| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
61 |
| Equity
Latest Equity |
35.24 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
7334.76 |
| Dividend
Full Year Dividend % |
200 |
| Sales Turnover
Full Year Net Sales |
5643.76 |
| Net Profit
Full Year Net Profit |
1098.35 |
| Full Year CPS
Full Year Cash Per Share |
40.8 |
| Earning Per Share
Full Year Earning Per Share |
31.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1240.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
209.1 |
| Networth
Full Year Return on Networth |
13.39 |
| Price/Book Value
Price to Book value |
2.400765 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.3 |
| Bse value
BSE Value in lakhs |
44.6 |
| Nse value
NSE Value in lakhs |
653.3 |
| High
52 week high |
640 |
| Low
52 week low |
428 |
| Price
NSE Current market price |
502 |
| CPM
Current market price |
502 |
| Market cap
BSE / NSE Market Cap |
17671.92 |
| Net profit
Latest Quarter Net Profit |
157.99 |
| Net profit variance
Latest Quarter Net Profit variance |
46 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3856.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
925.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
23.99 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1790.3 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.72 |
| TTM NP
Trailing Twelve 12 month Net Profit |
607.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
60.67 |
| TTM EPS
Trailing Twelve 12 month EPS |
31.17 |
| TTM PE
Trailing Twelve 12 month PE |
16.09 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
199.27 |
| Equity
Latest Equity |
35.24 |
| LTP
Latest Price (BSE/NSE) |
502 |
| Gross block
Latest Gross Block |
7039.95 |
| Loans
Total loans |
64.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31.5 |
| Year GPM
Full Year Gross Profit Margin |
31.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
28 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 914 | 1,151 | 1,310 | 1,230 | 1,626 | 1,517 | 1,261 | 1,240 |
| YOY Sales Growth % | -12% | 16% | 43% | 40% | 78% | 32% | -4% | 1% |
| Gross Sales | 914 | 1,151 | 1,310 | 1,230 | 1,626 | 1,517 | 1,261 | 1,240 |
| Other Operating Income | 12 | 7 | 9 | 9 | 8 | 11 | 15 | 13 |
| + Expenses | 653 | 814 | 941 | 960 | 1,008 | 1,005 | 950 | 893 |
| Material Cost % | 63% | 49% | 53% | 56% | 47% | 45% | 58% | 50% |
| Raw Material Cost | 535 | 577 | 693 | 690 | 761 | 705 | 720 | 597 |
| Change in Inventory | 42 | -8 | -4 | -3 | 2 | -26 | 7 | 29 |
| Manufacturing Cost % | 14% | 14% | 13% | 15% | 11% | 14% | 14% | 16% |
| Employee Cost % | 4% | 4% | 4% | 4% | 3% | 3% | 5% | 5% |
| Other Cost % | -10% | 4% | 2% | 3% | 1% | 4% | -1% | 1% |
| Raw Materials % | 59% | 50% | 53% | 56% | 47% | 46% | 57% | 48% |
| Purchase of Finished Goods % | 0% | 3% | 2% | 3% | 2% | 2% | 1% | 6% |
| Stock Adjustments % | -5% | 1% | 0% | 0% | -0% | 2% | -1% | -2% |
| Other Manufacturing Expenses % | 14% | 14% | 13% | 15% | 11% | 14% | 14% | 16% |
