| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-16 |
| Equity
Latest Equity |
156.77 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
592.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1708 |
| Net Profit
Full Year Net Profit |
9.51 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
714.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.8 |
| Networth
Full Year Return on Networth |
1.91 |
| Price/Book Value
Price to Book value |
0.416667 |
| Yearly PE ratio
Full Year Price to Earning per share |
33 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.7 |
| Bse value
BSE Value in lakhs |
2.88 |
| Nse value
NSE Value in lakhs |
24.16 |
| High
52 week high |
3 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
2 |
| Market cap
BSE / NSE Market Cap |
264.94 |
| Net profit
Latest Quarter Net Profit |
6.52 |
| Net profit variance
Latest Quarter Net Profit variance |
45 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2357.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
39.37 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
14.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.86 |
| TTM NP
Trailing Twelve 12 month Net Profit |
39.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-16.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.06 |
| TTM PE
Trailing Twelve 12 month PE |
28.17 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.1 |
| Equity
Latest Equity |
156.77 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
75.04 |
| Loans
Total loans |
2.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.4 |
| Year GPM
Full Year Gross Profit Margin |
0.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 741 | 339 | 478 | 731 | 376 | 254 | 363 | 715 |
| YOY Sales Growth % | 53% | -6% | -39% | 46% | -49% | -25% | -24% | -2% |
| Gross Sales | 741 | 339 | 478 | 731 | 376 | 254 | 363 | 715 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 733 | 338 | 478 | 726 | 373 | 257 | 364 | 707 |
| Material Cost % | 4% | 8% | -4% | -2% | 2% | 8% | -37% | 17% |
| Change in Inventory | 33 | 29 | -18 | -18 | 7 | 19 | -133 | 122 |
| Manufacturing Cost % | 4% | 6% | 3% | 5% | 4% | 4% | 3% | 4% |
| Employee Cost % | 0% | 1% | 0% | 0% | 1% | 1% | 1% | 0% |
| Other Cost % | 90% | 84% | 101% | 96% | 93% | 88% | 133% | 77% |
| Purchase of Finished Goods % | 99% | 101% | 93% | 91% | 96% | 103% | 59% | 112% |
| Stock Adjustments % | -4% | -8% | 4% | 2% | -2% | -8% | 37% | -17% |
| Other Manufacturing Expenses % | 4% | 6% | 3% | 5% | 4% | 4% | 3% | 4% |
| Operating Profit | 8 | 2 | 0 | 5 | 2 | -2 | 0 | 8 |
| OPM % | 1% | 0% | -0% | 1% | 1% | -1% | -0% | 1% |
| + Other Income | 1 | 2 | 7 | 3 | 1 | 4 | 3 | 1 |
| Miscellaneous Income | 1 | 2 | 7 | 3 | 1 | 4 | 3 | 1 |
| Interest | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 3 | 5 | 5 | 2 | 1 | 1 | 8 |
| + Tax % | 24% | 57% | 34% | 13% | 3% | 15% | 51% | 20% |
| Current Tax | 2 | 1 | 2 | 1 | 0 | 0 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 6 | 1 | 3 | 5 | 2 | 1 | 1 | 7 |
| Net Profit After Minority Interest | 6 | 1 | 3 | 5 | 2 | 1 | 1 | 7 |
