| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-10 |
| Equity
Latest Equity |
14.02 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4096.61 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
4493.96 |
| Net Profit
Full Year Net Profit |
490.08 |
| Full Year CPS
Full Year Cash Per Share |
88.7 |
| Earning Per Share
Full Year Earning Per Share |
69.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
971.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
586.5 |
| Networth
Full Year Return on Networth |
13.8 |
| Price/Book Value
Price to Book value |
4.008525 |
| Yearly PE ratio
Full Year Price to Earning per share |
33.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.5 |
| Bse value
BSE Value in lakhs |
21.35 |
| Nse value
NSE Value in lakhs |
456.2 |
| High
52 week high |
3342 |
| Low
52 week low |
1900 |
| Price
NSE Current market price |
2354 |
| CPM
Current market price |
2351 |
| Market cap
BSE / NSE Market Cap |
16481.43 |
| Net profit
Latest Quarter Net Profit |
82.16 |
| Net profit variance
Latest Quarter Net Profit variance |
-38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4907.99 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
773.94 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
804.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
530.56 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-22.76 |
| TTM EPS
Trailing Twelve 12 month EPS |
62.89 |
| TTM PE
Trailing Twelve 12 month PE |
37.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
101.79 |
| Equity
Latest Equity |
14.02 |
| LTP
Latest Price (BSE/NSE) |
2351 |
| Gross block
Latest Gross Block |
2428.73 |
| Loans
Total loans |
61.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.9 |
| Year GPM
Full Year Gross Profit Margin |
18.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 971 | 1,316 | 1,715 | 1,152 | 1,192 | 1,066 | 1,085 | 972 |
| YOY Sales Growth % | -14% | 5% | 15% | -3% | 23% | -19% | -37% | -16% |
| Gross Sales | 971 | 1,316 | 1,715 | 1,152 | 1,192 | 1,066 | 1,085 | 972 |
| + Expenses | 818 | 1,112 | 1,413 | 963 | 980 | 879 | 931 | 809 |
| Material Cost % | 86% | 51% | 43% | 75% | 34% | 78% | 44% | 99% |
| Raw Material Cost | 719 | 766 | 926 | 786 | 569 | 720 | 559 | 747 |
| Change in Inventory | 120 | -89 | -194 | 79 | -158 | 116 | -83 | 215 |
| Manufacturing Cost % | 15% | 13% | 12% | 15% | 14% | 17% | 18% | 19% |
| Employee Cost % | 8% | 6% | 5% | 8% | 8% | 9% | 9% | 9% |
| Other Cost % | -25% | 13% | 23% | -14% | 27% | -22% | 15% | -44% |
| Raw Materials % | 74% | 58% | 54% | 68% | 48% | 68% | 52% | 77% |
| Stock Adjustments % | -12% | 7% | 11% | -7% | 13% | -11% | 8% | -22% |
| Other Manufacturing Expenses % | 15% | 13% | 12% | 15% | 14% | 17% | 18% | 19% |
| Operating Profit | 154 | 204 | 302 | 188 | 211 | 187 | 154 | 162 |
| OPM % | 16% | 15% | 18% | 16% | 18% | 17% | 14% | 17% |
| + Other Income | 20 | 19 | 9 | 30 | 27 | 31 | 41 | 18 |
| Miscellaneous Income | 20 | 19 | 9 | 30 | 27 | 31 | 41 | 18 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Interest | 14 | 7 | 7 | 11 | 7 | 7 | 6 | 6 |
| Depreciation | 26 | 27 | 29 | 32 | 32 | 33 | 35 | 36 |
| Profit before tax | 134 | 188 | 276 | 176 | 199 | 177 | 154 | 137 |
| + Tax % | 26% | 29% | 26% | 28% | 22% | 24% | 25% | 22% |
| Current Tax | 35 | 50 | 74 | 50 | 39 | 43 | 33 | 31 |
| Deferred Tax | -1 | 5 | -1 | -1 | 5 | -1 | 5 | -1 |
| + Net Profit | 99 | 133 | 203 | 127 | 156 | 135 | 116 | 107 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -18 | 8 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -18 | 8 | 0 |