| Operating Profit | 261 | 337 | 369 | 270 | 617 | 512 | 311 | 348 |
| OPM % | 29% | 29% | 28% | 22% | 38% | 34% | 25% | 28% |
| + Other Income | 75 | 51 | 0 | 47 | 80 | 68 | 95 | 5 |
| Miscellaneous Income | 75 | 51 | 0 | 47 | 80 | 68 | 95 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Interest | 36 | 50 | 64 | 70 | 62 | 64 | 64 | 54 |
| Depreciation | 45 | 62 | 78 | 87 | 81 | 85 | 86 | 88 |
| Profit before tax | 255 | 276 | 226 | 160 | 553 | 431 | 255 | 210 |
| + Tax % | 24% | 26% | 17% | 41% | 24% | 27% | 28% | 33% |
| Current Tax | 57 | -47 | 1 | 0 | 5 | 13 | 10 | -10 |
| Deferred Tax | 3 | 120 | 37 | 66 | 125 | 103 | 61 | 79 |
| + Net Profit | 198 | 203 | 200 | 100 | 437 | 328 | 190 | 155 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Profit / Loss of Associates | 4 | 0 | 12 | 6 | 14 | 13 | 6 | 14 |
| Minority Interest (After Tax) | 1 | -8 | -3 | 8 | -2 | -5 | 0 | 3 |
| Net Profit After Minority Interest | 199 | 195 | 197 | 108 | 434 | 323 | 190 | 158 |
| EPS in Rs | 5.64 | 5.55 | 5.60 | 3.07 | 12.33 | 9.17 | 5.40 | 4.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,606 | 1,571 | 2,217 | 2,324 | 2,000 | 2,199 | 3,914 | 4,212 | 3,868 | 4,643 |
| Sales Growth % | -2% | 41% | 5% | -14% | 10% | 78% | 8% | -8% | 20% | |
| Gross Sales | 948 | 902 | 2,109 | 2,294 | 1,973 | 2,182 | 3,884 | 4,189 | 3,823 | 4,605 |
| Excise Duty | 126 | 137 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 2 | 22 | 30 | 27 | 17 | 30 | 22 | 45 | 38 |
| + Expenses | 1,477 | 1,416 | 1,823 | 1,842 | 1,644 | 1,694 | 2,566 | 3,152 | 3,073 | 3,406 |
| Material Cost % | 60% | 60% | 67% | 64% | 65% | 61% | 53% | 59% | 62% | 55% |
| Raw Material Cost | 811 | 974 | 1,472 | 1,532 | 1,286 | 1,347 | 2,152 | 2,501 | 2,346 | 2,599 |
| Change in Inventory | 152 | -32 | 6 | -38 | 7 | 0 | -66 | -6 | 61 | -27 |
| Manufacturing Cost % | 10% | 9% | 6% | 7% | 8% | 7% | 6% | 8% | 9% | 9% |
| Employee Cost % | 0% | 5% | 3% | 4% | 4% | 4% | 3% | 3% | 4% | 4% |
| Other Cost % | 22% | 17% | 6% | 4% | 5% | 4% | 4% | 5% | 5% | 6% |
| Raw Materials % | 51% | 62% | 66% | 66% | 64% | 61% | 55% | 59% | 61% | 56% |
| Purchase of Finished Goods % | 1% | 2% | 7% | 4% | 3% | 1% | 3% | 4% | 2% | 2% |
| Stock Adjustments % | -9% | 2% | -0% | 2% | -0% | 0% | 2% | 0% | -2% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 9% | 8% | 5% | 7% | 8% | 7% | 5% | 6% | 7% | 7% |
| Selling & Administration % | 8% | 3% | 4% | 4% | 4% | 4% | 4% | 5% | 4% | 5% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 0% | 1% | 0% | -0% | 0% | 0% | 0% |
| Operating Profit | 129 | 155 | 394 | 482 | 356 | 505 | 1,348 | 1,060 | 795 | 1,237 |
| OPM % | 8% | 10% | 18% | 21% | 18% | 23% | 34% | 25% | 21% | 27% |
| + Other Income | 36 | 96 | 70 | 17 | -17 | 144 | 50 | 49 | 184 | 172 |
| Miscellaneous Income | 40 | 100 | 70 | 17 | -17 | 144 | 50 | 49 | 184 | 172 |
| Exceptional Income | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 112 | 94 | 97 | 99 | 82 | 79 | 147 | 124 | 128 | 220 |
