| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
17.68 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
574.97 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
1758.38 |
| Net Profit
Full Year Net Profit |
53.42 |
| Full Year CPS
Full Year Cash Per Share |
45.7 |
| Earning Per Share
Full Year Earning Per Share |
30.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
498.02 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
335.2 |
| Networth
Full Year Return on Networth |
9.68 |
| Price/Book Value
Price to Book value |
1.640811 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12 |
| Bse value
BSE Value in lakhs |
23.29 |
| Nse value
NSE Value in lakhs |
299.11 |
| High
52 week high |
953 |
| Low
52 week low |
489 |
| Price
NSE Current market price |
550 |
| CPM
Current market price |
550 |
| Market cap
BSE / NSE Market Cap |
972.82 |
| Net profit
Latest Quarter Net Profit |
8.04 |
| Net profit variance
Latest Quarter Net Profit variance |
-53 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1298.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
132.87 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.24 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
90.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
67.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-36.9 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.71 |
| TTM PE
Trailing Twelve 12 month PE |
22.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.57 |
| Equity
Latest Equity |
17.68 |
| LTP
Latest Price (BSE/NSE) |
550 |
| Gross block
Latest Gross Block |
579.11 |
| Loans
Total loans |
160.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.4 |
| Year GPM
Full Year Gross Profit Margin |
5.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 344 | 341 | 376 | 441 | 419 | 424 | 474 | 498 |
| YOY Sales Growth % | 23% | 26% | 15% | 24% | 22% | 24% | 26% | 13% |
| Gross Sales | 344 | 341 | 376 | 441 | 419 | 424 | 474 | 498 |
| + Expenses | 309 | 305 | 347 | 399 | 382 | 387 | 443 | 467 |
| Material Cost % | 79% | 78% | 74% | 80% | 81% | 74% | 82% | 80% |
| Raw Material Cost | 262 | 256 | 274 | 343 | 326 | 318 | 379 | 398 |
| Change in Inventory | 10 | 11 | 3 | 9 | 13 | -2 | 11 | 2 |
| Manufacturing Cost % | 12% | 12% | 12% | 10% | 12% | 11% | 11% | 10% |
| Employee Cost % | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | -6% | -6% | 2% | -3% | -5% | 2% | -4% | -0% |
| Raw Materials % | 76% | 75% | 73% | 78% | 78% | 75% | 80% | 80% |
| Purchase of Finished Goods % | 0% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | -3% | -3% | -1% | -2% | -3% | 1% | -2% | -0% |
| Other Manufacturing Expenses % | 12% | 12% | 12% | 10% | 12% | 11% | 11% | 10% |
| Operating Profit | 35 | 36 | 29 | 42 | 37 | 37 | 31 | 31 |
| OPM % | 10% | 11% | 8% | 9% | 9% | 9% | 7% | 6% |
| + Other Income | 16 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 16 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Interest | 10 | 11 | 11 | 12 | 11 | 12 | 12 | 12 |
| Depreciation | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit before tax | 35 | 21 | 15 | 24 | 19 | 18 | 12 | 13 |
| + Tax % | 22% | 27% | 27% | 28% | 27% | 27% | 13% | 26% |
| Current Tax | 7 | 6 | 3 | 6 | 4 | 5 | 1 | 3 |
