Seshasayee Paper And Boards Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Paper
Variance

Full Year Net Profit Variance

-24
Equity

Latest Equity

12.61
Face Value

Latest Face Value

2
Reserves

Total Reserve

2041.86
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

1710.45
Net Profit

Full Year Net Profit

82.53
Full Year CPS

Full Year Cash Per Share

20.2
Earning Per Share

Full Year Earning Per Share

13.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

492.08
Previous EPS

Previous earnings per share

0
Book Value

Book value

325.8
Networth

Full Year Return on Networth

4.1
Price/Book Value

Price to Book value

0.705955
Yearly PE ratio

Full Year Price to Earning per share

17.6
Yearly PC ratio

Full Year Price to Cash Per Share

11.4
Bse value

BSE Value in lakhs

4.94
Nse value

NSE Value in lakhs

52.74
High

52 week high

311
Low

52 week low

210
Price

NSE Current market price

229
CPM

Current market price

230
Market cap

BSE / NSE Market Cap

1449.31
Net profit

Latest Quarter Net Profit

31.91
Net profit variance

Latest Quarter Net Profit variance

107
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1833.6
TTM OP

Trailing Twelve 12 month Operating Profit

233.96
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

12.76
TTM GP

Trailing Twelve 12 month Gross Profit

173.51
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.55
TTM NP

Trailing Twelve 12 month Net Profit

191.29
TTM NPV

Trailing Twelve 12 month Net Profit Variane

13.03
TTM EPS

Trailing Twelve 12 month EPS

15.7
TTM PE

Trailing Twelve 12 month PE

14.64
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

44.18
Equity

Latest Equity

12.61
LTP

Latest Price (BSE/NSE)

230
Gross block

Latest Gross Block

1144.28
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

5.6
Year GPM

Full Year Gross Profit Margin

8.9
Quarter OPM

Latest quater Operation Profit Margin

8.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 398 431 502 385 346 387 592 492
YOY Sales Growth % 10% -9% -7% -9% -13% -10% 18% 28%
Gross Sales 398 431 502 385 346 387 592 492
+ Expenses 368 424 477 365 320 362 568 449
Material Cost % 93% 62% 50% 86% 96% 77% 23% 65%
Raw Material Cost 300 279 295 286 268 271 281 316
Change in Inventory 69 -11 -45 45 66 28 -145 6
Manufacturing Cost % 25% 24% 20% 23% 24% 23% 18% 21%
Employee Cost % 7% 6% 6% 7% 8% 6% 4% 6%
Other Cost % -33% 7% 19% -22% -36% -13% 50% -1%
Raw Materials % 75% 65% 59% 74% 77% 70% 48% 64%
Purchase of Finished Goods % 2% 2% 1% 2% 2% 2% 1% 1%
Stock Adjustments % -17% 3% 9% -12% -19% -7% 25% -1%
Power & Fuel % 15% 14% 11% 14% 14% 13% 9% 10%
Other Manufacturing Expenses % 10% 10% 9% 9% 10% 10% 10% 10%
Operating Profit 31 8 25 20 26 25 24 44
OPM % 8% 2% 5% 5% 8% 6% 4% 9%
+ Other Income 19 21 20 14 18 13 20 12
Miscellaneous Income 19 21 20 14 18 13 20 12
Interest 1 2 4 1 4 3 1 0
Depreciation 11 11 11 12 11 11 11 12
Profit before tax 37 16 29 21 29 24 32 43
+ Tax % 23% -4% 8% 28% 22% 23% 19% 27%
Current Tax 9 -1 3 7 7 7 6 12
Deferred Tax 0 0 -1 -1 -1 -1 0 -1
+ Net Profit 28 17 27 15 22 19 26 32
Net Profit After Minority Interest 28 17 27 15 22 19 26 32
EPS in Rs 4.73 2.76 4.50 2.56 3.72 3.10 4.32 5.30

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,167 1,118 1,326 1,184 782 1,355 2,083 1,802 1,754 1,710
Sales Growth % -4% 19% -11% -34% 73% 54% -13% -3% -3%
Gross Sales 1,049 1,096 1,326 1,184 782 1,355 2,083 1,802 1,754 1,710
Excise Duty 59 13 0 0 0 0 0 0 0 0
+ Expenses 958 911 1,030 917 675 1,189 1,549 1,462 1,643 1,615
Material Cost % 35% 35% 34% 28% 26% 38% 30% 34% 45% 47%
Raw Material Cost 411 391 446 384 298 382 621 712 838 795
Change in Inventory -2 2 1 -53 -97 139 14 -95 -57 7
Manufacturing Cost % 29% 34% 34% 37% 42% 36% 33% 37% 36% 35%
Employee Cost % 6% 6% 5% 7% 10% 6% 5% 5% 6% 6%
Other Cost % 12% 6% 5% 6% 9% 7% 6% 5% 6% 7%
Raw Materials % 35% 35% 34% 32% 38% 28% 30% 40% 48% 46%
Purchase of Finished Goods % 3% 3% 3% 3% 3% 2% 1% 1% 2% 2%
Stock Adjustments % 0% -0% -0% 4% 12% -10% -1% 5% 3% -0%
Power & Fuel % 10% 13% 12% 12% 14% 14% 14% 14% 14% 12%
Other Manufacturing Expenses % 19% 22% 22% 25% 28% 22% 20% 22% 22% 23%
Selling & Administration % 4% 3% 3% 3% 6% 6% 4% 3% 4% 5%
Miscellaneous Expenses % 2% 2% 2% 3% 3% 2% 1% 2% 2% 2%
Operating Profit 210 207 296 267 108 166 534 340 111 96
OPM % 18% 18% 22% 23% 14% 12% 26% 19% 6% 6%
+ Other Income 12 15 25 31 26 24 40 63 75 64
Miscellaneous Income 8 14 22 24 26 24 40 63 75 65
Gain on Forex Transaction 0 0 4 7 0 0 0 0 0 0
Exceptional Income 0 5 2 0 0 0 0 0 0 0
Interest 23 14 14 7 3 3 3 2 8 9
Depreciation 31 32 34 35 38 41 45 44 45 45
Profit before tax 168 175 273 256 93 146 525 357 132 106
+ Tax % 24% 30% 30% 29% -15% 24% 25% 24% 18% 22%
Current Tax 22 39 80 45 18 35 130 86 24 26
Deferred Tax 18 13 2 29 -32 1 0 0 -1 -2
+ Net Profit 128 123 192 182 106 110 396 271 109 83
Profit Growth % -4% 56% -5% -41% 3% 260% -32% -60% -24%
Extraordinary Income / Expense 0 5 2 0 0 0 0 0 0 0
Exceptional Item 0 5 2 0 0 0 0 0 0 0
Net Profit After Minority Interest 132 123 192 182 106 110 396 271 109 83
EPS in Rs 104.92 97.77 152.30 30.16 17.67 18.28 65.75 44.98 18.13 13.71

