| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
78 |
| Equity
Latest Equity |
110.47 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2753.35 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3160.87 |
| Net Profit
Full Year Net Profit |
332.29 |
| Full Year CPS
Full Year Cash Per Share |
32.8 |
| Earning Per Share
Full Year Earning Per Share |
30.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
919.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
259.2 |
| Networth
Full Year Return on Networth |
12.29 |
| Price/Book Value
Price to Book value |
1.037809 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.2 |
| Bse value
BSE Value in lakhs |
202.54 |
| Nse value
NSE Value in lakhs |
3920.71 |
| High
52 week high |
271 |
| Low
52 week low |
134 |
| Price
NSE Current market price |
269 |
| CPM
Current market price |
269 |
| Market cap
BSE / NSE Market Cap |
2967.8 |
| Net profit
Latest Quarter Net Profit |
162.02 |
| Net profit variance
Latest Quarter Net Profit variance |
640 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2532.61 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.13 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.01 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
462.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.63 |
| TTM NP
Trailing Twelve 12 month Net Profit |
391.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
78.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.08 |
| TTM PE
Trailing Twelve 12 month PE |
8.93 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
24.63 |
| Equity
Latest Equity |
110.47 |
| LTP
Latest Price (BSE/NSE) |
269 |
| Gross block
Latest Gross Block |
261.8 |
| Loans
Total loans |
746.99 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
56.1 |
| Year GPM
Full Year Gross Profit Margin |
14.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
65.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 632 | 656 | 683 | 614 | 708 | 787 | 739 | 916 |
| YOY Sales Growth % | 37% | 23% | 15% | -4% | 12% | 20% | 8% | 49% |
| Gross Sales | 632 | 656 | 683 | 614 | 708 | 787 | 739 | 916 |
| Other Operating Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 |
| + Expenses | 236 | 323 | 397 | 326 | 351 | 372 | 354 | 317 |
| Manufacturing Cost % | 6% | 6% | 7% | 8% | 7% | 7% | 7% | 6% |
| Employee Cost % | 20% | 22% | 22% | 27% | 23% | 22% | 23% | 21% |
| Other Cost % | 11% | 21% | 30% | 18% | 20% | 18% | 18% | 8% |
| Other Manufacturing Expenses % | 6% | 6% | 7% | 8% | 7% | 7% | 7% | 6% |
| Provisions & Contingencies % | 11% | 21% | 30% | 18% | 20% | 18% | 18% | 9% |
| Operating Expenses (Fin.) % | 0% | 0% | 30% | 37% | 30% | 30% | 31% | 27% |
| Operating Profit | 396 | 334 | 287 | 288 | 357 | 415 | 385 | 599 |
| OPM % | 63% | 51% | 42% | 47% | 50% | 53% | 52% | 65% |
| + Other Income | 2 | 1 | 4 | 1 | 5 | 5 | 5 | 3 |
| Miscellaneous Income | 2 | 1 | 4 | 1 | 5 | 5 | 5 | 3 |
| Interest | 251 | 266 | 268 | 264 | 297 | 344 | 289 | 381 |
| Depreciation | 6 | 7 | 7 | 8 | 6 | 7 | 8 | 9 |
| Profit before tax | 141 | 62 | 15 | 18 | 58 | 69 | 93 | 212 |
| + Tax % | 25% | 27% | 5% | -20% | 22% | 23% | 23% | 24% |
| Current Tax | 50 | 37 | 4 | -11 | 23 | -3 | 1 | 2 |
| Deferred Tax | -15 | -20 | -3 | 8 | -10 | 19 | 20 | 48 |
| + Net Profit | 105 | 45 | 14 | 22 | 45 | 53 | 72 | 162 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 105 | 45 | 14 | 22 | 45 | 53 | 72 | 162 |
