| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
51 |
| Equity
Latest Equity |
36.08 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
23231.45 |
| Dividend
Full Year Dividend % |
1500 |
| Sales Turnover
Full Year Net Sales |
20943.47 |
| Net Profit
Full Year Net Profit |
1682.01 |
| Full Year CPS
Full Year Cash Per Share |
1240.5 |
| Earning Per Share
Full Year Earning Per Share |
466.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6101 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6448.7 |
| Networth
Full Year Return on Networth |
7.81 |
| Price/Book Value
Price to Book value |
4.146417 |
| Yearly PE ratio
Full Year Price to Earning per share |
57.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.6 |
| Bse value
BSE Value in lakhs |
64.42 |
| Nse value
NSE Value in lakhs |
3579.15 |
| High
52 week high |
32284 |
| Low
52 week low |
22575 |
| Price
NSE Current market price |
26740 |
| CPM
Current market price |
26739 |
| Market cap
BSE / NSE Market Cap |
96477.57 |
| Net profit
Latest Quarter Net Profit |
525.69 |
| Net profit variance
Latest Quarter Net Profit variance |
-8 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
19802.33 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-666.74 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5086.97 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.29 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1731.82 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
50.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
466.18 |
| TTM PE
Trailing Twelve 12 month PE |
57.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2566.3 |
| Equity
Latest Equity |
36.08 |
| LTP
Latest Price (BSE/NSE) |
26739 |
| Gross block
Latest Gross Block |
28890.7 |
| Loans
Total loans |
274.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.9 |
| Year GPM
Full Year Gross Profit Margin |
24.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,124 | 4,054 | 4,573 | 5,532 | 5,281 | 4,761 | 4,801 | 6,101 |
| YOY Sales Growth % | 2% | -15% | -12% | 2% | 3% | 17% | 5% | 10% |
| Gross Sales | 5,124 | 4,054 | 4,573 | 5,532 | 5,281 | 4,761 | 4,801 | 6,101 |
| + Expenses | 4,197 | 3,441 | 3,608 | 4,103 | 3,948 | 3,787 | 3,853 | 4,717 |
| Material Cost % | 11% | 10% | 7% | 11% | 11% | 9% | 11% | 9% |
| Raw Material Cost | 531 | 409 | 437 | 563 | 513 | 477 | 522 | 602 |
| Change in Inventory | 12 | 0 | -125 | 64 | 75 | -33 | 22 | -26 |
| Manufacturing Cost % | 44% | 44% | 37% | 37% | 39% | 41% | 38% | 37% |
| Employee Cost % | 6% | 7% | 6% | 5% | 6% | 6% | 8% | 5% |
| Other Cost % | 22% | 23% | 29% | 20% | 19% | 23% | 23% | 26% |
| Raw Materials % | 10% | 10% | 10% | 10% | 10% | 10% | 11% | 10% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | -0% | 0% | 3% | -1% | -1% | 1% | -0% | 0% |
| Power & Fuel % | 30% | 29% | 23% | 23% | 25% | 25% | 23% | 23% |
| Other Manufacturing Expenses % | 14% | 16% | 15% | 14% | 14% | 16% | 15% | 14% |
| Freight Charges % | 22% | 23% | 23% | 23% | 22% | 22% | 23% | 24% |
| Operating Profit | 927 | 613 | 965 | 1,429 | 1,333 | 974 | 947 | 1,384 |
| OPM % | 18% | 15% | 21% | 26% | 25% | 20% | 20% | 23% |