| EPS in Rs | 0.19 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,133 | 3,915 | 4,546 | 4,363 | 2,546 | 1,328 | 2,853 | 3,173 | 2,125 | 2,290 |
| Sales Growth % | 25% | 16% | -4% | -42% | -48% | 115% | 11% | -33% | 8% | |
| Gross Sales | 1,797 | 2,016 | 2,186 | 4,340 | 2,545 | 1,327 | 2,848 | 3,167 | 2,121 | 2,289 |
| Excise Duty | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 1 | 1 | 6 | 6 | 4 | 1 |
| + Expenses | 3,110 | 3,893 | 4,520 | 4,272 | 2,528 | 1,312 | 2,821 | 3,134 | 2,089 | 2,276 |
| Material Cost % | 94% | 96% | 94% | 93% | 95% | 87% | 88% | 89% | 94% | 94% |
| Raw Material Cost | 2,958 | 3,793 | 4,325 | 3,958 | 2,407 | 1,173 | 2,555 | 2,847 | 2,014 | 2,188 |
| Change in Inventory | -27 | -30 | -45 | 102 | 2 | -12 | -35 | -31 | -7 | -26 |
| Manufacturing Cost % | 0% | 1% | 1% | 2% | 2% | 7% | 6% | 5% | 1% | 1% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Cost % | 5% | 2% | 4% | 3% | 3% | 4% | 5% | 5% | 2% | 4% |
| Raw Materials % | 94% | 97% | 95% | 91% | 95% | 88% | 90% | 90% | 95% | 96% |
| Purchase of Finished Goods % | 54% | 50% | 45% | 90% | 95% | 88% | 90% | 90% | 95% | 96% |
| Stock Adjustments % | 1% | 1% | 1% | -2% | -0% | 1% | 1% | 1% | 0% | 1% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 2% | 2% | 7% | 6% | 5% | 1% | 1% |
| Selling & Administration % | 4% | 1% | 3% | 3% | 2% | 4% | 5% | 4% | 2% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 22 | 22 | 26 | 91 | 18 | 16 | 33 | 39 | 36 | 14 |
| OPM % | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 2% | 1% |
| + Other Income | 6 | 12 | 11 | 7 | 10 | 5 | 7 | 7 | 16 | 12 |
| Miscellaneous Income | 8 | 11 | 12 | 6 | 10 | 5 | 7 | 7 | 16 | 12 |
| Interest | 12 | 16 | 17 | 9 | 2 | 5 | 4 | 7 | 4 | 4 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| Profit before tax | 19 | 22 | 27 | 88 | 24 | 14 | 34 | 38 | 47 | 21 |
| + Tax % | 26% | 38% | 35% | 21% | 25% | 21% | 19% | 25% | 15% | 28% |
| Current Tax | 5 | 8 | 10 | 19 | 6 | 3 | 8 | 9 | 7 | 6 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 |
| + Net Profit | 13 | 14 | 18 | 70 | 18 | 11 | 27 | 28 | 40 | 15 |
| Profit Growth % | 11% | 27% | 279% | -74% | -40% | 149% | 4% | 40% | -63% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 32 | 36 | 49 | 70 | 18 | 11 | 27 | 28 | 40 | 15 |
| EPS in Rs | 19.33 | 22.11 | 22.98 | 3.27 | 0.86 | 0.47 | 1.17 | 1.21 | 1.70 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 21 | 21 | 21 | 23 | 23 | 23 | 23 | 157 |
| Reserves | 109 | 134 | 221 | 286 | 310 | 326 | 357 | 389 | 459 | 550 |
| + Borrowings | 136 | 131 | 46 | 25 | 4 | 5 | 86 | 17 | 99 | 106 |
| Secured Borrowings | 132 | 119 | 46 | 25 | 4 | 4 | 71 | 17 | 99 | 103 |
| Unsecured Borrowings | 4 | 11 | 0 | 0 | 0 | 1 | 15 | 0 | 0 | 2 |
| Deferred Credit | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 1 | 0 | 0 |
| + Other Liabilities | 506 | 631 | 511 | 611 | 793 | 76 | 203 | 142 | 94 | 101 |
| Current Liabilities | 495 | 631 | 510 | 611 | 792 | 76 | 204 | 142 | 93 | 99 |
| Provisions | 4 | 8 | 4 | 7 | 0 | 0 | 1 | 1 | 1 | 0 |
