| Industry
Industry name |
Education |
| Variance
Full Year Net Profit Variance |
-16 |
| Equity
Latest Equity |
16.1 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
60.51 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
55.58 |
| Net Profit
Full Year Net Profit |
5.89 |
| Full Year CPS
Full Year Cash Per Share |
0.5 |
| Earning Per Share
Full Year Earning Per Share |
0.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
16.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.8 |
| Networth
Full Year Return on Networth |
7.99 |
| Price/Book Value
Price to Book value |
38.125 |
| Yearly PE ratio
Full Year Price to Earning per share |
500 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
392 |
| Bse value
BSE Value in lakhs |
12.24 |
| Nse value
NSE Value in lakhs |
278.71 |
| High
52 week high |
240 |
| Low
52 week low |
109 |
| Price
NSE Current market price |
183 |
| CPM
Current market price |
183 |
| Market cap
BSE / NSE Market Cap |
2940.67 |
| Net profit
Latest Quarter Net Profit |
2.82 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25.68 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.55 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.85 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-15.51 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.36 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.72 |
| Equity
Latest Equity |
16.1 |
| LTP
Latest Price (BSE/NSE) |
183 |
| Gross block
Latest Gross Block |
29.59 |
| Loans
Total loans |
5.69 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.1 |
| Year GPM
Full Year Gross Profit Margin |
16.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
26.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 21 | 19 | 15 | 11 | 6 | 23 | 16 |
| YOY Sales Growth % | 116% | 544% | 550% | 54% | 17% | -72% | 23% | 8% |
| Gross Sales | 10 | 21 | 19 | 15 | 11 | 6 | 23 | 16 |
| + Expenses | 8 | 18 | 19 | 11 | 10 | 6 | 22 | 12 |
| Material Cost % | 8% | 4% | 19% | 9% | 36% | 73% | -1% | 1% |
| Raw Material Cost | 0 | 0 | 4 | 2 | 3 | 2 | 1 | 2 |
| Change in Inventory | 1 | 1 | -1 | 0 | 1 | 2 | -1 | -2 |
| Manufacturing Cost % | 42% | 22% | 26% | 26% | 36% | 51% | 22% | 19% |
| Employee Cost % | 21% | 12% | 16% | 19% | 29% | 57% | 18% | 22% |
| Other Cost % | 14% | 51% | 42% | 19% | -17% | -72% | 58% | 32% |
| Raw Materials % | 0% | 0% | 21% | 11% | 28% | 40% | 3% | 15% |
| Purchase of Finished Goods % | 30% | 59% | 36% | 15% | -1% | -8% | 50% | 5% |
| Stock Adjustments % | -8% | -4% | 3% | 2% | -8% | -32% | 4% | 14% |
| Other Manufacturing Expenses % | 42% | 22% | 26% | 26% | 36% | 51% | 22% | 19% |
| Operating Profit | 1 | 2 | -1 | 4 | 2 | -1 | 1 | 4 |
| OPM % | 15% | 11% | -3% | 27% | 17% | -9% | 3% | 26% |
| + Other Income | 3 | 0 | 1 | 0 | 2 | 0 | 1 | 0 |
| Miscellaneous Income | 3 | 0 | 1 | 0 | 2 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 0 | 4 | 3 | -1 | 2 | 4 |
| + Tax % | 31% | 20% | -52% | 21% | 25% | 32% | 37% | 25% |
| Current Tax | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 2 | 0 | 3 | 3 | -1 | 1 | 3 |
| Net Profit After Minority Interest | 3 | 2 | 0 | 3 | 3 | -1 | 1 | 3 |
| EPS in Rs | 0.16 | 0.12 | -0.03 | 0.18 | 0.16 | -0.04 | 0.06 | 0.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 22 | 14 | 12 | 3 | 4 | 11 | 19 | 59 | 56 |
| Sales Growth % | 128% | -35% | -12% | -76% | 30% | 180% | 73% | 210% | -6% | |
| Gross Sales | 22 | 14 | 12 | 3 | 4 | 18 | 19 | 59 | 56 | |
| + Expenses | 9 | 21 | 14 | 13 | 5 | 5 | 7 | 17 | 52 | 49 |
| Material Cost % | 28% | 59% | 31% | 35% | 25% | 1% | 19% | 16% | 38% | 21% |
| Raw Material Cost | 3 | 13 | 4 | 4 | 1 | 0 | 3 | 3 | 23 | 13 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| Manufacturing Cost % | 1% | 0% | 0% | 1% | 2% | 30% | 0% | 1% | 9% | 18% |
| Employee Cost % | 31% | 21% | 29% | 35% | 75% | 55% | 28% | 24% | 15% | 24% |
| Other Cost % | 32% | 17% | 35% | 36% | 64% | 51% | 19% | 50% | 26% | 26% |
| Raw Materials % | 32% | 60% | 30% | 33% | 19% | 0% | 24% | 17% | 39% | 24% |
