Rubfila International Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plantation & Plantation Products
Variance

Full Year Net Profit Variance

-10
Equity

Latest Equity

27.13
Face Value

Latest Face Value

5
Reserves

Total Reserve

283.34
Dividend

Full Year Dividend %

40
Sales Turnover

Full Year Net Sales

602.5
Net Profit

Full Year Net Profit

26.61
Full Year CPS

Full Year Cash Per Share

6.9
Earning Per Share

Full Year Earning Per Share

4.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

160.6
Previous EPS

Previous earnings per share

0
Book Value

Book value

57.2
Networth

Full Year Return on Networth

10.43
Price/Book Value

Price to Book value

1.276224
Yearly PE ratio

Full Year Price to Earning per share

14.9
Yearly PC ratio

Full Year Price to Cash Per Share

10.5
Bse value

BSE Value in lakhs

1.7
Nse value

NSE Value in lakhs

4.46
High

52 week high

90
Low

52 week low

58
Price

NSE Current market price

73
CPM

Current market price

73
Market cap

BSE / NSE Market Cap

396.04
Net profit

Latest Quarter Net Profit

6.42
Net profit variance

Latest Quarter Net Profit variance

-23
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

496.54
TTM OP

Trailing Twelve 12 month Operating Profit

37
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

7.45
TTM GP

Trailing Twelve 12 month Gross Profit

48.19
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8
TTM NP

Trailing Twelve 12 month Net Profit

23.09
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-9.6
TTM EPS

Trailing Twelve 12 month EPS

4.9
TTM PE

Trailing Twelve 12 month PE

14.89
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

11.01
Equity

Latest Equity

27.13
LTP

Latest Price (BSE/NSE)

73
Gross block

Latest Gross Block

288.68
Loans

Total loans

1.1
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

6.7
Year GPM

Full Year Gross Profit Margin

8
Quarter OPM

Latest quater Operation Profit Margin

6.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 130 135 138 147 145 150 147 161
YOY Sales Growth % 5% 18% 34% 15% 11% 11% 6% 9%
Gross Sales 130 135 138 147 145 150 147 161
+ Expenses 119 125 126 135 135 139 138 150
Material Cost % 78% 75% 71% 71% 79% 75% 69% 78%
Raw Material Cost 98 101 98 105 110 111 104 122
Change in Inventory 4 0 0 -1 4 2 -3 4
Manufacturing Cost % 11% 11% 12% 11% 12% 12% 13% 12%
Employee Cost % 7% 7% 7% 7% 8% 7% 7% 7%
Other Cost % -5% 0% 1% 2% -5% -1% 4% -3%
Raw Materials % 75% 75% 71% 71% 76% 74% 71% 76%
Purchase of Finished Goods % 1% 1% 1% 1% 1% 1% 1% 1%
Stock Adjustments % -3% -0% 0% 1% -3% -1% 2% -2%
Other Manufacturing Expenses % 11% 11% 12% 11% 12% 12% 13% 12%
Operating Profit 11 9 12 13 10 11 9 11
OPM % 8% 7% 9% 9% 7% 7% 6% 7%
+ Other Income 1 2 2 1 2 2 2 2
Miscellaneous Income 1 2 2 1 2 2 2 2
Interest 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3
Profit before tax 10 8 11 11 9 11 7 10
+ Tax % 26% 26% 26% 26% 25% 24% 26% 37%
Current Tax 2 2 2 3 2 2 2 3
Deferred Tax 0 0 0 0 0 0 0 1
+ Net Profit 7 6 8 8 7 8 6 6
Net Profit After Minority Interest 7 6 8 8 7 8 6 6
EPS in Rs 1.31 1.11 1.47 1.62 1.23 1.47 1.01 1.31