| Minority Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 9 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 913 |
| + Fixed Assets | 3 | 3 | 2 | 2 | 7 | 5 | 5 | 3 | 1 | 69 |
| Gross Block | 11 | 3 | 3 | 4 | 10 | 10 | 10 | 10 | 5 | 75 |
| Accumulated Depreciation | 7 | 1 | 1 | 1 | 3 | 5 | 5 | 7 | 4 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 56 | 10 | 0 | 3 | 0 | 0 |
| + Other Assets | 765 | 910 | 796 | 941 | 1,065 | 415 | 664 | 565 | 675 | 844 |
| Inventories | 62 | 92 | 138 | 36 | 34 | 46 | 81 | 112 | 119 | 145 |
| Trade receivables | 573 | 756 | 537 | 813 | 920 | 269 | 434 | 314 | 363 | 420 |
| Cash Equivalents | 42 | 31 | 66 | 48 | 64 | 6 | 10 | 25 | 26 | 26 |
| Loans n Advances | 85 | 30 | 53 | 43 | 45 | 95 | 114 | 87 | 132 | 252 |
| Other asset items | 3 | 1 | 2 | 1 | 1 | 0 | 25 | 27 | 34 | 1 |
| Total Assets | 768 | 912 | 798 | 943 | 1,127 | 430 | 669 | 571 | 676 | 913 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 1 | 86 | 12 | 86 | -77 | -57 | 91 | -85 | -138 |
| Profit from Operations | 45 | 48 | 72 | 99 | 36 | 16 | 44 | 56 | 46 | 31 |
| Working Capital Changes | -34 | -40 | 22 | -69 | 62 | -90 | -93 | 44 | -124 | -163 |
| Profit Before Tax & Extraordinary Items | 37 | 45 | 59 | 88 | 24 | 14 | 34 | 38 | 47 | 21 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| Interest (Net) | 7 | 8 | 16 | 7 | 1 | 4 | 3 | 7 | 3 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -4 | -4 | -5 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 1 | -2 | -4 | 4 | 10 | -5 | 5 | 14 | 3 | 10 |
| Receivables | -159 | -184 | 217 | -276 | -107 | 652 | -166 | 121 | -50 | -57 |
| Inventories | -27 | -30 | -45 | 102 | 2 | -12 | -35 | -31 | -7 | -26 |
| Trade Payables | 120 | 129 | -101 | 75 | 120 | -614 | 41 | -27 | -26 | 42 |
| Loans & Advances | -49 | 0 | 0 | -6 | 0 | 0 | -1 | -6 | -11 | 14 |
| Direct Taxes Paid | -7 | -7 | -8 | -18 | -11 | -2 | -8 | -10 | -7 | -6 |
| + Cash from Investing Activity | 2 | 5 | 1 | 2 | -57 | 47 | -15 | 1 | 12 | -61 |
| Purchase of Fixed Assets | -1 | 0 | 0 | -1 | -5 | 0 | -26 | 0 | 0 | -67 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Purchase of Investments | -79 | -485 | -122 | -447 | -579 | -907 | -416 | -611 | -396 | -574 |
| Sale of Investments | 79 | 485 | 122 | 449 | 524 | 954 | 426 | 612 | 403 | 578 |
| Interest Received | 2 | 4 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | -17 | -52 | -32 | -26 | 7 | 76 | -77 | 77 | 199 |
| Proceeds from Issue of Shares | 0 | 0 | 52 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 5 | 0 | 0 | 0 | 0 | 2 | 81 | 0 | 83 | 205 |
| Proceeds from Short-Term Borrowings | 4 | 7 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -26 | -1 | -1 | -69 | -1 | 0 |
| Repayment of Short-Term Borrowings | -1 | 0 | -3 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -1 | 0 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 |
| Interest Paid | -9 | -11 | -17 | -9 | -2 | -5 | -4 | -7 | -4 | -4 |
| Others | 0 | -12 | -82 | -12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -11 | 36 | -18 | 3 | -22 | 3 | 15 | 4 | 0 |