Share India Securities Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

0
Equity

Latest Equity

43.77
Face Value

Latest Face Value

2
Reserves

Total Reserve

2591.17
Dividend

Full Year Dividend %

48
Sales Turnover

Full Year Net Sales

1488.85
Net Profit

Full Year Net Profit

323.47
Full Year CPS

Full Year Cash Per Share

15.6
Earning Per Share

Full Year Earning Per Share

14.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

420.92
Previous EPS

Previous earnings per share

0
Book Value

Book value

120.4
Networth

Full Year Return on Networth

16.08
Price/Book Value

Price to Book value

1.586379
Yearly PE ratio

Full Year Price to Earning per share

12.9
Yearly PC ratio

Full Year Price to Cash Per Share

12.3
Bse value

BSE Value in lakhs

83.99
Nse value

NSE Value in lakhs

2127.56
High

52 week high

211
Low

52 week low

115
Price

NSE Current market price

192
CPM

Current market price

191
Market cap

BSE / NSE Market Cap

4186.13
Net profit

Latest Quarter Net Profit

57.83
Net profit variance

Latest Quarter Net Profit variance

208
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1719.31
TTM OP

Trailing Twelve 12 month Operating Profit

701.94
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

40.83
TTM GP

Trailing Twelve 12 month Gross Profit

457.71
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

30.74
TTM NP

Trailing Twelve 12 month Net Profit

458.13
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-0.41
TTM EPS

Trailing Twelve 12 month EPS

14.78
TTM PE

Trailing Twelve 12 month PE

12.94
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

15.66
Equity

Latest Equity

43.77
LTP

Latest Price (BSE/NSE)

191
Gross block

Latest Gross Block

142.51
Loans

Total loans

91.31
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

38.3
Year GPM

Full Year Gross Profit Margin

30.7
Quarter OPM

Latest quater Operation Profit Margin

29

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 453 342 239 341 341 372 416 448
YOY Sales Growth % 24% -8% -49% -18% -25% 9% 74% 31%
Gross Sales 453 342 239 341 341 372 416 448
+ Expenses 266 211 187 203 182 216 299 248
Material Cost % 0% -0% 0% 1% -1% 0% -0% 2%
Change in Inventory 2 -2 0 3 -3 1 -2 7
Manufacturing Cost % 25% 29% 41% 28% 29% 24% 24% 21%
Employee Cost % 21% 28% 33% 25% 22% 24% 27% 22%
Other Cost % 12% 4% 3% 5% 4% 9% 22% 11%
Purchase of Finished Goods % 12% 2% 2% 6% 1% 9% 20% 14%
Stock Adjustments % -0% 0% 0% -1% 1% -0% 0% -2%
Other Manufacturing Expenses % 25% 29% 41% 28% 29% 24% 24% 21%
Provisions & Contingencies % 1% 1% 2% 2% 1% 1% 1% 1%
Operating Profit 186 131 52 138 159 156 117 201
OPM % 41% 38% 22% 40% 47% 42% 28% 45%
+ Other Income 4 7 3 3 5 5 5 3
Miscellaneous Income 4 7 3 3 5 5 5 3
Interest 22 22 27 27 34 34 36 37
Depreciation 4 4 6 4 4 4 4 4
Profit before tax 164 112 23 111 126 122 81 164
+ Tax % 24% 27% 19% 24% 26% 27% 28% 24%
Current Tax 39 31 5 21 45 34 23 35
Deferred Tax 1 -1 0 5 -11 -1 0 5
+ Net Profit 124 82 19 84 93 89 58 124
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 124 82 19 84 93 89 58 124
EPS in Rs 6.03 3.66 0.71 3.86 4.25 4.06 2.61 5.67

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 74 110 138 206 228 453 862 1,088 1,483 1,449
Sales Growth % 49% 26% 49% 11% 98% 90% 26% 36% -2%
Gross Sales 250 448 856 1,088 1,483 1,449
+ Expenses 60 93 110 154 156 321 565 596 827 932
Material Cost % 0% 0% 0% 0% 0% 3% 3% 1% 2% 7%
Raw Material Cost 0 0 0 0 4 27 10 8 21 103
Change in Inventory 0 0 0 0 -4 -14 19 -1 1 0
Manufacturing Cost % 62% 0% 2% 1% 1% 1% 2% 3% 5% 5%
Employee Cost % 12% 15% 16% 18% 23% 17% 13% 14% 22% 26%
Other Cost % 6% 69% 62% 56% 44% 50% 47% 38% 27% 27%
Raw Materials % 0% 0% 0% 0% 2% 6% 1% 1% 1% 7%
Purchase of Finished Goods % 2% 6% 1% 1% 1% 7%
Stock Adjustments % 0% 0% 0% 0% 2% 3% -2% 0% -0% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 62% 0% 2% 1% 0% 0% 2% 3% 5% 4%
Selling & Administration % 0% 65% 57% 55% 43% 50% 46% 37% 26% 25%
Miscellaneous Expenses % 6% 3% 5% 0% 1% 0% 1% 1% 1% 2%
Provisions & Contingencies % 0% 0% 0% 0% 0% 1%
Operating Profit 14 17 28 51 73 132 297 493 656 517
OPM % 19% 16% 21% 25% 32% 29% 34% 45% 44% 36%
+ Other Income 0 0 2 1 0 1 9 13 6 21
Miscellaneous Income 13 6 15 13 6 21
Exceptional Income 0 0 0 1 0 0
Interest 3 3 5 11 18 25 32 58 90 90
Depreciation 2 2 2 5 4 4 9 12 14 18
Profit before tax 51 103 265 436 558 431
+ Tax % 21% 22% 24% 24% 24% 24%
Current Tax 3 4 8 13 12 23 64 105 134 98
Deferred Tax 0 0 0 -1 -1 0 0 0 -1 4
+ Net Profit 41 81 202 331 426 328
Profit Growth % 102% 150% 64% 29% -23%
Extraordinary Income / Expense 0 0 -7 1 -1 0
Exceptional Item 0 0 -7 1 -1 0
Profit / Loss of Associates 0 0 0 0 1 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 -1 -2 0 0
Net Profit After Minority Interest 6 8 15 25 41 81 201 329 425 328
EPS in Rs 13.58 17.23 6.28 10.23 12.54 25.29 63.25 101.61 111.18 15.03

