| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
92 |
| Equity
Latest Equity |
156.35 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
10004.38 |
| Dividend
Full Year Dividend % |
300 |
| Sales Turnover
Full Year Net Sales |
119162.36 |
| Net Profit
Full Year Net Profit |
1591.9 |
| Full Year CPS
Full Year Cash Per Share |
23 |
| Earning Per Share
Full Year Earning Per Share |
20.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
33213.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
130 |
| Networth
Full Year Return on Networth |
13.6 |
| Price/Book Value
Price to Book value |
2.123077 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12 |
| Bse value
BSE Value in lakhs |
191.47 |
| Nse value
NSE Value in lakhs |
3751.33 |
| High
52 week high |
315 |
| Low
52 week low |
191 |
| Price
NSE Current market price |
276 |
| CPM
Current market price |
276 |
| Market cap
BSE / NSE Market Cap |
21592.61 |
| Net profit
Latest Quarter Net Profit |
489.61 |
| Net profit variance
Latest Quarter Net Profit variance |
196 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
92116.27 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-84.52 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.09 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1903.52 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1205.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
91.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
20.36 |
| TTM PE
Trailing Twelve 12 month PE |
13.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
195.49 |
| Equity
Latest Equity |
156.35 |
| LTP
Latest Price (BSE/NSE) |
276 |
| Gross block
Latest Gross Block |
1429.07 |
| Loans
Total loans |
1416.49 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2 |
| Year GPM
Full Year Gross Profit Margin |
1.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 21,282 | 24,896 | 26,716 | 26,440 | 25,952 | 29,076 | 30,922 | 33,213 |
| YOY Sales Growth % | 0% | 12% | 14% | 18% | 22% | 17% | 16% | 26% |
| Gross Sales | 21,282 | 24,896 | 26,716 | 26,440 | 25,952 | 29,076 | 30,922 | 33,213 |
| + Expenses | 20,911 | 24,437 | 26,114 | 25,843 | 25,552 | 28,487 | 30,296 | 32,751 |
| Material Cost % | 1% | -0% | 1% | -3% | 2% | -1% | 2% | 1% |
| Change in Inventory | 152 | -109 | 321 | -799 | 585 | -171 | 636 | 448 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 94% | 95% | 93% | 98% | 93% | 96% | 93% | 94% |
| Purchase of Finished Goods % | 95% | 95% | 96% | 92% | 97% | 94% | 97% | 96% |
| Stock Adjustments % | -1% | 0% | -1% | 3% | -2% | 1% | -2% | -1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 371 | 458 | 603 | 597 | 400 | 589 | 626 | 462 |
| OPM % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| + Other Income | 53 | 57 | 48 | 696 | 50 | 43 | 37 | 56 |
| Miscellaneous Income | 53 | 57 | 48 | 696 | 50 | 43 | 37 | 56 |