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 12 12 12 12 12 12 12
Reserves 592 713 881 1,019 1,143 1,255 1,635 1,911 1,988 2,042
+ Borrowings 171 149 97 10 8 4 0 21 82 0
Secured Borrowings 154 139 88 0 4 0 0 21 82 0
Unsecured Borrowings 17 11 9 10 4 4 0 0 0 0
+ Other Liabilities 343 406 446 407 355 388 432 447 440 448
Current Liabilities 320 438 452 397 341 373 412 428 419 429
Provisions 9 7 5 6 7 10 21 4 7 11
Equity Application Money 0 0 0 -12 -12 -12 -12 -12 -12 -12
Other liability items 32 37 38 40 34 34 39 38 39 38
Total Liabilities 1,118 1,281 1,436 1,448 1,518 1,660 2,079 2,391 2,522 2,502
+ Fixed Assets 650 686 685 688 747 828 809 789 769 758
Gross Block 681 748 781 819 917 1,038 1,063 1,087 1,111 1,144
Accumulated Depreciation 31 63 96 132 169 210 254 298 342 386
CWIP 41 27 23 31 32 14 20 35 71 93
Investments 93 108 107 103 152 178 197 248 278 305
+ Other Assets 335 460 621 626 585 640 1,054 1,319 1,404 1,346
Inventories 129 158 135 169 227 124 241 288 354 360
Trade receivables 106 107 80 81 82 101 95 119 148 190
Cash Equivalents 20 144 312 326 207 331 497 608 673 146
Loans n Advances 54 93 101 41 56 44 32 41 78 25
Other asset items 26 -41 -5 8 13 40 188 263 151 624
Total Assets 1,118 1,281 1,436 1,448 1,518 1,660 2,079 2,391 2,522 2,502

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 200 225 273 165 -7 276 329 202 -61 92
Profit from Operations 226 214 305 271 118 173 537 343 121 96
Working Capital Changes -6 45 25 -60 -108 132 -79 -45 -162 24
Profit Before Tax & Extraordinary Items 168 175 271 247 85 138 515 344 126 91
Depreciation 31 32 34 36 38 41 45 44 45 45
Interest (Net) 23 13 1 -10 -8 -5 -21 -40 -49 -38
Dividend Received 0 0 0 0 -1 -1 -1 -2 -1 -2
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 -4 0 0
Provisions & Write-offs (Net) 8 1 0 1 0 0 0 0 0 0
Receivables 23 -1 27 -2 -1 -20 6 -24 -29 -42
Inventories -15 -29 23 -35 -58 103 -117 -47 -66 -6
Direct Taxes Paid -19 -34 -57 -46 -17 -29 -129 -96 -21 -28
+ Cash from Investing Activity -36 -50 -16 -26 -54 -251 -372 -225 42 6
Purchase of Fixed Assets -33 -54 -30 -46 -102 -105 -32 -40 -63 -56
Sale of Fixed Assets 0 2 0 0 2 0 0 4 1 0
Purchase of Investments 0 0 0 0 0 0 0 -2 -25 -27
Sale of Investments 1 1 1 0 0 0 0 0 0 0
Investment Income 0 0 1 0 0 0 0 0 0 0
Interest Received 0 0 13 17 10 7 23 42 55 43
Dividend Received 0 0 0 1 2 2 3 3 3 3
Inter-Corporate Deposits -4 0 -1 1 7 0 0 0 0 0
Others 0 1 0 1 29 -156 -366 -233 72 42
+ Cash from Financing Activity -154 -51 -89 -124 -31 -22 -22 -19 23 -103
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 21 61 0
Repayment of Long-Term Borrowings -22 -19 -54 -88 -3 -4 -4 0 0 -82
Dividend Paid -8 -15 -23 -30 -25 -16 -16 -38 -32 -16
Interest Paid -22 -13 -12 -6 -2 -2 -2 -2 -6 -5
Others -104 -4 0 0 0 0 0 0 0 0
Net Cash Flow 10 124 168 15 -91 3 -66 -42 5 -5