| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
20 |
| Equity
Latest Equity |
37.12 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
150.93 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
332.18 |
| Net Profit
Full Year Net Profit |
17.25 |
| Full Year CPS
Full Year Cash Per Share |
4.7 |
| Earning Per Share
Full Year Earning Per Share |
2.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
102.91 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
25.3 |
| Networth
Full Year Return on Networth |
8.91 |
| Price/Book Value
Price to Book value |
0.750988 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.1 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
8.49 |
| High
52 week high |
27 |
| Low
52 week low |
14 |
| Price
NSE Current market price |
19 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
141.06 |
| Net profit
Latest Quarter Net Profit |
7.26 |
| Net profit variance
Latest Quarter Net Profit variance |
78 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
45.12 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.8 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
41.12 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.75 |
| TTM PE
Trailing Twelve 12 month PE |
6.91 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
37.12 |
| LTP
Latest Price (BSE/NSE) |
19 |
| Gross block
Latest Gross Block |
191.26 |
| Loans
Total loans |
27.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.4 |
| Year GPM
Full Year Gross Profit Margin |
12.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
14 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 88 | 73 | 90 | 83 | 86 | 72 | 92 | 103 |
| YOY Sales Growth % | 31% | 12% | 30% | 5% | -2% | -1% | 2% | 25% |
| Gross Sales | 88 | 73 | 90 | 83 | 86 | 72 | 92 | 103 |
| + Expenses | 78 | 68 | 79 | 72 | 75 | 63 | 77 | 88 |
| Material Cost % | 69% | 58% | 54% | 69% | 63% | 76% | 48% | 59% |
| Raw Material Cost | 58 | 43 | 52 | 53 | 53 | 47 | 48 | 62 |
| Change in Inventory | 3 | -1 | -3 | 4 | 1 | 7 | -4 | -1 |
| Manufacturing Cost % | 17% | 23% | 19% | 19% | 18% | 20% | 18% | 16% |
| Employee Cost % | 8% | 9% | 8% | 9% | 9% | 11% | 9% | 9% |
| Other Cost % | -6% | 3% | 8% | -9% | -3% | -20% | 9% | 2% |
| Raw Materials % | 66% | 59% | 58% | 65% | 61% | 66% | 53% | 61% |
| Purchase of Finished Goods % | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | 1% | 4% | -5% | -1% | -10% | 5% | 1% |
| Other Manufacturing Expenses % | 17% | 23% | 19% | 19% | 18% | 20% | 18% | 16% |
| Operating Profit | 10 | 5 | 11 | 10 | 11 | 9 | 14 | 14 |
| OPM % | 12% | 7% | 12% | 12% | 13% | 12% | 16% | 14% |
| + Other Income | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
| Interest | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Depreciation | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 |
| Profit before tax | 5 | 0 | 5 | 5 | 6 | 3 | 9 | 9 |
| + Tax % | 35% | -129% | 27% | 25% | 23% | 25% | 25% | 23% |
| Current Tax | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | -1 | 4 | 4 | 5 | 2 | 6 | 7 |
| Net Profit After Minority Interest | 3 | -1 | 4 | 4 | 5 | 2 | 6 | 7 |
| EPS in Rs | 0.69 | -0.13 | 0.50 | 0.55 | 0.62 | 0.30 | 0.86 | 0.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 106 | 116 | 125 | 126 | 127 | 199 | 252 | 274 | 330 | 332 |
| Sales Growth % | 9% | 8% | 1% | 1% | 56% | 27% | 9% | 20% | 1% | |
| Gross Sales | 199 | 252 | 274 | 330 | 332 | |||||
| Excise Duty | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 82 | 88 | 106 | 112 | 117 | 173 | 219 | 241 | 295 | 288 |
| Material Cost % | 47% | 56% | 58% | 56% | 55% | 60% | 56% | 56% | 57% | 53% |
| Raw Material Cost | 53 | 63 | 73 | 72 | 73 | 132 | 150 | 157 | 187 | 185 |
| Change in Inventory | -3 | 2 | 0 | -2 | -4 | -13 | -8 | -4 | 2 | -8 |
| Manufacturing Cost % | 11% | 6% | 10% | 12% | 13% | 11% | 13% | 14% | 15% | 16% |
| Employee Cost % | 6% | 7% | 8% | 8% | 9% | 8% | 8% | 9% | 8% | 9% |
| Other Cost % | 13% | 8% | 9% | 12% | 15% | 8% | 9% | 9% | 10% | 9% |
| Raw Materials % | 50% | 54% | 58% | 57% | 58% | 66% | 59% | 57% | 57% | 56% |
| Purchase of Finished Goods % | 2% | 2% | 3% | 1% | 0% | |||||
| Stock Adjustments % | 3% | -1% | 0% | 1% | 3% | 6% | 3% | 1% | -0% | 2% |
| Power & Fuel % | 4% | 4% | 3% | 4% | 4% | 3% | 5% | 5% | 5% | 6% |