| Deferred Tax | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| + Net Profit | 27 | 15 | 11 | 17 | 13 | 13 | 10 | 8 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 27 | 15 | 10 | 17 | 13 | 12 | 10 | 8 |
| EPS in Rs | 15.43 | 8.48 | 6.19 | 9.74 | 7.35 | 7.01 | 5.81 | 4.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 444 | 453 | 560 | 584 | 626 | 804 | 1,037 | 1,166 | 1,418 | 1,758 |
| Sales Growth % | 2% | 23% | 4% | 7% | 28% | 29% | 12% | 22% | 24% | |
| Gross Sales | 326 | 432 | 560 | 584 | 627 | 810 | 1,032 | 1,166 | 1,418 | 1,758 |
| Excise Duty | 59 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 400 | 400 | 496 | 518 | 563 | 737 | 941 | 1,049 | 1,269 | 1,611 |
| Material Cost % | 61% | 69% | 71% | 69% | 73% | 73% | 73% | 69% | 68% | 71% |
| Raw Material Cost | 293 | 348 | 395 | 412 | 472 | 606 | 776 | 810 | 1,000 | 1,275 |
| Change in Inventory | -21 | -35 | -1 | -9 | -12 | -15 | -20 | -7 | -34 | -30 |
| Manufacturing Cost % | 7% | 8% | 10% | 10% | 8% | 10% | 10% | 13% | 14% | 13% |
| Employee Cost % | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Other Cost % | 17% | 6% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| Raw Materials % | 66% | 77% | 71% | 71% | 75% | 75% | 75% | 69% | 70% | 72% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 0% | 0% | -1% | -0% | 1% | 1% |
| Stock Adjustments % | 5% | 8% | 0% | 2% | 2% | 2% | 2% | 1% | 2% | 2% |
| Power & Fuel % | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 7% | 9% | 9% | 7% | 9% | 9% | 12% | 12% | 12% |
| Selling & Administration % | 4% | 4% | 3% | 4% | 3% | 3% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 1% | 0% |
| Operating Profit | 44 | 53 | 64 | 67 | 63 | 66 | 96 | 117 | 150 | 147 |
| OPM % | 10% | 12% | 11% | 11% | 10% | 8% | 9% | 10% | 11% | 8% |
| + Other Income | 5 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 5 | 1 |
| Miscellaneous Income | 5 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 21 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 15 | 15 | 20 | 21 | 21 | 20 | 26 | 34 | 41 | 48 |
| Depreciation | 9 | 11 | 12 | 15 | 16 | 16 | 17 | 20 | 23 | 27 |
| Profit before tax | 26 | 31 | 32 | 32 | 28 | 33 | 55 | 65 | 90 | 73 |
| + Tax % | 34% | 35% | 26% | 14% | 24% | 26% | 28% | 27% | 25% | 25% |
| Current Tax | 6 | 7 | 8 | 4 | 7 | 8 | 15 | 16 | 20 | 16 |
| Deferred Tax | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 |
| + Net Profit | 17 | 20 | 24 | 27 | 21 | 24 | 40 | 47 | 68 | 54 |
| Profit Growth % | 15% | 20% | 14% | -22% | 13% | 64% | 19% | 45% | -19% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | -2 | -1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 27 | 21 | 23 | 39 | 46 | 51 | 53 |
| EPS in Rs | 17.15 | 13.38 | 15.14 | 24.48 | 27.08 | 29.68 | 31.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 18 | 18 |
| Reserves | 218 | 255 | 271 | 294 | 316 | 338 | 392 | 456 | 526 | 575 |
| + Borrowings | 126 | 146 | 148 | 179 | 204 | 252 | 281 | 312 | 461 | 535 |
| Secured Borrowings | 95 | 115 | 120 | 154 | 200 | 223 | 246 | 278 | 340 | 374 |
| Unsecured Borrowings | 31 | 30 | 28 | 25 | 5 | 29 | 36 | 34 | 121 | 161 |
| + Other Liabilities | 96 | 121 | 131 | 128 | 148 | 146 | 206 | 208 | 175 | 244 |
| Current Liabilities | 96 | 121 | 132 | 129 | 151 | 149 | 209 | 210 | 173 | 241 |
| Provisions | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 5 | 10 | 12 |