| Depreciation | 75 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 |
| Profit before tax | 58 | 162 | 294 | 324 | 179 | 495 | 1,108 | 807 | 667 | 918 |
| + Tax % | 46% | 14% | 30% | 36% | 24% | 23% | 27% | 25% | 24% | 26% |
| Current Tax | 16 | 39 | 73 | 111 | 53 | 89 | 261 | 221 | 157 | 11 |
| Deferred Tax | 10 | -15 | 17 | 6 | -10 | 25 | 39 | -20 | 1 | 226 |
| + Net Profit | 39 | 131 | 205 | 207 | 128 | 376 | 807 | 604 | 524 | 702 |
| Profit Growth % | 236% | 56% | 1% | -35% | 181% | 112% | -25% | -16% | 34% | |
| Extraordinary Income / Expense | 0 | 44 | -8 | 0 | 0 | -15 | -7 | 0 | -3 | 0 |
| Exceptional Item | 0 | 44 | -8 | 0 | 0 | -15 | -7 | 0 | -3 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | -7 | -4 | -2 | -1 | 15 | 21 |
| Minority Interest (After Tax) | 0 | 5 | -3 | -4 | -2 | -2 | -3 | -2 | -1 | -2 |
| Net Profit After Minority Interest | 13 | 132 | 202 | 203 | 126 | 375 | 804 | 602 | 523 | 700 |
| EPS in Rs | 3.54 | 35.24 | 56.80 | 57.47 | 37.60 | 105.51 | 224.20 | 171.69 | 14.43 | 19.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 |
| Reserves | 1,187 | 1,322 | 1,540 | 1,707 | 1,834 | 2,182 | 2,968 | 3,375 | 3,853 | 6,251 |
| + Borrowings | 1,221 | 1,363 | 1,386 | 1,395 | 1,694 | 1,714 | 1,581 | 1,407 | 1,366 | 2,861 |
| Secured Borrowings | 1,188 | 1,226 | 1,343 | 1,342 | 1,694 | 1,714 | 1,292 | 1,227 | 1,366 | 2,797 |
| Unsecured Borrowings | 33 | 137 | 43 | 53 | 0 | 0 | 289 | 180 | 0 | 64 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 382 | 395 | 451 | 543 | 538 | 587 | 714 | 664 | 747 | 977 |
| Current Liabilities | 268 | 289 | 339 | 399 | 413 | 469 | 566 | 509 | 577 | 648 |
| Provisions | 7 | 12 | 25 | 21 | 8 | 12 | 14 | 6 | 16 | 6 |
| Minority Interest | 72 | 83 | 88 | 132 | 100 | 101 | 104 | 100 | 106 | 106 |
| Other liability items | 42 | 22 | 23 | 23 | 36 | 17 | 44 | 55 | 64 | 306 |
| Total Liabilities | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 |
| + Fixed Assets | 1,226 | 1,183 | 1,358 | 1,349 | 1,323 | 1,287 | 2,853 | 2,907 | 2,853 | 5,845 |
| Gross Block | 1,299 | 1,326 | 1,571 | 1,636 | 1,686 | 1,720 | 3,422 | 3,652 | 3,780 | 7,040 |
| Accumulated Depreciation | 74 | 143 | 212 | 287 | 363 | 433 | 569 | 745 | 926 | 1,195 |
| CWIP | 594 | 799 | 783 | 1,063 | 1,374 | 1,616 | 133 | 132 | 251 | 621 |
| Investments | 205 | 226 | 241 | 213 | 191 | 266 | 500 | 422 | 659 | 792 |
| + Other Assets | 803 | 907 | 1,030 | 1,057 | 1,214 | 1,349 | 1,812 | 2,020 | 2,239 | 2,867 |
| Inventories | 222 | 343 | 411 | 440 | 501 | 579 | 613 | 726 | 528 | 809 |
| Trade receivables | 125 | 106 | 131 | 93 | 124 | 138 | 169 | 182 | 101 | 221 |
| Cash Equivalents | 12 | 11 | 68 | 45 | 165 | 97 | 282 | 372 | 768 | 608 |
| Loans n Advances | 330 | 389 | 318 | 410 | 388 | 471 | 616 | 612 | 669 | 943 |
| Other asset items | 115 | 58 | 101 | 70 | 37 | 65 | 133 | 128 | 172 | 286 |