| EPS in Rs | 9.57 | 4.06 | 1.30 | 1.99 | 4.10 | 4.83 | 6.54 | 14.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 801 | 1,031 | 1,443 | 1,500 | 1,377 | 1,378 | 1,549 | 2,234 | 2,572 | 3,143 |
| Sales Growth % | 29% | 40% | 4% | -8% | 0% | 12% | 44% | 15% | 22% | |
| Gross Sales | 801 | 1,055 | 1,441 | 1,498 | 1,375 | 1,379 | 1,548 | 2,233 | 2,587 | 3,150 |
| Other Operating Income | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 5 | 2 | 6 |
| + Expenses | 322 | 366 | 474 | 687 | 737 | 701 | 911 | 734 | 1,267 | 1,387 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% |
| Employee Cost % | 21% | 21% | 21% | 23% | 24% | 29% | 25% | 20% | 22% | 22% |
| Other Cost % | 18% | 14% | 11% | 22% | 28% | 22% | 33% | 12% | 26% | 22% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 0% | 0% |
| Selling & Administration % | 7% | 6% | 6% | 6% | 5% | 5% | 6% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 11% | 8% | 5% | 16% | 23% | 17% | 27% | 8% | 21% | 17% |
| Provisions & Contingencies % | 7% | 14% | 1% | 12% | 20% | 13% | 26% | 7% | 20% | 16% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 17% | 30% |
| Operating Profit | 479 | 665 | 968 | 813 | 640 | 677 | 639 | 1,500 | 1,305 | 1,756 |
| OPM % | 60% | 64% | 67% | 54% | 46% | 49% | 41% | 67% | 51% | 56% |
| + Other Income | 0 | 1 | 3 | 4 | 3 | 3 | 2 | 7 | 7 | 18 |
| Miscellaneous Income | 0 | 1 | 5 | 4 | 4 | 4 | 2 | 8 | 7 | 18 |
| Interest | 436 | 536 | 646 | 589 | 638 | 631 | 617 | 901 | 1,049 | 1,311 |
| Depreciation | 6 | 15 | 13 | 18 | 15 | 16 | 18 | 23 | 27 | 30 |
| Profit before tax | 38 | 116 | 316 | 212 | -10 | 34 | 5 | 583 | 236 | 432 |
| + Tax % | 34% | 35% | 36% | 27% | -43% | 39% | 8% | 25% | 21% | 23% |
| Current Tax | 27 | 15 | 44 | 56 | 52 | 34 | 0 | 70 | 80 | 23 |
| Deferred Tax | -14 | 26 | 70 | 1 | -48 | -21 | 1 | 77 | -30 | 77 |
| + Net Profit | 25 | 75 | 201 | 155 | -14 | 21 | 5 | 436 | 186 | 332 |
| Profit Growth % | 200% | 169% | -23% | -109% | -248% | -77% | 8963% | -57% | 78% | |
| Minority Interest (After Tax) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 25 | 75 | 201 | 155 | -14 | 21 | 5 | 436 | 186 | 332 |
| EPS in Rs | 6.71 | 15.83 | 41.52 | 29.97 | -2.10 | 2.77 | 0.57 | 39.62 | 16.91 | 30.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62 | 47 | 49 | 52 | 66 | 75 | 85 | 110 | 110 | 110 |
| Reserves | 600 | 838 | 1,101 | 1,397 | 1,420 | 1,507 | 1,543 | 2,291 | 2,433 | 2,753 |
| + Borrowings | 3,864 | 5,161 | 5,271 | 5,542 | 6,181 | 5,744 | 5,911 | 7,915 | 8,791 | 10,991 |
| Secured Borrowings | 3,379 | 4,565 | 4,126 | 4,683 | 5,347 | 4,936 | 5,330 | 7,372 | 7,975 | 10,244 |
| Unsecured Borrowings | 486 | 596 | 1,144 | 859 | 834 | 807 | 581 | 543 | 816 | 747 |
| Deferred Credit | 0 | 668 | 0 | 0 | 55 | 503 | 1,146 | 775 | 0 | 0 |
| + Other Liabilities | 251 | -4,594 | -4,227 | -4,632 | -5,434 | -4,979 | -6,019 | -8,734 | -9,617 | -10,874 |
| Current Liabilities | 222 | 246 | 361 | 362 | 417 | 359 | 366 | 245 | 321 | 637 |
| Provisions | 44 | 20 | 15 | 13 | 17 | 10 | 9 | 13 | 18 | 22 |
| Minority Interest | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Equity Share Warrants | 0 | 15 | 15 | 0 | 0 | 50 | 29 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 27 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4,778 | 1,452 | 2,192 | 2,359 | 2,234 | 2,347 | 1,521 | 1,582 | 1,717 | 2,980 |
