| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
165 |
| Equity
Latest Equity |
73.52 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
410.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1630.79 |
| Net Profit
Full Year Net Profit |
106.65 |
| Full Year CPS
Full Year Cash Per Share |
7.3 |
| Earning Per Share
Full Year Earning Per Share |
7.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.9 |
| Networth
Full Year Return on Networth |
68.82 |
| Price/Book Value
Price to Book value |
3.009119 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.5 |
| Bse value
BSE Value in lakhs |
894.38 |
| Nse value
NSE Value in lakhs |
8545.07 |
| High
52 week high |
111 |
| Low
52 week low |
87 |
| Price
NSE Current market price |
99 |
| CPM
Current market price |
99 |
| Market cap
BSE / NSE Market Cap |
1455.61 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
|
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
0 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
73.52 |
| LTP
Latest Price (BSE/NSE) |
99 |
| Gross block
Latest Gross Block |
7 |
| Loans
Total loans |
5.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.7 |
| Year GPM
Full Year Gross Profit Margin |
8.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 909 | 1,062 | 1,404 | 1,631 |
| Sales Growth % | 17% | 32% | 16% | |
| + Expenses | 977 | 1,044 | 1,399 | 1,630 |
| Material Cost % | 96% | 96% | 94% | 89% |
| Raw Material Cost | 919 | 1,022 | 1,356 | 1,529 |
| Change in Inventory | -45 | -6 | -30 | -78 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% |
| Other Cost % | 11% | 3% | 5% | 11% |
| Raw Materials % | 101% | 96% | 97% | 94% |
| Stock Adjustments % | 5% | 1% | 2% | 5% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% |
| Selling & Administration % | 1% | 2% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% |
| Operating Profit | -68 | 17 | 5 | 1 |
| OPM % | -7% | 2% | 0% | 0% |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 8 | 11 | 11 | 13 |
| Depreciation | 0 | 1 | 1 | 1 |
| Profit before tax | ||||
| + Tax % | ||||
| Current Tax | 4 | 4 | 14 | 37 |
| Deferred Tax | 0 | 0 | 0 | 0 |
| Net Profit | ||||
| EPS in Rs |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 10 | 59 |
| Reserves | 45 | 58 | 91 | 151 |
| + Borrowings | 98 | 110 | 146 | 168 |
| Secured Borrowings | 83 | 94 | 129 | 162 |
| Unsecured Borrowings | 15 | 16 | 17 | 6 |
| + Other Liabilities | 28 | 7 | 3 | 26 |
| Current Liabilities | 28 | 7 | 3 | 26 |
| Provisions | 0 | 0 | 1 | 7 |
| Other liability items | 0 | 0 | 0 | 0 |
| Total Liabilities | 174 | 177 | 250 | 404 |
| + Fixed Assets | 0 | 2 | 4 | 3 |
| Gross Block | 2 | 5 | 7 | 7 |
| Accumulated Depreciation | 2 | 2 | 3 | 4 |
| CWIP | 0 | 0 | 0 | 13 |
| Investments | 0 | 0 | 0 | 0 |
| + Other Assets | 174 | 175 | 245 | 388 |
| Inventories | 126 | 131 | 162 | 240 |
| Trade receivables | 44 | 40 | 79 | 126 |
| Cash Equivalents | 0 | 0 | 0 | 0 |
| Loans n Advances | 3 | 3 | 3 | 20 |
| Other asset items | 1 | 0 | 1 | 1 |
| Total Assets | 174 | 177 | 250 | 404 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | -8 | 1 | -23 | 0 |
| Profit Before Tax & Extraordinary Items | 14 | 17 | 54 | 143 |
| Depreciation | 0 | 1 | 1 | 1 |
| Interest (Net) | 8 | 10 | 10 | 13 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 |
| Receivables | 1 | 4 | -39 | -48 |
| Inventories | -45 | -6 | -30 | -78 |
| Trade Payables | 0 | 0 | 1 | 2 |
| Loans & Advances | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -4 | -13 | -31 |
| + Cash from Investing Activity | 0 | -1 | -3 | -13 |
| Purchase of Fixed Assets | 0 | -1 | -3 | 0 |
| Capital WIP | 0 | 0 | 0 | -13 |
| Dividend Received | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 8 | 0 | 26 | 12 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 2 |
| Proceeds from Other Long-Term Borrowings | 96 | 115 | 81 | 110 |
| Repayment of Long-Term Borrowings | -81 | -105 | -45 | -87 |
| Repayment of Financial Liabilities | 0 | -1 | -1 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 |