| Minority Interest (After Tax) | 1 | -2 | 4 | 5 | -20 | -26 | -11 | -25 |
| Net Profit After Minority Interest | 100 | 131 | 207 | 132 | 136 | 110 | 105 | 82 |
| EPS in Rs | 14.17 | 19.00 | 28.99 | 18.81 | 19.43 | 15.67 | 14.94 | 11.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,476 | 1,790 | 2,755 | 2,586 | 2,298 | 3,139 | 4,474 | 5,059 | 5,186 | 4,494 |
| Sales Growth % | 21% | 54% | -6% | -11% | 37% | 43% | 13% | 3% | -13% | |
| Gross Sales | 1,347 | 1,744 | 2,755 | 2,584 | 2,293 | 3,139 | 4,474 | 5,059 | 5,186 | 4,494 |
| Excise Duty | 64 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,220 | 1,524 | 2,348 | 2,159 | 1,898 | 2,644 | 3,699 | 4,162 | 4,363 | 3,747 |
| Material Cost % | 60% | 64% | 69% | 66% | 64% | 67% | 66% | 66% | 65% | 60% |
| Raw Material Cost | 919 | 1,235 | 1,937 | 1,750 | 1,360 | 2,325 | 3,086 | 3,439 | 3,269 | 2,634 |
| Change in Inventory | -38 | -95 | -33 | -54 | 112 | -221 | -140 | -109 | 103 | 46 |
| Manufacturing Cost % | 10% | 12% | 10% | 10% | 10% | 10% | 11% | 10% | 11% | 12% |
| Employee Cost % | 7% | 6% | 5% | 6% | 6% | 5% | 5% | 5% | 6% | 8% |
| Other Cost % | 6% | 3% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 3% |
| Raw Materials % | 62% | 69% | 70% | 68% | 59% | 74% | 69% | 68% | 63% | 59% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 3% | 5% | 1% | 2% | -5% | 7% | 3% | 2% | -2% | -1% |
| Power & Fuel % | 1% | 2% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 10% | 8% | 9% | 8% | 8% | 9% | 8% | 9% | 10% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 256 | 266 | 407 | 427 | 400 | 495 | 775 | 897 | 824 | 747 |
| OPM % | 17% | 15% | 15% | 16% | 17% | 16% | 17% | 18% | 16% | 17% |
| + Other Income | 14 | 32 | 41 | 59 | 43 | 38 | 33 | 73 | 60 | 122 |
| Miscellaneous Income | 13 | 32 | 41 | 61 | 48 | 38 | 33 | 73 | 60 | 130 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Interest | 6 | 10 | 15 | 21 | 23 | 21 | 31 | 45 | 37 | 31 |
| Depreciation | 60 | 61 | 62 | 59 | 57 | 80 | 83 | 98 | 108 | 132 |
| Profit before tax | 205 | 228 | 371 | 406 | 363 | 431 | 694 | 828 | 738 | 706 |
| + Tax % | 30% | 33% | 32% | 24% | 24% | 25% | 26% | 24% | 27% | 24% |
| Current Tax | 62 | 80 | 122 | 105 | 79 | 107 | 175 | 199 | 193 | 164 |
| Deferred Tax | -1 | -4 | -4 | -6 | 8 | 2 | 7 | 4 | 4 | 8 |
| + Net Profit | 144 | 152 | 253 | 308 | 276 | 323 | 512 | 625 | 542 | 534 |
| Profit Growth % | 5% | 67% | 22% | -10% | 17% | 59% | 22% | -13% | -1% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 2 | -52 |
| Net Profit After Minority Interest | 144 | 152 | 253 | 308 | 276 | 323 | 510 | 623 | 544 | 483 |
| EPS in Rs | 30.83 | 32.48 | 54.13 | 65.82 | 59.07 | 69.05 | 73.09 | 89.18 | 77.27 | 76.25 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 14 | 14 | 14 | 14 |
| Reserves | 1,178 | 1,299 | 1,513 | 1,700 | 1,978 | 2,239 | 2,590 | 3,127 | 3,623 | 4,097 |
| + Borrowings | 0 | 79 | 65 | 252 | 207 | 157 | 237 | 153 | 157 | 318 |
| Secured Borrowings | 0 | 29 | 0 | 252 | 197 | 148 | 128 | 119 | 105 | 256 |
| Unsecured Borrowings | 0 | 50 | 65 | 0 | 10 | 9 | 109 | 34 | 53 | 61 |
| + Other Liabilities | 226 | 360 | 465 | 584 | 422 | 557 | 939 | 726 | 1,108 | 957 |
| Current Liabilities | 226 | 362 | 464 | 579 | 418 | 558 | 769 | 570 | 1,130 | 969 |
| Provisions | 12 | 18 | 5 | 6 | 24 | 10 | 37 | 12 | 28 | 14 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 76 | 28 | 97 |
| Other liability items | 1 | 0 | 7 | 11 | 8 | 2 | 105 | 99 | 85 | 49 |
| Total Liabilities | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,903 | 5,385 |