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 173 185 218 214 258 323 477 457 470 550
Sales Growth % 7% 18% -2% 21% 25% 48% -4% 3% 17%
Gross Sales 159 174 212 214 258 323 477 457 470 550
Excise Duty 9 9 3 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 158 166 186 191 234 274 414 420 434 506
Material Cost % 72% 70% 69% 72% 72% 66% 70% 71% 72% 73%
Raw Material Cost 125 129 153 154 187 211 339 329 335 407
Change in Inventory 1 1 -2 1 -1 1 -6 -5 4 -3
Manufacturing Cost % 6% 8% 8% 9% 8% 7% 7% 9% 8% 7%
Employee Cost % 5% 5% 4% 5% 6% 7% 5% 6% 7% 7%
Other Cost % 8% 7% 4% 4% 4% 6% 5% 6% 5% 5%
Raw Materials % 72% 69% 70% 72% 72% 65% 71% 72% 71% 74%
Purchase of Finished Goods % 0% 0% 0% 0% 1% 1% 1% 1% 1% 1%
Stock Adjustments % -0% -0% 1% -1% 0% -0% 1% 1% -1% 0%
Power & Fuel % 5% 4% 4% 5% 5% 5% 5% 6% 6% 5%
Other Manufacturing Expenses % 1% 3% 3% 4% 3% 2% 2% 2% 2% 1%
Selling & Administration % 2% 2% 2% 2% 3% 5% 4% 5% 5% 4%
Miscellaneous Expenses % 0% 1% 1% 2% 1% 1% 1% 1% 0% 0%
Operating Profit 15 19 32 22 24 49 63 37 36 45
OPM % 9% 10% 15% 10% 9% 15% 13% 8% 8% 8%
+ Other Income 1 4 4 5 5 3 5 7 8 6
Miscellaneous Income 2 4 4 5 5 3 5 7 8 6
Exceptional Income 0 1 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 4 3 6 6 7 9 11 11
Profit before tax 13 19 33 24 22 45 60 35 33 40
+ Tax % 39% 35% 35% 26% 25% 26% 26% 26% 22% 26%
Current Tax 5 7 11 6 5 11 14 7 7 9
Deferred Tax 0 0 1 0 1 1 1 2 1 1
+ Net Profit 8 13 21 18 17 33 45 26 25 29
Profit Growth % 56% 68% -16% -5% 98% 34% -42% -2% 16%
Extraordinary Income / Expense 0 1 0 -2 0 0 -2 0 0 0
Exceptional Item 0 1 0 -2 0 0 -2 0 0 0
Net Profit After Minority Interest 0 0 21 18 17 33 45 26 25 29
EPS in Rs 4.66 3.75 3.41 6.16 8.23 4.78 4.68 5.42

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 23 24 25 27 27 27 27 27
Reserves 51 63 89 109 128 170 208 225 243 267
+ Borrowings 0 0 0 0 0 1 1 1 1 1
Secured Borrowings 0 0 0 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 1 1 1 1 1
+ Other Liabilities 25 19 29 25 57 58 58 58 58 63
Current Liabilities 21 15 22 20 48 51 50 48 47 53
Provisions 9 1 2 1 1 3 1 1 1 1
Equity Application Money 0 0 2 0 2 0 0 0 0 0
Other liability items 4 5 6 6 9 10 12 13 15 14
Total Liabilities 97 104 140 158 209 255 294 311 330 358
+ Fixed Assets 28 36 47 61 122 130 155 177 173 165
Gross Block 75 86 100 117 203 218 250 280 286 289
Accumulated Depreciation 47 50 53 55 82 88 95 103 113 124
CWIP 0 0 3 8 0 5 4 1 0 5
Investments 0 0 0 17 0 0 0 0 0 0
+ Other Assets 70 68 90 72 87 120 135 132 156 189
Inventories 7 7 10 9 16 20 29 35 33 39
Trade receivables 27 21 31 32 34 33 55 48 55 67
Cash Equivalents 6 3 4 4 5 12 14 6 30 46
Loans n Advances 21 24 34 21 25 50 32 37 38 37
Other asset items 9 14 12 6 7 6 5 5 1 1
Total Assets 97 104 140 158 209 255 294 311 330 358

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 6 11 4 37 37 14 35 30 28 25
Profit from Operations 32 25 26 50 65 41 37 46
Working Capital Changes -17 18 15 -25 -16 -2 -1 -11
Profit Before Tax & Extraordinary Items 13 19 33 24 22 45 60 35 33 40
Depreciation 3 3 4 3 6 6 7 9 10 11
Interest (Net) -1 -3 -4 -4 -2 -2 -3 -3 -3 -4
Profit / Loss on Sale of Assets 0 0 0 1 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 -2 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables -3 -3 -20 19 4 1 -23 7 -7 -12
Inventories 3 0 -4 1 -1 -3 -10 -6 3 -6
Trade Payables -1 1 6 -2 12 2 0 -2 0 5
Loans & Advances -3 0 0 0 0 4 1 -5 3 2
Direct Taxes Paid 0 -6 -11 -7 -4 -11 -14 -9 -9 -10
Advance Tax Paid -7 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity -1 -11 -11 -39 -43 -20 -26 -24 -1 -7
Purchase of Fixed Assets -2 -14 -15 -27 -31 -22 -29 -27 -4 -7
Sale of Fixed Assets 0 0 0 1 0 0 0 0 3 0
Purchase of Investments 0 0 0 -17 0 0 0 0 0 0
Interest Received 1 3 4 4 2 2 3 3 4 4
Acquisition of Companies 0 0 0 0 -15 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 -4 -5
+ Cash from Financing Activity -4 -2 8 2 6 10 -7 -10 -7 -7
Proceeds from Issue of Shares 0 0 10 7 1 2 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid -3 -3 -4 -5 -6 -6 -7 -10 -7 -7
Others -1 0 0 0 0 0 0 0 0 0
Net Cash Flow 1 -2 1 0 0 4 1 -3 20 11