| + Other Income | 139 | 181 | 111 | 158 | 235 | 179 | 146 | 101 |
| Miscellaneous Income | 139 | 181 | 111 | 158 | 235 | 179 | 146 | 101 |
| Interest | 56 | 56 | 52 | 41 | 46 | 51 | 59 | 56 |
| Depreciation | 704 | 716 | 799 | 788 | 654 | 668 | 710 | 762 |
| Profit before tax | 306 | 23 | 225 | 758 | 868 | 434 | 324 | 667 |
| + Tax % | 9% | -229% | 14% | 24% | 26% | 29% | 17% | 21% |
| Current Tax | 58 | 8 | 55 | 215 | 236 | 131 | 74 | 137 |
| Deferred Tax | -31 | -61 | -24 | -32 | -11 | -7 | -18 | 2 |
| + Net Profit | 278 | 77 | 194 | 575 | 644 | 310 | 268 | 528 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 |
| Net Profit After Minority Interest | 279 | 76 | 193 | 574 | 643 | 309 | 267 | 526 |
| EPS in Rs | 77.22 | 21.18 | 53.61 | 159.17 | 178.12 | 85.50 | 73.92 | 145.70 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,662 | 10,160 | 12,555 | 12,868 | 17,034 | 15,010 | 22,397 | 20,404 | 19,283 | 20,943 |
| Sales Growth % | 5% | 24% | 2% | 32% | -12% | 49% | -9% | -5% | 9% | |
| Gross Sales | 7,487 | 9,507 | 12,555 | 12,868 | 10,085 | 11,255 | 13,308 | 20,404 | 19,283 | 20,943 |
| Excise Duty | 1,067 | 326 | 0 | 0 | 3,474 | 0 | 4,544 | 0 | 0 | 0 |
| + Expenses | 7,148 | 7,687 | 9,939 | 9,109 | 12,955 | 11,302 | 19,437 | 15,910 | 15,349 | 16,306 |
| Material Cost % | 6% | 8% | 8% | 8% | 6% | 7% | 6% | 9% | 10% | 10% |
| Raw Material Cost | 681 | 769 | 1,055 | 953 | 1,020 | 1,217 | 1,508 | 2,025 | 1,959 | 2,198 |
| Change in Inventory | -53 | 1 | -40 | 37 | 50 | -179 | -75 | -88 | 49 | -38 |
| Manufacturing Cost % | 23% | 27% | 32% | 29% | 20% | 33% | 34% | 39% | 35% | 33% |
| Employee Cost % | 6% | 6% | 6% | 7% | 5% | 6% | 4% | 5% | 6% | 6% |
| Other Cost % | 38% | 35% | 33% | 28% | 45% | 29% | 42% | 25% | 28% | 28% |
| Raw Materials % | 7% | 8% | 8% | 7% | 6% | 8% | 7% | 10% | 10% | 10% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | 0% | -0% | -0% | 1% | 0% | 0% | -0% | 0% |
| Power & Fuel % | 15% | 19% | 25% | 21% | 14% | 24% | 27% | 31% | 26% | 24% |
| Other Manufacturing Expenses % | 9% | 8% | 8% | 8% | 6% | 9% | 7% | 8% | 9% | 9% |
| Selling & Administration % | 25% | 30% | 28% | 26% | 22% | 27% | 21% | 24% | 26% | 27% |
| Miscellaneous Expenses % | 2% | 2% | 5% | 2% | 2% | 2% | 1% | 1% | 2% | 1% |
| Freight Charges % | 19% | 25% | 23% | 21% | 18% | 22% | 17% | 20% | 23% | 23% |
| Operating Profit | 2,513 | 2,473 | 2,616 | 3,759 | 4,079 | 3,708 | 2,960 | 4,494 | 3,934 | 4,638 |
| OPM % | 26% | 24% | 21% | 29% | 24% | 25% | 13% | 22% | 20% | 22% |
| + Other Income | 362 | 389 | 250 | 274 | 438 | 546 | 459 | 621 | 589 | 661 |
| Miscellaneous Income | 388 | 389 | 250 | 274 | 438 | 546 | 459 | 598 | 589 | 661 |
| Interest | 129 | 135 | 248 | 291 | 251 | 216 | 263 | 258 | 205 | 212 |
| Depreciation | 1,215 | 899 | 1,472 | 1,808 | 1,262 | 1,146 | 1,661 | 1,897 | 3,007 | 2,794 |
| Profit before tax | 1,531 | 1,827 | 1,146 | 1,934 | 3,004 | 2,892 | 1,495 | 2,959 | 1,312 | 2,293 |
| + Tax % | 13% | 24% | 11% | 20% | 24% | 19% | 15% | 19% | 14% | 24% |
| Current Tax | 326 | 447 | 218 | 525 | 755 | 443 | 98 | 512 | 336 | 579 |