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 24 24 32 32 32 33 38 44
Reserves 21 29 49 134 161 248 415 973 1,708 2,290
+ Borrowings 21 31 32 106 126 119 199 202 403 513
Secured Borrowings 21 20 26 60 76 72 32 132 261 422
Unsecured Borrowings 0 11 5 46 50 47 167 70 141 91
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 36 40 55 71 85 418 696 520 478 507
Current Liabilities 32 39 54 77 140 461 782 621 705 918
Provisions 3 5 8 10 12 23 7 6 15 8
Minority Interest 0 0 0 0 0 0 11 13 14 15
Equity Share Warrants 0 0 0 0 0 0 0 190 93 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 4 1 1 1 1 1 0 0 0 0
Total Liabilities 82 104 160 335 403 817 1,341 1,727 2,628 3,354
+ Fixed Assets 8 8 8 35 33 38 53 63 76 74
Gross Block 8 15 17 49 51 54 83 103 128 143
Accumulated Depreciation 0 7 9 13 18 16 29 40 53 69
CWIP 0 0 0 0 0 0 10 1 1 3
Investments 2 25 39 42 36 67 8 6 149 355
+ Other Assets 73 71 112 258 334 712 1,270 1,657 2,402 2,923
Inventories 2 4 8 21 16 65 45 45 104 175
Trade receivables 19 16 20 13 9 2 6 32 12 26
Cash Equivalents 33 33 54 117 199 307 806 1,403 2,018 2,460
Loans n Advances 17 16 27 36 67 169 315 127 167 163
Other asset items 2 3 4 71 42 169 98 50 101 100
Total Assets 82 104 160 335 403 817 1,341 1,727 2,628 3,354

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 10 14 22 49 68 236 409 -170 -310 6
Profit from Operations 11 13 24 40 51 81 272 507 627 511
Working Capital Changes 2 6 7 17 26 167 199 -563 -798 -396
Profit Before Tax & Extraordinary Items 9 12 23 37 51 103 265 436 558 431
Depreciation 2 2 2 5 4 4 9 12 14 18
Interest (Net) 0 -1 0 1 1 -11 -2 42 69 65
Dividend Received 0 0 0 0 -2 -5 0 0 0 0
Profit / Loss on Sale of Assets 0 0 -1 -1 0 0 -4 0 -1 -4
Profit / Loss on Sale of Investments 0 0 0 0 -2 -12 -6 -1 0 0
Provisions & Write-offs (Net) 0 0 0 0 -2 1 1 2 7 15
Profit / Loss in Forex 0 0 0 0 0 0 0 1 0 0
Receivables -3 3 -4 7 4 6 -6 -28 24 -20
Inventories -1 -2 -4 -8 4 -48 45 -2 -74 -77
Trade Payables 9 5 14 15 30 237 334 -306 10 54
Loans & Advances -10 0 0 0 0 0 0 39 -187 -190
Direct Taxes Paid -3 -4 -8 -8 -10 -12 -62 -113 -139 -109
+ Cash from Investing Activity -2 -20 -43 -79 -68 -146 -74 -15 -49 -192
Purchase of Fixed Assets -2 -2 -3 -4 -3 -9 -15 -21 -19 -14
Sale of Fixed Assets 0 0 2 2 0 0 6 0 1 13
Purchase of Investments 0 0 -14 -25 -532 -673 -1,221 -593 -358 -899
Sale of Investments 0 0 0 31 537 665 1,258 595 319 714
Capital WIP 0 0 0 0 0 0 -10 10 0 0
Interest Received 0 4 5 10 15 33 25 2 3 4
Dividend Received 0 0 0 0 2 0 0 0 0 0
Others 0 -21 -33 -93 -87 -162 -118 -9 4 -9
+ Cash from Financing Activity 3 7 20 56 18 -33 13 174 376 274
Proceeds from Issue of Shares 1 0 38 0 0 0 0 45 296 273
Proceeds from Other Long-Term Borrowings 2 0 0 66 38 0 51 4 195 100
Proceeds from Short-Term Borrowings 0 10 1 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 -7 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 -1 -2 -2 -2
Dividend Paid 0 0 0 0 -3 -5 -14 -19 -41 -28
Interest Paid 0 -3 -5 -10 -16 -21 -23 -43 -72 -68
Others 0 0 -14 0 -1 0 0 190 1 0
Net Cash Flow 11 2 0 26 18 56 347 -10 16 88