| Exceptional Income | 0 | 0 | 0 | 626 | 0 | 0 | 0 | 0 |
| Interest | 81 | 84 | 84 | 82 | 92 | 116 | 79 | 72 |
| Depreciation | 51 | 49 | 54 | 63 | 54 | 55 | 47 | 50 |
| Profit before tax | 292 | 381 | 513 | 1,148 | 304 | 460 | 538 | 395 |
| + Tax % | 26% | 26% | 21% | 20% | 23% | 24% | 23% | 27% |
| Current Tax | 91 | 116 | 112 | 203 | 112 | 141 | 146 | 140 |
| Deferred Tax | -16 | -17 | -2 | 27 | -40 | -31 | -22 | -33 |
| + Net Profit | 217 | 283 | 403 | 918 | 233 | 350 | 413 | 288 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 626 | 0 | 0 | 0 | -152 |
| Exceptional Item | 0 | 0 | 0 | 626 | 0 | 0 | 0 | -152 |
| Minority Interest (After Tax) | 29 | 10 | -3 | -252 | 42 | 38 | 22 | 104 |
| Net Profit After Minority Interest | 246 | 293 | 400 | 666 | 275 | 388 | 436 | 391 |
| EPS in Rs | 3.15 | 3.75 | 5.12 | 8.51 | 3.52 | 4.96 | 5.57 | 5.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 41,115 | 41,603 | 46,536 | 51,465 | 56,946 | 62,644 | 79,377 | 89,346 | 99,334 | 119,162 |
| Sales Growth % | 1% | 12% | 11% | 11% | 10% | 27% | 13% | 11% | 20% | |
| Gross Sales | 41,116 | 41,601 | 46,536 | 51,465 | 56,946 | 62,644 | 79,377 | 89,346 | 99,334 | 119,162 |
| + Expenses | 40,290 | 40,786 | 45,709 | 50,447 | 55,609 | 60,852 | 77,258 | 87,468 | 97,305 | 117,085 |
| Material Cost % | 94% | 94% | 94% | 95% | 94% | 94% | 94% | 94% | 95% | 95% |
| Raw Material Cost | 38,437 | 38,898 | 44,599 | 48,277 | 53,111 | 60,152 | 77,073 | 83,694 | 93,679 | 114,804 |
| Change in Inventory | 361 | 302 | -786 | 372 | 690 | -1,297 | -2,440 | 587 | 435 | -1,498 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Employee Cost % | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 2% | 1% | 1% |
| Raw Materials % | 93% | 93% | 96% | 94% | 93% | 96% | 97% | 94% | 94% | 96% |
| Purchase of Finished Goods % | 94% | 93% | 96% | 94% | 93% | 96% | 97% | 94% | 94% | 96% |
| Stock Adjustments % | -1% | -1% | 2% | -1% | -1% | 2% | 3% | -1% | -0% | 1% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 825 | 816 | 828 | 1,018 | 1,337 | 1,792 | 2,119 | 1,877 | 2,029 | 2,077 |
| OPM % | 2% | 2% | 2% | 2% | 2% | 3% | 3% | 2% | 2% | 2% |
| + Other Income | 41 | 39 | 63 | 49 | 96 | 88 | 142 | 264 | 854 | 185 |
| Miscellaneous Income | 40 | 41 | 75 | 49 | 96 | 88 | 142 | 264 | 854 | 185 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626 | 0 |
| Interest | 183 | 197 | 271 | 289 | 205 | 163 | 355 | 517 | 456 | 477 |
| Depreciation | 55 | 57 | 63 | 155 | 148 | 141 | 155 | 181 | 218 | 206 |
| Profit before tax | 655 | 631 | 623 | 692 | 1,128 | 1,622 | 1,833 | 1,575 | 2,335 | 1,697 |
| + Tax % | 27% | 23% | 22% | 23% | 30% | 19% | 21% | 21% | 22% | 24% |
| Current Tax | 171 | 150 | 158 | 142 | 344 | 309 | 409 | 383 | 521 | 539 |
| Deferred Tax | 6 | -4 | -19 | 16 | -5 | -1 | -15 | -47 | -7 | -126 |
