Shekhawati Industries Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Textiles
Variance

Full Year Net Profit Variance

40
Equity

Latest Equity

34.47
Face Value

Latest Face Value

10
Reserves

Total Reserve

-12.48
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

16.45
Net Profit

Full Year Net Profit

8.63
Full Year CPS

Full Year Cash Per Share

2.8
Earning Per Share

Full Year Earning Per Share

2.5
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

8.14
Previous EPS

Previous earnings per share

0
Book Value

Book value

6.4
Networth

Full Year Return on Networth

9.64
Price/Book Value

Price to Book value

1.875
Yearly PE ratio

Full Year Price to Earning per share

4.8
Yearly PC ratio

Full Year Price to Cash Per Share

4.2
Bse value

BSE Value in lakhs

0.03
Nse value

NSE Value in lakhs

0.57
High

52 week high

26
Low

52 week low

9
Price

NSE Current market price

12
CPM

Current market price

12
Market cap

BSE / NSE Market Cap

40.78
Net profit

Latest Quarter Net Profit

4.63
Net profit variance

Latest Quarter Net Profit variance

3015
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

71.61
TTM OP

Trailing Twelve 12 month Operating Profit

-144.62
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-201.95
TTM GP

Trailing Twelve 12 month Gross Profit

9.91
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

60.28
TTM NP

Trailing Twelve 12 month Net Profit

13.02
TTM NPV

Trailing Twelve 12 month Net Profit Variane

39.54
TTM EPS

Trailing Twelve 12 month EPS

2.5
TTM PE

Trailing Twelve 12 month PE

4.73
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

4.41
Equity

Latest Equity

34.47
LTP

Latest Price (BSE/NSE)