| Other Manufacturing Expenses % | 7% | 2% | 7% | 8% | 9% | 8% | 8% | 9% | 10% | 10% |
| Selling & Administration % | 5% | 10% | 7% | 8% | 8% | 7% | 8% | 8% | 7% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 3% | 1% |
| Operating Profit | 24 | 27 | 19 | 14 | 10 | 26 | 33 | 33 | 35 | 45 |
| OPM % | 23% | 24% | 15% | 11% | 8% | 13% | 13% | 12% | 11% | 13% |
| + Other Income | 1 | 1 | 3 | 2 | 3 | 1 | 2 | 3 | 5 | 6 |
| Miscellaneous Income | 1 | 2 | 3 | 5 | 7 | |||||
| Interest | 3 | 2 | 2 | 1 | 1 | 3 | 7 | 8 | 10 | 11 |
| Depreciation | 5 | 5 | 6 | 7 | 8 | 11 | 14 | 16 | 17 | 17 |
| Profit before tax | 13 | 14 | 12 | 13 | 23 | |||||
| + Tax % | 26% | 26% | 28% | 39% | 25% | |||||
| Current Tax | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Deferred Tax | 1 | 0 | -1 | -1 | 0 | 1 | 1 | 0 | 1 | 1 |
| + Net Profit | 10 | 11 | 9 | 8 | 17 | |||||
| Profit Growth % | 12% | -19% | -10% | 122% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 9 | 8 | 17 |
| EPS in Rs | 8.52 | 9.31 | 2.36 | 1.09 | 2.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 37 | 37 | 37 |
| Reserves | 31 | 39 | 81 | 89 | 96 | 105 | 119 | 115 | 123 | 143 |
| + Borrowings | 25 | 21 | 15 | 8 | 21 | 50 | 88 | 87 | 116 | 123 |
| Secured Borrowings | 25 | 21 | 9 | 2 | 17 | 38 | 74 | 73 | 88 | 88 |
| Unsecured Borrowings | 0 | 0 | 6 | 6 | 4 | 12 | 14 | 13 | 28 | 36 |
| Deferred Credit | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 17 | 18 | 17 | 15 | 41 | 26 | 45 | 42 | 44 | 38 |
| Current Liabilities | 17 | 18 | 18 | 16 | 42 | 27 | 46 | 42 | 44 | 40 |
| Provisions | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 82 | 86 | 124 | 124 | 169 | 192 | 263 | 281 | 320 | 342 |
| + Fixed Assets | 47 | 45 | 44 | 46 | 87 | 105 | 126 | 122 | 128 | 139 |
| Gross Block | 66 | 69 | 74 | 82 | 95 | 124 | 157 | 168 | 191 | 216 |
| Accumulated Depreciation | 19 | 24 | 30 | 37 | 8 | 19 | 32 | 46 | 63 | 77 |
| CWIP | 0 | 0 | 0 | 4 | 2 | 2 | 0 | 0 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 0 | 42 |
| + Other Assets | 35 | 41 | 80 | 74 | 79 | 85 | 135 | 152 | 190 | 161 |
| Inventories | 13 | 11 | 13 | 13 | 20 | 43 | 66 | 72 | 68 | 86 |
| Trade receivables | 13 | 20 | 21 | 23 | 26 | 29 | 41 | 41 | 64 | 57 |
| Cash Equivalents | 1 | 3 | 35 | 27 | 25 | 1 | 9 | 4 | 9 | 5 |
| Loans n Advances | 2 | 2 | 10 | 11 | 5 | 7 | 10 | 9 | 7 | 9 |
| Other asset items | 6 | 4 | 1 | 1 | 2 | 4 | 10 | 27 | 41 | 3 |
| Total Assets | 82 | 86 | 124 | 124 | 169 | 192 | 263 | 281 | 320 | 342 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 13 | 12 | 12 | 9 | 0 | 14 | 21 | 18 | 19 |
| Profit from Operations | 27 | 36 | 37 | 43 | 47 | |||||
| Working Capital Changes | -24 | -21 | -12 | -20 | -25 | |||||
| Profit Before Tax & Extraordinary Items | 14 | 14 | 14 | 12 | 12 | 13 | 14 | 12 | 13 | 23 |
| Depreciation | 5 | 5 | 6 | 7 | 8 | 11 | 14 | 16 | 17 | 17 |
| Interest (Net) | 3 | 2 | 1 | -1 | 0 | 3 | 7 | 8 | 7 | 7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | -1 | -1 |
| Profit / Loss in Forex | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 1 | -8 | -1 | -2 | -5 | -6 | -16 | 0 | -22 | 7 |
| Inventories | -6 | 2 | -2 | 0 | -7 | -23 | -24 | -5 | 4 | -18 |
| Trade Payables | 0 | 2 | -1 | -1 | 5 | 5 | 19 | -7 | -1 | -14 |
| Loans & Advances | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -5 | -3 | -4 | -3 | -3 | -1 | -4 | -4 | -4 |
| + Cash from Investing Activity | -13 | -3 | -37 | 6 | -25 | -19 | -39 | -34 | -36 | -20 |
| Purchase of Fixed Assets | -14 | -3 | -5 | -9 | -18 | -43 | -31 | -19 | -22 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -5 | -1 | -41 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -33 | -1 | -8 | 23 | -7 | -10 | -13 | 33 |
| + Cash from Financing Activity | -8 | -10 | 27 | -9 | 6 | 18 | 33 | 7 | 22 | -6 |
| Proceeds from Issue of Shares | 0 | 0 | 39 | 0 | 0 | 0 | 4 | 14 | 0 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 2 | 13 | 13 | 0 | 20 | 6 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 11 | 13 | 25 | 4 | 18 | 3 |
| Repayment of Long-Term Borrowings | -5 | -5 | -6 | -6 | -4 | -4 | -2 | -5 | -7 | -8 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| Interest Paid | -3 | -6 | -7 | -8 | -9 | |||||
| Others | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net Cash Flow | -8 | 0 | 2 | 8 | -10 | -1 | 8 | -6 | 4 | -7 |