| Minority Interest | 0 | 0 | 0 | 4 | 4 | 4 | 6 | 7 | 9 | 10 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 2 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 3 |
| Total Liabilities | 454 | 537 | 566 | 617 | 685 | 752 | 895 | 993 | 1,180 | 1,372 |
| + Fixed Assets | 139 | 166 | 183 | 217 | 220 | 224 | 245 | 269 | 309 | 340 |
| Gross Block | 148 | 185 | 214 | 235 | 360 | 381 | 416 | 463 | 521 | 579 |
| Accumulated Depreciation | 9 | 19 | 31 | 19 | 140 | 157 | 171 | 194 | 213 | 239 |
| CWIP | 9 | 6 | 6 | 3 | 1 | 1 | 1 | 2 | 3 | 7 |
| Investments | 5 | 3 | 4 | 3 | 5 | 4 | 5 | 7 | 20 | 23 |
| + Other Assets | 301 | 361 | 373 | 394 | 459 | 523 | 644 | 715 | 848 | 1,002 |
| Inventories | 93 | 139 | 143 | 161 | 181 | 227 | 274 | 293 | 368 | 468 |
| Trade receivables | 117 | 118 | 146 | 152 | 188 | 218 | 287 | 343 | 405 | 446 |
| Cash Equivalents | 12 | 10 | 14 | 12 | 14 | 12 | 17 | 12 | 9 | 10 |
| Loans n Advances | 45 | 60 | 46 | 48 | 51 | 45 | 55 | 67 | 63 | 74 |
| Other asset items | 34 | 35 | 24 | 22 | 24 | 21 | 11 | -1 | 3 | 3 |
| Total Assets | 454 | 537 | 566 | 617 | 685 | 752 | 895 | 993 | 1,180 | 1,372 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 4 | 52 | 32 | 14 | -12 | 23 | 21 | -11 | 46 |
| Profit from Operations | 66 | 64 | 67 | 97 | 118 | 138 | 148 | |||
| Working Capital Changes | -28 | -45 | -69 | -62 | -84 | -129 | -82 | |||
| Profit Before Tax & Extraordinary Items | 19 | 20 | 24 | 26 | 23 | 24 | 40 | 47 | 52 | 54 |
| Depreciation | 9 | 11 | 12 | 15 | 16 | 16 | 17 | 20 | 23 | 27 |
| Interest (Net) | 14 | 14 | 19 | 21 | 21 | 19 | 26 | 34 | 41 | 47 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit / Loss in Forex | -4 | -2 | 1 | 0 | 0 | -1 | 0 | 0 | -3 | 2 |
| Receivables | -31 | -17 | -12 | -8 | -43 | -18 | -69 | -49 | -55 | -40 |
| Inventories | -25 | -45 | -4 | -18 | -20 | -46 | -47 | -20 | -74 | -101 |
| Trade Payables | 18 | 22 | 10 | -2 | 19 | 9 | 32 | -8 | 54 | 67 |
| Direct Taxes Paid | -6 | -8 | -6 | -6 | -5 | -10 | -13 | -13 | -20 | -20 |
| + Cash from Investing Activity | -20 | -41 | -28 | -49 | -16 | -16 | -35 | -42 | -79 | -66 |
| Purchase of Fixed Assets | -30 | -38 | -29 | -35 | -19 | -20 | -37 | -42 | -69 | -59 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Purchase of Investments | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -3 | -13 | -4 |
| Sale of Investments | 15 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 3 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -5 |
| Interest Received | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -7 | -8 | 0 | 0 | 1 | 1 | 1 | 3 | 0 | 0 |
| + Cash from Financing Activity | 12 | 26 | -19 | 12 | 4 | 26 | 18 | 17 | 90 | 21 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 14 | 0 | 0 | 0 | 5 | 9 | 6 |
| Proceeds from Short-Term Borrowings | 22 | 25 | 8 | 21 | 27 | 52 | 29 | 25 | 101 | 68 |
| Share Application Money | 10 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -7 | -4 | -3 | 0 | -2 | -4 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -3 | -3 | -3 | -3 | 0 | 0 | -3 | -4 | -5 | -5 |
| Interest Paid | -21 | -21 | -20 | -26 | -34 | -41 | -48 | |||
| Others | 4 | 2 | -1 | 3 | 0 | -2 | 17 | 24 | 18 | -1 |
| Net Cash Flow | -7 | -10 | 4 | -5 | 2 | -2 | 6 | -4 | 0 | 1 |