| Total Assets | 2,827 | 3,115 | 3,413 | 3,682 | 4,102 | 4,518 | 5,298 | 5,481 | 6,002 | 10,125 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 469 | 177 | 301 | 480 | 336 | 188 | 917 | 701 | 742 | 886 |
| Profit from Operations | 216 | 278 | 418 | 524 | 363 | 492 | 1,360 | 1,085 | 813 | 1,283 |
| Working Capital Changes | 268 | -85 | -55 | 70 | 36 | -220 | -184 | -154 | 82 | -365 |
| Profit Before Tax & Extraordinary Items | 39 | 150 | 294 | 324 | 179 | 495 | 1,108 | 807 | 667 | 918 |
| Depreciation | 75 | 69 | 73 | 76 | 78 | 75 | 143 | 178 | 183 | 271 |
| Interest (Net) | 84 | 62 | 74 | 99 | 61 | 48 | 105 | 74 | 45 | 120 |
| Dividend Received | -2 | -3 | -3 | 0 | -1 | -2 | -2 | -2 | -2 | -5 |
| Profit / Loss on Sale of Assets | 1 | 0 | 0 | 0 | -3 | 3 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -5 | -5 | -14 | -3 | 3 | -16 | -5 | -4 | -14 | -22 |
| Provisions & Write-offs (Net) | 1 | 43 | -1 | 0 | 0 | 15 | -6 | 0 | -3 | -1 |
| Profit / Loss in Forex | 4 | -21 | 3 | 2 | 10 | -30 | -1 | 2 | 4 | 6 |
| Receivables | -1 | 17 | -26 | 39 | -31 | -14 | -29 | -12 | 82 | -76 |
| Inventories | 206 | -121 | -69 | -28 | -61 | -78 | -40 | -114 | 198 | -201 |
| Trade Payables | 29 | 20 | 22 | 55 | 26 | 4 | 7 | -77 | 38 | 22 |
| Loans & Advances | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -15 | -16 | -63 | -114 | -63 | -84 | -259 | -230 | -153 | -32 |
| + Cash from Investing Activity | -148 | -241 | -156 | -399 | -415 | -186 | -466 | -431 | -423 | -2,132 |
| Purchase of Fixed Assets | -161 | -240 | -262 | -327 | -359 | -304 | -282 | -217 | -266 | -490 |
| Sale of Fixed Assets | 1 | 0 | 11 | 3 | 6 | 1 | 9 | 1 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -18 | 0 | 0 | -65 | -299 | -299 | 0 |
| Sale of Investments | 0 | 34 | 67 | 0 | 0 | 0 | 0 | 0 | 27 | 136 |
| Interest Received | 27 | 31 | 23 | 0 | 5 | 11 | 25 | 33 | 59 | 100 |
| Dividend Received | 2 | 3 | 3 | 0 | 1 | 2 | 2 | 2 | 2 | 5 |
| Investment in Group Companies | 0 | -78 | -42 | -8 | -19 | -5 | -246 | -34 | -158 | -108 |
| Acquisition of Companies | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -67 | 8 | 44 | -48 | -58 | 58 | 91 | 82 | 211 | -1,776 |
| + Cash from Financing Activity | -383 | 63 | -86 | -106 | 199 | -70 | -331 | -479 | -223 | 1,200 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 94 | 86 | 259 | 164 | 453 | 175 | 0 | 0 | 0 | 1,443 |
| Proceeds from Short-Term Borrowings | -218 | 101 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 174 |
| Repayment of Long-Term Borrowings | -126 | -37 | -215 | -96 | -110 | -114 | -297 | -132 | -5 | -160 |
| Repayment of Short-Term Borrowings | 0 | 0 | -22 | -58 | -44 | -42 | 0 | -46 | -36 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | -18 | 0 | -14 | -18 | -18 | -18 | -27 | -27 | -53 | -35 |
| Interest Paid | -115 | -92 | -95 | -99 | -83 | -71 | -170 | -122 | -130 | -221 |
| Others | 0 | 6 | 0 | 0 | 0 | 0 | 0 | -152 | 0 | 0 |
| Net Cash Flow | -61 | -1 | 58 | -24 | 120 | -68 | 120 | -208 | 96 | -46 |