| + Fixed Assets | 448 | 445 | 440 | 500 | 865 | 875 | 1,122 | 1,164 | 1,348 | 1,611 |
| Gross Block | 560 | 616 | 671 | 789 | 1,209 | 1,297 | 1,619 | 1,755 | 2,039 | 2,429 |
| Accumulated Depreciation | 112 | 171 | 231 | 289 | 344 | 422 | 497 | 591 | 690 | 818 |
| CWIP | 38 | 47 | 179 | 371 | 76 | 107 | 101 | 167 | 190 | 302 |
| Investments | 74 | 0 | 203 | 155 | 637 | 109 | 135 | 89 | 180 | 644 |
| + Other Assets | 854 | 1,255 | 1,231 | 1,518 | 1,039 | 1,873 | 2,422 | 2,601 | 3,185 | 2,828 |
| Inventories | 339 | 574 | 590 | 859 | 537 | 1,112 | 1,259 | 1,349 | 1,506 | 1,275 |
| Trade receivables | 425 | 558 | 462 | 370 | 403 | 601 | 1,009 | 941 | 1,265 | 1,013 |
| Cash Equivalents | 15 | 5 | 143 | 174 | 55 | 44 | 34 | 207 | 225 | 74 |
| Loans n Advances | 59 | 105 | 26 | 89 | 28 | 103 | 101 | 98 | 261 | 558 |
| Other asset items | 15 | 12 | 10 | 26 | 16 | 13 | 18 | 5 | -72 | -92 |
| Total Assets | 1,414 | 1,747 | 2,053 | 2,545 | 2,617 | 2,962 | 3,780 | 4,020 | 4,903 | 5,385 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 134 | -73 | 554 | 215 | 546 | -283 | 310 | 511 | 536 | 936 |
| Profit from Operations | 259 | 278 | 428 | 451 | 412 | 503 | 793 | 910 | 846 | 812 |
| Working Capital Changes | -50 | -278 | 265 | -130 | 191 | -664 | -333 | -175 | -127 | 302 |
| Profit Before Tax & Extraordinary Items | 205 | 228 | 371 | 406 | 363 | 431 | 694 | 828 | 738 | 706 |
| Depreciation | 60 | 61 | 62 | 59 | 57 | 80 | 83 | 98 | 108 | 132 |
| Interest (Net) | -7 | -7 | 4 | -11 | -8 | -5 | 12 | -17 | -2 | -33 |
| Dividend Received | -2 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | 0 |
| Provisions & Write-offs (Net) | 1 | -1 | -1 | -4 | -2 | 0 | 1 | 1 | 0 | 9 |
| Profit / Loss in Forex | 1 | 0 | -5 | 1 | 1 | -2 | -2 | -6 | -10 | -29 |
| Receivables | -37 | -134 | 92 | 97 | -31 | -196 | -366 | 60 | -296 | 284 |
| Inventories | -44 | -235 | -16 | -269 | 322 | -575 | -96 | -90 | -69 | 231 |
| Trade Payables | -6 | 79 | 109 | -34 | -22 | 72 | 19 | -7 | -88 | -46 |
| Loans & Advances | 29 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Direct Taxes Paid | -74 | -72 | -139 | -106 | -57 | -122 | -150 | -224 | -182 | -178 |
| + Cash from Investing Activity | -104 | 21 | -360 | -358 | -470 | 418 | -204 | -146 | -388 | -1,147 |
| Purchase of Fixed Assets | -66 | -71 | -167 | -298 | -130 | -144 | -142 | -213 | -329 | -485 |
| Sale of Fixed Assets | 1 | 1 | 2 | 0 | 1 | 1 | 4 | 4 | 23 | 1 |
| Purchase of Investments | -47 | 0 | -203 | 0 | -482 | 0 | -76 | -1 | -124 | -435 |
| Sale of Investments | 0 | 75 | 0 | 48 | 0 | 528 | 0 | 46 | 0 | 0 |
| Interest Received | 9 | 13 | 5 | 20 | 34 | 22 | 10 | 19 | 33 | 7 |
| Dividend Received | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | 0 | -128 | 106 | 11 | 0 | -1 | 9 | -235 |
| + Cash from Financing Activity | -28 | 42 | -56 | 47 | -79 | -135 | -116 | -193 | -130 | 59 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 20 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 200 | 25 | 0 | 0 | 0 | 0 | 122 |
| Proceeds from Short-Term Borrowings | 0 | 79 | 0 | 0 | 0 | 0 | 43 | 0 | 28 | 46 |
| Repayment of Long-Term Borrowings | -9 | 0 | 0 | 0 | -40 | -50 | -72 | -45 | -34 | -10 |
| Repayment of Short-Term Borrowings | -14 | 0 | -13 | -21 | -44 | -1 | 0 | -32 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -3 | -3 | -5 |
| Dividend Paid | 0 | -26 | -28 | -98 | 0 | -65 | -65 | -84 | -98 | -98 |
| Interest Paid | -4 | -6 | -10 | -13 | -19 | -17 | -20 | -32 | -26 | -16 |
| Others | 0 | -5 | -6 | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -10 | 137 | -96 | -3 | 0 | -10 | 173 | 18 | -151 |