| + Net Profit | 477 | 484 | 484 | 534 | 791 | 1,315 | 1,439 | 1,239 | 1,821 | 1,284 |
| Profit Growth % | 2% | 0% | 10% | 48% | 66% | 9% | -14% | 47% | -29% | |
| Extraordinary Income / Expense | 0 | 0 | -71 | -5 | -6 | 0 | 0 | 0 | 626 | -152 |
| Exceptional Item | 0 | 0 | -71 | -5 | -6 | 0 | 0 | 0 | 626 | -152 |
| Minority Interest (After Tax) | -13 | -3 | 23 | -19 | -30 | -35 | -47 | -20 | -216 | 206 |
| Net Profit After Minority Interest | 464 | 482 | 508 | 515 | 758 | 1,280 | 1,393 | 1,219 | 1,605 | 1,490 |
| EPS in Rs | 11.92 | 12.11 | 12.45 | 13.72 | 20.26 | 16.83 | 18.42 | 15.84 | 23.29 | 16.43 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80 | 80 | 78 | 78 | 78 | 156 | 156 | 156 | 156 | 156 |
| Reserves | 3,068 | 3,451 | 3,828 | 4,231 | 4,861 | 5,629 | 6,771 | 7,392 | 8,565 | 10,004 |
| + Borrowings | 1,516 | 1,458 | 1,307 | 2,775 | 622 | 831 | 3,321 | 2,958 | 2,809 | 2,842 |
| Secured Borrowings | 971 | 920 | 675 | 1,672 | 50 | 205 | 853 | 39 | 336 | 1,425 |
| Unsecured Borrowings | 545 | 538 | 632 | 1,102 | 572 | 626 | 2,468 | 2,919 | 2,473 | 1,416 |
| Deferred Credit | 0 | 4 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 5,486 | 5,875 | 7,206 | 7,568 | 8,999 | 11,792 | 13,030 | 13,880 | 16,043 | 20,835 |
| Current Liabilities | 5,056 | 5,436 | 6,759 | 7,067 | 8,496 | 11,310 | 12,499 | 13,393 | 15,395 | 20,336 |
| Provisions | 27 | 45 | 50 | 114 | 167 | 193 | 261 | 250 | 349 | 482 |
| Minority Interest | 362 | 359 | 345 | 381 | 373 | 323 | 366 | 313 | 476 | 263 |
| Other liability items | 69 | 82 | 104 | 125 | 134 | 169 | 179 | 196 | 222 | 270 |
| Total Liabilities | 10,150 | 10,863 | 12,419 | 14,651 | 14,559 | 18,407 | 23,278 | 24,387 | 27,573 | 33,837 |
| + Fixed Assets | 476 | 470 | 454 | 714 | 605 | 700 | 877 | 861 | 858 | 666 |
| Gross Block | 568 | 616 | 706 | 1,054 | 972 | 1,121 | 1,348 | 1,397 | 1,426 | 1,429 |
| Accumulated Depreciation | 92 | 146 | 252 | 340 | 367 | 421 | 471 | 536 | 569 | 763 |
| CWIP | 1 | 20 | 38 | 11 | 1 | 85 | 12 | 6 | 15 | 75 |
| Investments | 5 | 4 | 7 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
| + Other Assets | 9,669 | 10,369 | 11,920 | 13,925 | 13,953 | 17,622 | 22,354 | 23,520 | 26,699 | 33,095 |
| Inventories | 3,375 | 3,107 | 3,859 | 3,673 | 2,902 | 4,383 | 7,085 | 6,653 | 6,287 | 8,171 |
| Trade receivables | 5,087 | 6,042 | 6,279 | 7,032 | 6,801 | 8,675 | 12,030 | 13,934 | 17,330 | 21,569 |
| Cash Equivalents | 721 | 541 | 877 | 2,377 | 3,493 | 3,659 | 1,951 | 1,621 | 1,381 | 1,122 |
| Loans n Advances | 380 | 557 | 687 | 603 | 536 | 682 | 1,092 | 1,059 | 1,343 | 1,904 |
| Other asset items | 106 | 122 | 218 | 241 | 221 | 222 | 196 | 253 | 357 | 330 |
| Total Assets | 10,150 | 10,863 | 12,419 | 14,651 | 14,559 | 18,407 | 23,278 | 24,387 | 27,573 | 33,837 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,360 | 186 | 1,068 | 966 | 3,497 | 989 | -3,234 | 1,079 | 293 | 231 |