12
Gross block

Latest Gross Block

6.48
Loans

Total loans

1.38
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

49.5
Year GPM

Full Year Gross Profit Margin

59.2
Quarter OPM

Latest quater Operation Profit Margin

53.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 17 18 15 11 3 3 2 8
YOY Sales Growth % 6% 20% 16% -54% -82% -83% -86% -26%
Gross Sales 17 18 15 11 3 3 2 8
Other Operating Income 0 0 0 0 0 0 0 0
+ Expenses 15 15 14 11 1 1 2 4
Material Cost % 29% 30% 28% 55% 39% 178% 48% 30%
Raw Material Cost 5 5 4 3 0 0 1 2
Change in Inventory 0 0 0 3 1 5 1 1
Manufacturing Cost % 52% 47% 52% 58% 19% 8% 57% 31%
Employee Cost % 9% 10% 10% 18% 20% 24% 31% 7%
Other Cost % 0% 0% -0% -31% -37% -173% -27% -22%
Raw Materials % 29% 30% 28% 24% 0% 5% 25% 19%
Stock Adjustments % 0% 0% 0% -31% -39% -173% -23% -11%
Power & Fuel % 48% 26% 31% 33% 3% 0% 5% 1%
Other Manufacturing Expenses % 4% 20% 21% 25% 16% 8% 53% 30%
Development & Construction Cost % 0% 0% 0% 31% 40% 173% 21% 2%
Operating Profit 2 2 1 0 2 2 0 4
OPM % 10% 13% 9% -0% 60% 64% -9% 53%
+ Other Income 1 0 0 0 1 0 0 1
Miscellaneous Income 1 0 0 0 1 0 0 1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 3 2 0 3 2 -1 5
Tax % 0% 0% 0% -0% 0% 0% -0% 0%
Net Profit 2 3 2 0 3 2 -1 5
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 101 146 147 163 29 363 303 77 61 16
Sales Growth % 45% 1% 11% -82% 1166% -16% -75% -21% -73%
Gross Sales 83 142 147 163 29 363 302 68 61 16
Excise Duty 8 2 0 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 147 150 147 175 32 380 316 125 55 8
Material Cost % 64% 80% 82% 79% 10% 86% 83% 12% 13% 7%
Raw Material Cost 65 116 124 124 3 342 223 9 17 9
Change in Inventory -1 1 -3 5 0 -29 29 0 -9 -8
Manufacturing Cost % 16% 11% 9% 17% 70% 12% 16% 52% 62% 9%
Employee Cost % 7% 5% 5% 6% 24% 3% 3% 7% 10% 11%
Other Cost % 59% 8% 5% 5% 7% 4% 2% 92% 5% 22%
Raw Materials % 65% 79% 84% 76% 9% 94% 74% 12% 27% 54%
Purchase of Finished Goods % 1% 1% 0% 1% 4% 0% 9% 0% 0% 0%
Stock Adjustments % 1% -0% 2% -3% -0% 8% -9% -0% 14% 47%
Power & Fuel % 10% 6% 7% 8% 45% 5% 8% 26% 29% 2%
Other Manufacturing Expenses % 6% 5% 2% 9% 24% 7% 8% 26% 34% 8%
Selling & Administration % 2% 1% 2% 2% 7% 2% 2% 7% 4% 8%
Miscellaneous Expenses % 49% 6% 3% 3% 1% 2% 0% 84% 1% 14%
Development & Construction Cost % 0% 0% 0% 0% 0% 0% 0% 0% 6% 42%
Provisions & Contingencies % 0% 3% 2% 3% 0% 0% 0% 0% 0% 0%
Operating Profit -46 -4 0 -12 -3 -17 -12 -48 5 8
OPM % -45% -3% -0% -7% -10% -5% -4% -63% 9% 51%
+ Other Income 0 1 1 1 1 2 0 211 2 2
Miscellaneous Income 2 2 1 1 1 2 2 155 2 2
Exceptional Income 0 0 0 0 0 0 0 140 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 10 10 10 10 10 9 9 8 1 1
Profit before tax -56 -14 -9 -21 -11 -24 -21 154 6 9
+ Tax % 0% -0% -0% -0% -0% -0% -0% 0% -0% 0%
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit -56 -14 -9 -21 -11 -24 -21 154 6 9
Profit Growth % -76% -32% 128% -46% 113% -13% -827% -96% 40%
Extraordinary Income / Expense -24 0 0 0 0 0 0 140 0 0
Exceptional Item -24 0 0 0 0 0 0 140 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34 34 34 34 34 34 34 34
Reserves -80 -94 -103 -124 -136 -160 -181 -27 -21 -12
+ Borrowings 194 192 192 191 204 202 202 1 0 1
Secured Borrowings 193 191 190 190 201 201 201 0 0 0
Unsecured Borrowings 1 1 1 1 3 1 1 1 0 1
+ Other Liabilities 20 14 18 15 3 69 54 36 25 9
Current Liabilities 20 14 17 14 3 69 53 28 52 31
Provisions 0 0 0 0 0 0 0 0 1 0
Other liability items 1 1 0 0 0 0 1 8 0 0
Total Liabilities 169 147 140 116 106 146 108 44 38 32
+ Fixed Assets 126 117 107 98 88 81 74 2 2 3
Gross Block 137 137 137 138 138 140 141 4 4 6
Accumulated Depreciation 10 20 30 40 50 59 68 2 2 3
CWIP 6 6 6 6 6 0 0 0 0 0
Investments 0 0 0 0 0 0 0 1 4 4
+ Other Assets 36 24 27 12 12 65 35 41 33 25
Inventories 4 5 6 1 0 34 1 1 9 16
Trade receivables 15 9 12 3 4 19 19 12 1 0
Cash Equivalents 2 1 0 0 0 1 1 0 1 2
Loans n Advances 13 7 5 4 4 7 7 20 44 26
Other asset items 2 2 4 4 3 4 7 7 -22 -20
Total Assets 169 147 140 116 106 146 108 44 38 32

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 4 1 0 1 -2 5 2 12 -1 -8
Profit Before Tax & Extraordinary Items -11 -14 -9 -21 -11 -24 -21 154 6 9
Depreciation 10 10 10 10 10 9 9 8 1 1
Interest (Net) 0 0 0 0 0 0 0 -3 -2 -1
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 9 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 1 8 4 4 0 7 0 -152 0 1
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 4 5 -4 5 -1 -14 -1 7 11 0
Inventories -1 -1 -2 5 1 -34 33 0 -8 -7
Trade Payables -2 -4 4 -2 -1 66 -16 -37 -2 -6
Direct Taxes Paid 0 -1 0 0 -1 -1 -1 -2 1 2
+ Cash from Investing Activity -2 1 1 0 0 -1 -2 48 1 10
Purchase of Fixed Assets -2 0 0 -1 0 -1 -2 0 -1 -2
Sale of Fixed Assets 0 0 0 0 0 0 0 60 0 0
Purchase of Investments 0 0 0 0 0 0 0 -5 -21 -28
Sale of Investments 0 0 0 0 0 0 0 4 18 28
Interest Received 0 0 0 0 0 0 0 3 1 1
Others -1 1 1 0 0 0 0 -15 3 11
+ Cash from Financing Activity -2 -2 -1 -1 1 -3 -1 -61 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 2 0 0 0 0 0
Repayment of Long-Term Borrowings -2 -1 -1 -1 0 -1 0 -60 0 0
Repayment of Short-Term Borrowings -2 -1 0 0 0 -2 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Others 3 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 0 0 0 1 0 -1 0 1