| + Fixed Assets | 73 | 75 | 81 | 94 | 131 | 126 | 129 | 133 | 137 | 154 |
| Gross Block | 88 | 104 | 118 | 148 | 197 | 200 | 210 | 220 | 234 | 262 |
| Accumulated Depreciation | 15 | 29 | 37 | 54 | 66 | 74 | 81 | 87 | 97 | 107 |
| CWIP | 12 | 16 | 16 | 34 | 4 | 0 | 0 | 0 | 0 | 12 |
| Investments | 21 | 72 | 264 | 246 | 1 | 49 | 62 | 56 | 55 | 151 |
| + Other Assets | 4,672 | 1,289 | 1,831 | 1,985 | 2,098 | 2,172 | 1,330 | 1,393 | 1,525 | 2,663 |
| Trade receivables | 6 | 12 | 12 | 12 | 19 | 3 | 5 | 8 | 2 | 8 |
| Cash Equivalents | 1,130 | 1,134 | 1,758 | 1,881 | 1,958 | 2,002 | 1,114 | 1,271 | 1,375 | 2,251 |
| Loans n Advances | 2,542 | 138 | 101 | 144 | 160 | 197 | 266 | 184 | 216 | 522 |
| Other asset items | 995 | 5 | -40 | -53 | -39 | -29 | -56 | -71 | -68 | -118 |
| Total Assets | 4,778 | 1,452 | 2,192 | 2,359 | 2,234 | 2,347 | 1,521 | 1,582 | 1,717 | 2,980 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -966 | -1,541 | 611 | -225 | -945 | 336 | -956 | -2,069 | -563 | -974 |
| Profit from Operations | 96 | 186 | 245 | 228 | 220 | 218 | 225 | 531 | 608 | 610 |
| Working Capital Changes | -1,034 | -1,720 | 433 | -381 | -1,151 | 158 | -1,144 | -2,564 | -1,092 | -1,559 |
| Profit Before Tax & Extraordinary Items | 38 | 116 | 316 | 212 | -10 | 34 | 5 | 583 | 236 | 432 |
| Depreciation | 6 | 15 | 13 | 18 | 15 | 16 | 18 | 23 | 27 | 30 |
| Interest (Net) | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 2 | 3 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -17 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 51 | 44 | 53 | 192 | 279 | 181 | 400 | 151 | 520 | 495 |
| Profit / Loss in Forex | 0 | 2 | -1 | 3 | 3 | -8 | -5 | 14 | 17 | 213 |
| Receivables | -6 | -5 | -1 | 0 | -7 | 17 | -3 | -3 | 7 | -6 |
| Trade Payables | 7 | 7 | -12 | 11 | 9 | -4 | -9 | 1 | 14 | 4 |
| Loans & Advances | -937 | -1,707 | 419 | -286 | -1,079 | 335 | -1,185 | -2,415 | -1,381 | -1,644 |
| Change in Deposits | -52 | 0 | -71 | 29 | -90 | -116 | 54 | 10 | 0 | 0 |
| Direct Taxes Paid | -29 | -8 | -67 | -72 | -13 | -40 | -38 | -35 | -80 | -24 |
| + Cash from Investing Activity | -36 | -55 | -187 | 56 | 226 | -51 | -73 | -28 | -45 | -123 |
| Purchase of Fixed Assets | -36 | -21 | -19 | 0 | -20 | -6 | -10 | -13 | -20 | -29 |
| Sale of Fixed Assets | 0 | 0 | 0 | 21 | 0 | 0 | 1 | 1 | 1 | 1 |
| Purchase of Investments | 0 | -34 | -165 | 0 | 0 | -4,771 | -5,309 | -13,547 | -16,252 | -23,290 |
| Sale of Investments | 0 | 0 | 0 | 34 | 245 | 4,726 | 5,246 | 13,531 | 16,226 | 23,195 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1,398 | 1,394 | 88 | 243 | 734 | -442 | 390 | 2,263 | 914 | 1,873 |
| Proceeds from Issue of Shares | 0 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 404 | 214 | 1,059 | 296 | 282 | 507 | 956 | 565 |
| Proceeds from Other Long-Term Borrowings | 2,728 | 0 | 3,493 | 3,224 | 2,470 | 3,200 | 4,248 | 6,564 | 4,491 | 7,605 |
| Proceeds from Short-Term Borrowings | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | -347 | -329 | -215 | -818 | -380 | -576 | -186 | -680 |
| Repayment of Long-Term Borrowings | -1,636 | 0 | -3,461 | -2,904 | -2,662 | -3,221 | -3,814 | -4,552 | -4,334 | -5,600 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -7 | -5 | -4 | -7 | -11 | -14 | -16 |
| Others | 280 | 1,037 | 0 | 44 | 87 | 105 | 62 | 331 | 0 | 0 |
| Net Cash Flow | 395 | -203 | 512 | 73 | 15 | -157 | -639 | 166 | 305 | 777 |