| Profit from Operations | 856 | 869 | 1,018 | 1,149 | 1,426 | 1,890 | 2,238 | 2,058 | 2,286 | 2,554 |
| Working Capital Changes | 674 | -532 | 252 | -55 | 2,334 | -624 | -5,137 | -562 | -1,468 | -1,808 |
| Profit Before Tax & Extraordinary Items | 477 | 484 | 484 | 534 | 789 | 1,315 | 1,439 | 1,239 | 2,335 | 1,697 |
| Depreciation | 55 | 57 | 63 | 155 | 148 | 141 | 155 | 181 | 218 | 206 |
| Interest (Net) | 140 | 153 | 182 | 196 | 100 | 73 | 215 | 276 | 246 | 290 |
| Profit / Loss on Sale of Assets | 0 | -3 | -4 | -1 | -1 | -4 | -2 | -3 | -4 | 17 |
| Profit / Loss on Sale of Investments | -5 | -1 | -2 | -3 | -6 | -5 | -1 | -2 | -634 | -3 |
| Provisions & Write-offs (Net) | 209 | 180 | 277 | 263 | 398 | 388 | 466 | 400 | 84 | 390 |
| Profit / Loss in Forex | -20 | -6 | 0 | -6 | -1 | -20 | -4 | 13 | 12 | -19 |
| Receivables | 184 | -978 | -57 | -449 | 24 | -1,460 | -2,949 | -1,974 | -3,459 | -4,478 |
| Inventories | 359 | 279 | -654 | 406 | 690 | -1,297 | -2,439 | 440 | 367 | -1,884 |
| Trade Payables | 310 | 243 | 1,008 | 101 | 1,201 | 2,339 | 209 | 892 | 1,527 | 4,625 |
| Direct Taxes Paid | -170 | -151 | -201 | -128 | -263 | -276 | -335 | -417 | -525 | -514 |
| + Cash from Investing Activity | -86 | -25 | -94 | 54 | -610 | -167 | 243 | 37 | 547 | 470 |
| Purchase of Fixed Assets | -56 | -59 | -82 | -84 | -48 | -126 | -162 | -122 | -163 | -182 |
| Sale of Fixed Assets | 4 | 25 | 9 | 4 | 10 | 7 | 13 | 58 | 8 | 76 |
| Purchase of Investments | -18 | -113 | -44 | -66 | 0 | 0 | -34 | 0 | 0 | 0 |
| Sale of Investments | 14 | 115 | 41 | 74 | 0 | 0 | 0 | 34 | 0 | 0 |
| Investment Income | 2 | 1 | 2 | 2 | 2 | 5 | 1 | 2 | 4 | 3 |
| Interest Received | 17 | 20 | 20 | 19 | 53 | 40 | 55 | 89 | 85 | 80 |
| Acquisition of Companies | 0 | 0 | -38 | -10 | 0 | -185 | 0 | 0 | 0 | 0 |
| Others | -49 | -14 | -1 | 115 | -652 | 92 | 369 | -25 | -29 | 494 |
| + Cash from Financing Activity | -1,131 | -199 | -651 | 443 | -2,241 | -476 | 1,529 | -1,381 | -1,171 | -999 |
| Proceeds from Issue of Shares | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 18 | 16 | 0 | 88 | 0 | 35 | 5 | 2 |
| Proceeds from Short-Term Borrowings | 157 | 801 | 861 | 2,023 | 0 | 88 | 15,953 | 20,633 | 20,391 | 25,189 |
| Repayment of Long-Term Borrowings | -109 | 0 | -1 | -4 | -7 | -14 | -54 | -40 | -30 | -16 |
| Repayment of Short-Term Borrowings | -830 | -730 | -1,065 | -920 | -1,995 | -2 | -13,505 | -20,966 | -20,625 | -25,205 |
| Repayment of Financial Liabilities | 0 | 0 | -1 | -93 | -95 | -68 | -79 | -107 | -102 | -114 |
| Dividend Paid | -198 | -111 | -117 | -359 | 0 | -461 | -522 | -565 | -485 | -532 |
| Interest Paid | -154 | -165 | -204 | -208 | -144 | -109 | -264 | -371 | -325 | -324 |
| Others | 3 | 3 | -141 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 144 | -38 | 324 | 1,463 | 646 | 346 | -1,462 | -264 | -332 | -298 |