| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
50.17 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
88.55 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
622.83 |
| Net Profit
Full Year Net Profit |
13.53 |
| Full Year CPS
Full Year Cash Per Share |
1.8 |
| Earning Per Share
Full Year Earning Per Share |
1.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
178.26 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.8 |
| Networth
Full Year Return on Networth |
9.56 |
| Price/Book Value
Price to Book value |
1.15942 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.7 |
| Bse value
BSE Value in lakhs |
1.63 |
| Nse value
NSE Value in lakhs |
1.78 |
| High
52 week high |
30 |
| Low
52 week low |
15 |
| Price
NSE Current market price |
16 |
| CPM
Current market price |
16 |
| Market cap
BSE / NSE Market Cap |
162.76 |
| Net profit
Latest Quarter Net Profit |
1.05 |
| Net profit variance
Latest Quarter Net Profit variance |
-8 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
527.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
40.21 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.62 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
24.87 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
16.53 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.35 |
| TTM PE
Trailing Twelve 12 month PE |
12.01 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.75 |
| Equity
Latest Equity |
50.17 |
| LTP
Latest Price (BSE/NSE) |
16 |
| Gross block
Latest Gross Block |
100.24 |
| Loans
Total loans |
0.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.9 |
| Year GPM
Full Year Gross Profit Margin |
4 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 128 | 117 | 148 | 167 | 150 | 136 | 159 | 178 |
| YOY Sales Growth % | -7% | -13% | 3% | 21% | 17% | 17% | 7% | 7% |
| Gross Sales | 128 | 117 | 148 | 167 | 150 | 136 | 159 | 178 |
| + Expenses | 118 | 106 | 141 | 159 | 138 | 130 | 144 | 173 |
| Material Cost % | 117% | 119% | 90% | 116% | 91% | 85% | 99% | 85% |
| Raw Material Cost | 132 | 120 | 133 | 174 | 132 | 117 | 144 | 159 |
| Change in Inventory | 18 | 19 | 0 | 20 | 3 | -1 | 14 | -7 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 3% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Other Cost % | -27% | -32% | 3% | -24% | -1% | 8% | -12% | 9% |
| Raw Materials % | 103% | 103% | 90% | 104% | 89% | 86% | 91% | 89% |
| Purchase of Finished Goods % | 0% | 1% | 3% | 0% | 3% | 7% | 5% | 1% |
| Stock Adjustments % | -14% | -16% | -0% | -12% | -2% | 0% | -9% | 4% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 3% | 2% |
| Operating Profit | 10 | 11 | 7 | 9 | 12 | 6 | 15 | 6 |
| OPM % | 8% | 10% | 5% | 5% | 8% | 5% | 9% | 3% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 6 | 2 | 3 | 5 | 2 | 10 | 3 |
| + Tax % | 24% | 25% | 1% | 66% | 24% | 23% | 0% | 70% |
| Current Tax | 1 | 2 | 0 | 2 | 1 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 4 | 5 | 2 | 1 | 4 | 1 | 10 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 5 | 2 | 1 | 4 | 1 | 10 | 1 |
| EPS in Rs | 0.39 | 0.48 | 0.16 | 0.11 | 0.39 | 0.12 | 0.74 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 310 | 294 | 396 | 557 | 361 | 238 | 351 | 452 | 556 | 561 |
| Sales Growth % | -5% | 35% | 41% | -35% | -34% | 47% | 29% | 23% | 1% | |
| Gross Sales | 377 | 557 | 361 | 238 | 351 | 452 | 556 | 561 | ||
| Excise Duty | 31 | 32 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 286 | 245 | 368 | 525 | 340 | 247 | 321 | 421 | 515 | 523 |
| Material Cost % | 63% | 61% | 69% | 91% | 90% | 99% | 89% | 90% | 90% | 91% |
| Raw Material Cost | 208 | 179 | 269 | 525 | 386 | 221 | 326 | 439 | 534 | 566 |
| Change in Inventory | -12 | 0 | 6 | -17 | -59 | 15 | -15 | -31 | -35 | -57 |
| Manufacturing Cost % | 18% | 19% | 17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Other Cost % | 11% | 2% | 5% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Raw Materials % | 67% | 61% | 68% | 94% | 107% | 93% | 93% | 97% | 96% | 101% |
| Purchase of Finished Goods % | 8% | 5% | 1% | 0% | 0% | 1% | 2% | 1% | ||
| Stock Adjustments % | 4% | 0% | -1% | 3% | 16% | -6% | 4% | 7% | 6% | 10% |
