 319 305 295 204
YOY Sales Growth % 18% 17% -5% 29% 51% 33% 43% -21%
Gross Sales 212 229 206 260 319 305 295 204
+ Expenses 210 216 195 245 304 289 279 187
Material Cost % 70% 77% 94% 93% 72% 80% 100% 61%
Raw Material Cost 164 180 178 223 244 242 263 138
Change in Inventory -15 -4 16 19 -14 2 32 -14
Manufacturing Cost % 13% 13% 15% 14% 13% 14% 15% 15%
Employee Cost % 1% 1% 2% 1% 1% 1% 2% 2%
Other Cost % 14% 4% -16% -15% 9% -1% -22% 14%
Raw Materials % 77% 78% 86% 86% 76% 79% 89% 68%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 7% 2% -8% -7% 4% -1% -11% 7%
Other Manufacturing Expenses % 13% 13% 15% 14% 13% 14% 15% 15%
Operating Profit 2 14 11 15 16 17 16 17
OPM % 1% 6% 5% 6% 5% 5% 5% 8%
+ Other Income 1 0 3 0 3 1 1 1
Miscellaneous Income 1 0 3 0 3 1 1 1
Interest 4 3 3 4 4 5 5 5
Depreciation 3 3 3 4 4 5 5 5
Profit before tax -4 7 7 7 10 7 8 8
+ Tax % -6% -11% -80% 18% 19% 21% -86% 15%
Deferred Tax 0 -1 -6 1 2 2 -6 1
Net Profit -4 8 13 6 8 6 14 7
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 305 79 18 0 0 0 137 745 849 1,180
Sales Growth % -74% -77% -100% 443% 14% 39%
Gross Sales 274 76 18 0 0 0 137 745 849 1,180
Excise Duty 31 2 0 0 0 0 0 0 0 0
+ Expenses 325 95 30 1 1 2 135 718 820 1,116
Material Cost % 72% 89% 89% 80% 80% 82% 79%
Raw Material Cost 203 60 12 0 0 0 155 603 683 973
Change in Inventory 17 10 5 0 0 0 -46 -4 10 -39
Manufacturing Cost % 19% 22% 20% 14% 13% 12% 13%
Employee Cost % 2% 4% 5% 1% 2% 1% 1%
Other Cost % 13% 5% 51% 4% 1% 1% 1%
Raw Materials % 66% 76% 63% 113% 81% 80% 83%
Purchase of Finished Goods % 2% 0% 0% 1% 0% 0% 0%
Stock Adjustments % -6% -13% -26% 33% 1% -1% 3%
Power & Fuel % 9% 14% 16% 5% 4% 4% 5%
Other Manufacturing Expenses % 10% 8% 5% 9% 9% 8% 8%
Selling & Administration % 1% 1% 7% 4% 1% 1% 1%
Miscellaneous Expenses % 1% 1% 44% 0% 0% 0% 0%
Operating Profit -20 -16 -12 -1 -1 -2 2 27 30 64
OPM % -7% -21% -65% 1% 4% 3% 5%
+ Other Income 2 0 0 3 1 671 0 5 5 5
Miscellaneous Income 2 0 0 3 0 681 0 5 5 5
Exceptional Income 0 0 0 0 0 681 0 0 0 0
Interest 2 0 0 0 0 0 1 11 14 18
Depreciation 48 37 37 36 36 28 13 11 12 18
Profit before tax -66 -53 -48 -34 -36 641 -13 10 8 32
+ Tax % -0% -0% -0% -0% -0% 0% 1% 59% -67% -5%
Deferred Tax 0 0 0 0 0 0 0 6 -6 -2
+ Net Profit -66 -53 -48 -34 -36 641 -12 4 14 34
Profit Growth % -21% -8% -30% 5% -1898% -102% -133% 242% 146%
Extraordinary Income / Expense 0 0 0 0 0 671 0 0 0 0
Exceptional Item 0 0 0 0 0 671 0 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 49 49 49 49 49 0 56 81 81 81
Reserves -471 -523 -572 -605 -640 35 49 28 42 76
+ Borrowings 705 704 700 695 695 0 125 176 239 223
Secured Borrowings 466 694 690 685 685 0 109 128 206 191
Unsecured Borrowings 239 10 10 10 10 0 16 48 33 31
+ Other Liabilities 59 56 53 52 52 67 82 136 140 219
Current Liabilities 59 56 53 52 52 2 82 136 149 234
Provisions 0 0 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 65 0 0 0 0
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 342 285 230 191 155 102 311 421 502 598
+ Fixed Assets 274 237 198 161 126 89 138 219 212 342
Gross Block 579 579 574 569 569 320 375 467 434 582
Accumulated Depreciation 305 342 376 408 444 232 237 248 221 240
CWIP 0 0 0 0 0 6 8 3 101 1
Investments 0 0 0 0 0 0 0 0 0 25
+ Other Assets 68 48 32 30 30 8 165 199 188 230
Inventories 18 7 1 1 1 0 74 102 109 118
Trade receivables 21 23 17 15 15 0 23 36 29 30
Cash Equivalents 3 3 0 0 0 0 1 29 8 23
Loans n Advances 6 4 4 4 4 4 31 27 45 71
Other asset items 19 11 11 11 10 4 36 4 -3 -13
Total Assets 342 285 230 191 155 102 311 421 502 598

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 7 -1 -2 0 0 -5 -75 79 37 119
Profit Before Tax & Extraordinary Items -66 -53 -48 -34 -35 641 -13 10 8 32
Depreciation 48 37 37 36 36 28 13 11 12 18
Interest (Net) 1 0 0 0 0 0 1 17 13 15
Profit / Loss on Sale of Assets 0 0 0 -3 0 0 0 -3 0 0
Provisions & Write-offs (Net) 2 0 7 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 -1 0
Receivables 9 -2 0 2 0 0 -23 -13 8 -2
Inventories 29 12 6 0 0 0 -74 -28 -6 -9
Trade Payables -19 -2 -2 0 0 0 74 51 10 80
Direct Taxes Paid 0 0 0 0 0 0 0 -1 0 0
+ Cash from Investing Activity 0 1 2 4 0 -6 -65 -111 -83 -83
Purchase of Fixed Assets -1 0 0 0 0 -6 -65 -92 -105 -48
Sale of Fixed Assets 0 0 0 4 0 0 1 3 0 0
Purchase of Investments 0 0 0 0 0 0 -1 -21 0 -25
Sale of Investments 0 0 2 0 0 0 0 0 0 0
Interest Received 1 1 0 0 0 0 0 0 1 0
Others 0 0 0 0 0 0 0 0 21 -10
+ Cash from Financing Activity -6 -1 0 -4 0 11 140 39 47 -32
Proceeds from Issue of Shares 0 0 0 0 0 0 8 0 0 0
Proceeds from Other Long-Term Borrowings 9 0 0 0 0 0 69 32 64 8
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 57 16 0 0
Share Application Money 0 0 0 0 0 64 0 0 0 0
Repayment of Long-Term Borrowings -1 0 0 0 0 -53 -1 -9 -14 -17
Repayment of Short-Term Borrowings 0 0 0 -4 0 0 0 0 -2 -23
Others -15 -1 0 0 0 0 8 0 0 0
Net Cash Flow 1 -1 0 0 0 0 0 7 1 4