| Purchase of Finished Goods % | 60% | 30% | 33% | 19% | 26% | 38% | 17% | 39% | 24% | |
| Stock Adjustments % | 4% | 0% | -1% | -1% | -6% | -1% | 4% | 2% | 1% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 1% | 0% | 1% |
| Other Manufacturing Expenses % | 1% | 0% | 0% | 0% | 0% | 30% | 0% | 1% | 9% | 17% |
| Selling & Administration % | 24% | 16% | 30% | 27% | 61% | 40% | 24% | 44% | 24% | 25% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 8% | 2% | 11% | 24% | 6% | 1% | 1% |
| Operating Profit | 1 | 1 | 1 | -1 | -2 | -1 | 4 | 2 | 7 | 6 |
| OPM % | 8% | 2% | 4% | -6% | -65% | -37% | 33% | 9% | 12% | 11% |
| + Other Income | 2 | 3 | 1 | 2 | 4 | 4 | 5 | 4 | 4 | 4 |
| Miscellaneous Income | 3 | 1 | 2 | 3 | 4 | 7 | 4 | 4 | 4 | |
| Interest | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 0 | 0 | 1 | 8 | 5 | 10 | 8 | |
| + Tax % | 30% | 46% | 81% | -542% | 0% | 18% | 26% | 28% | 24% | |
| Current Tax | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 0 | 0 | 2 | 1 | 5 | 4 | 7 | 6 | |
| Profit Growth % | -69% | -86% | 2943% | -62% | 565% | -31% | 94% | -17% | ||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 7 | 6 |
| EPS in Rs | 2.09 | 2.27 | 0.44 | 0.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 30 | 31 | 32 | 38 | 40 | 41 | 44 | 48 | 55 | 61 |
| + Borrowings | 11 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 8 | 6 |
| Secured Borrowings | 0 | 5 | 5 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 11 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 8 | 6 |
| + Other Liabilities | 4 | 5 | 6 | 8 | 5 | 4 | 4 | 4 | 13 | 19 |
| Current Liabilities | 4 | 4 | 5 | 7 | 3 | 3 | 4 | 4 | 11 | 17 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other liability items | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Liabilities | 62 | 57 | 59 | 66 | 64 | 64 | 67 | 69 | 91 | 101 |
| + Fixed Assets | 13 | 13 | 18 | 20 | 19 | 18 | 18 | 19 | 22 | 23 |
| Gross Block | 15 | 15 | 20 | 23 | 23 | 23 | 22 | 23 | 28 | 30 |
| Accumulated Depreciation | 2 | 2 | 2 | 3 | 4 | 5 | 4 | 4 | 5 | 7 |
| CWIP | 6 | 9 | 5 | 6 | 7 | 7 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 9 | 9 | 10 | 9 | 9 | 9 | 10 |
| + Other Assets | 40 | 32 | 32 | 31 | 29 | 29 | 40 | 41 | 60 | 69 |
| Inventories | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 10 |
| Trade receivables | 2 | 2 | 3 | 1 | 1 | 1 | 2 | 2 | 9 | 16 |
| Cash Equivalents | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 1 | 3 | 2 |
| Loans n Advances | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 3 | 2 | 3 |
| Other asset items | 34 | 26 | 24 | 24 | 22 | 23 | 30 | 33 | 38 | 38 |
| Total Assets | 62 | 57 | 59 | 66 | 64 | 64 | 67 | 69 | 91 | 101 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | 1 | 1 | 2 | -1 | 0 | 0 | -1 | -3 | 0 |
| Profit from Operations | 4 | 3 | 9 | 7 | ||||||
| Working Capital Changes | -2 | -3 | -9 | -5 | ||||||
| Profit Before Tax & Extraordinary Items | 2 | 2 | 1 | 0 | 0 | 1 | 5 | 5 | 10 | 8 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 |
| Interest (Net) | -2 | -1 | 0 | -1 | -2 | -1 | -1 | -2 | -2 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -1 | -1 | 2 | 0 | 0 | -1 | 0 | -8 | -7 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3 |
| Trade Payables | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4 | 5 |
| Loans & Advances | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -2 |
| + Cash from Investing Activity | -5 | 6 | 0 | 1 | 1 | 2 | 1 | 0 | -1 | 1 |
| Purchase of Fixed Assets | 0 | -4 | -2 | -3 | -1 | 0 | 0 | -1 | -5 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Capital WIP | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Others | 0 | 8 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 7 | -6 | -1 | -2 | 0 | -1 | -1 | -1 | 6 | -3 |
| Proceeds from Issue of Shares | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| Repayment of Long-Term Borrowings | -3 | -6 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | -1 | ||||||
| Others | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 1 | -1 | 1 | 1 | -2 | 2 | -2 |