| Power & Fuel % | 16% | 18% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 25 | 49 | 28 | 32 | 21 | -9 | 30 | 31 | 41 | 38 |
| OPM % | 8% | 17% | 7% | 6% | 6% | -4% | 9% | 7% | 7% | 7% |
| + Other Income | 1 | 2 | 1 | 5 | 1 | 3 | 0 | 3 | 2 | 0 |
| Miscellaneous Income | 1 | 5 | 1 | 3 | 0 | 3 | 2 | 1 | ||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||
| Interest | 6 | 6 | 7 | 7 | 16 | 18 | 16 | 15 | 16 | 16 |
| Depreciation | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 6 |
| Profit before tax | 18 | 26 | 1 | -30 | 8 | 14 | 22 | 16 | ||
| + Tax % | 36% | 38% | 83% | -0% | -2% | -1% | 5% | 30% | ||
| Current Tax | 3 | 1 | 5 | 6 | 0 | 0 | 0 | 2 | 2 | 5 |
| Deferred Tax | 0 | 2 | 1 | 3 | 0 | 0 | -1 | -3 | 0 | 0 |
| + Net Profit | 11 | 16 | 0 | -31 | 8 | 14 | 21 | 11 | ||
| Profit Growth % | 39% | -99% | -27855% | -128% | 65% | 50% | -45% | |||
| Extraordinary Income / Expense | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | ||
| Exceptional Item | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | ||
| Net Profit After Minority Interest | 0 | 6 | 11 | 16 | 0 | -31 | 8 | 14 | 21 | 11 |
| EPS in Rs | 2.38 | 4.68 | 6.54 | 0.05 | -12.16 | 3.36 | 5.53 | 2.07 | 1.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 50 | 50 |
| Reserves | 24 | 30 | 40 | 56 | 75 | 45 | 53 | 68 | 63 | 75 |
| + Borrowings | 48 | 55 | 52 | 94 | 107 | 176 | 135 | 115 | 131 | 164 |
| Secured Borrowings | 37 | 42 | 52 | 73 | 85 | 125 | 118 | 100 | 116 | 164 |
| Unsecured Borrowings | 11 | 13 | 0 | 21 | 22 | 52 | 17 | 15 | 15 | 0 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 53 | 25 | 65 | 81 | 87 | 82 | 116 | 104 | 60 | 54 |
| Current Liabilities | 53 | 25 | 64 | 80 | 86 | 82 | 116 | 107 | 63 | 53 |
| Provisions | 1 | 2 | 3 | 4 | 5 | 2 | 2 | 3 | 4 | 5 |
| Other liability items | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total Liabilities | 150 | 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 |
| + Fixed Assets | 34 | 44 | 39 | 69 | 65 | 60 | 56 | 60 | 60 | 59 |
| Gross Block | 44 | 58 | 44 | 78 | 79 | 80 | 82 | 91 | 97 | 100 |
| Accumulated Depreciation | 10 | 14 | 4 | 9 | 15 | 20 | 26 | 31 | 37 | 42 |
| CWIP | 0 | 0 | 13 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 116 | 91 | 130 | 185 | 227 | 266 | 271 | 250 | 242 | 282 |
| Inventories | 64 | 47 | 63 | 118 | 148 | 172 | 201 | 183 | 215 | 252 |
| Trade receivables | 32 | 28 | 52 | 26 | 43 | 71 | 40 | 43 | 6 | 7 |
| Cash Equivalents | 5 | 6 | 4 | 2 | 3 | 3 | 3 | 3 | 0 | 0 |
| Loans n Advances | 14 | 4 | 3 | 31 | 27 | 14 | 20 | 20 | 17 | 22 |
| Other asset items | 1 | 5 | 7 | 9 | 7 | 8 | 8 | 2 | 4 | 1 |
| Total Assets | 150 | 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 31 | 4 | 21 | -14 | -9 | -54 | 54 | 44 | 4 | -13 |
| Profit from Operations | 19 | 29 | 37 | 22 | -7 | 30 | 34 | 43 | 38 | |
| Working Capital Changes | -14 | -2 | -45 | -31 | -44 | 24 | 10 | -40 | -47 | |
| Profit Before Tax & Extraordinary Items | 9 | 9 | 18 | 26 | 1 | -30 | 8 | 14 | 22 | 16 |
| Depreciation | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 6 |
| Interest (Net) | 6 | 6 | 7 | 7 | 15 | 17 | 16 | 14 | 15 | 16 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -29 | 4 | -25 | -2 | -5 | -23 | 24 | 3 | 37 | -3 |
| Inventories | -16 | 17 | -16 | -54 | -30 | -24 | -29 | 18 | -31 | -37 |
| Trade Payables | 61 | -30 | 39 | 12 | 4 | 3 | 28 | -11 | -45 | -8 |
| Direct Taxes Paid | -3 | -1 | -5 | -6 | 0 | -3 | 0 | 0 | 0 | -4 |
| + Cash from Investing Activity | -15 | -3 | -12 | -23 | 12 | 7 | -1 | -9 | -6 | -4 |
| Purchase of Fixed Assets | -13 | -14 | -15 | -22 | -2 | -1 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Others | 0 | 11 | 0 | -2 | -7 | 8 | -1 | -9 | -6 | -4 |
| + Cash from Financing Activity | -6 | 0 | -11 | 34 | -2 | 47 | -53 | -35 | 0 | 17 |
| Proceeds from Other Long-Term Borrowings | -7 | 8 | 0 | 22 | 0 | 34 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 4 | 20 | 34 | 31 | 0 | 0 | 26 | 61 |
| Repayment of Long-Term Borrowings | 0 | 0 | -8 | 0 | -20 | 0 | -1 | -12 | -10 | -28 |
| Repayment of Short-Term Borrowings | 7 | -1 | 0 | 0 | 0 | 0 | -35 | -8 | 0 | 0 |
| Interest Paid | -6 | -7 | -7 | -16 | -18 | -16 | -15 | -16 | -16 | |
| Net Cash Flow | 10 | 1 | -2 | -2 | 1 | 0 | 0 | 0 | -2 | 0 |