| Deferred Tax | -135 | -4 | -87 | -135 | -41 | 112 | 128 | 51 | -148 | -35 |
| + Net Profit | 1,339 | 1,384 | 1,015 | 1,544 | 2,290 | 2,337 | 1,269 | 2,396 | 1,124 | 1,749 |
| Profit Growth % | 3% | -27% | 52% | 48% | 2% | -46% | 89% | -53% | 56% | |
| Extraordinary Income / Expense | 0 | 0 | -178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | -9 | -8 | -4 | -5 | 2 | 0 | -1 | -5 |
| Net Profit After Minority Interest | 1,339 | 1,384 | 1,006 | 1,536 | 2,286 | 2,332 | 1,271 | 2,396 | 1,123 | 1,744 |
| EPS in Rs | 360.74 | 397.29 | 291.35 | 427.95 | 634.59 | 647.62 | 351.76 | 664.12 | 311.47 | 484.66 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Reserves | 7,663 | 8,862 | 9,636 | 13,133 | 15,361 | 17,424 | 18,600 | 20,667 | 21,502 | 23,231 |
| + Borrowings | 1,293 | 3,403 | 2,803 | 3,146 | 2,230 | 2,129 | 2,725 | 1,656 | 1,046 | 1,868 |
| Secured Borrowings | 685 | 2,385 | 2,803 | 3,106 | 1,935 | 2,014 | 2,540 | 1,176 | 817 | 1,594 |
| Unsecured Borrowings | 607 | 1,018 | 0 | 40 | 295 | 115 | 185 | 480 | 229 | 274 |
| Deferred Credit | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 2,175 | 2,842 | 3,019 | 3,629 | 3,886 | 4,159 | 4,973 | 5,566 | 5,880 | 6,312 |
| Current Liabilities | 1,236 | 1,780 | 1,637 | 2,536 | 3,656 | 3,999 | 4,822 | 5,504 | 5,797 | 6,350 |
| Provisions | 2 | 23 | 28 | 71 | 76 | 323 | 324 | 409 | 422 | 540 |
| Minority Interest | 0 | 0 | 62 | 69 | 51 | 50 | 41 | 41 | 41 | 47 |
| Other liability items | 960 | 1,070 | 1,324 | 1,051 | 206 | 166 | 206 | 198 | 219 | 154 |
| Total Liabilities | 11,166 | 15,142 | 15,493 | 19,944 | 21,513 | 23,749 | 26,334 | 27,925 | 28,464 | 31,448 |
| + Fixed Assets | 2,599 | 3,589 | 6,182 | 6,163 | 6,216 | 7,282 | 7,481 | 9,591 | 9,315 | 11,207 |
| Gross Block | 4,635 | 6,548 | 10,621 | 12,407 | 13,706 | 15,921 | 17,820 | 21,786 | 24,439 | 28,891 |
| Accumulated Depreciation | 2,036 | 2,959 | 4,439 | 6,244 | 7,489 | 8,639 | 10,339 | 12,195 | 15,124 | 17,683 |
| CWIP | 710 | 1,427 | 1,129 | 1,197 | 997 | 1,054 | 2,797 | 1,930 | 3,796 | 1,466 |
| Investments | 4,042 | 5,434 | 2,286 | 6,358 | 8,501 | 9,033 | 8,683 | 7,556 | 7,849 | 10,272 |
| + Other Assets | 3,814 | 4,691 | 5,896 | 6,227 | 5,800 | 6,380 | 7,373 | 8,848 | 7,504 | 8,503 |
| Inventories | 1,315 | 1,569 | 1,870 | 1,713 | 1,716 | 2,497 | 2,760 | 3,555 | 2,444 | 2,774 |
| Trade receivables | 335 | 459 | 1,024 | 1,080 | 679 | 788 | 1,212 | 1,287 | 1,401 | 1,827 |
| Cash Equivalents | 111 | 121 | 439 | 614 | 708 | 290 | 161 | 422 | 294 | 342 |
| Loans n Advances | 1,396 | 1,761 | 1,970 | 2,171 | 2,096 | 2,099 | 2,216 | 2,491 | 2,464 | 2,823 |
| Other asset items | 658 | 781 | 593 | 648 | 601 | 706 | 1,025 | 1,093 | 902 | 736 |
| Total Assets | 11,166 | 15,142 | 15,493 | 19,944 | 21,513 | 23,749 | 26,334 | 27,925 | 28,464 | 31,448 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,202 | 1,879 | 2,080 | 3,973 | 4,254 | 2,668 | 2,569 | 3,347 | 4,920 | 3,794 |
| Profit from Operations | 2,542 | 2,499 | 2,961 | 3,767 | 4,106 | 3,717 | 2,954 | 4,517 | 3,950 | 4,696 |
| Working Capital Changes | -51 | -113 | -650 | 693 | 893 | -848 | -52 | -725 | 1,406 | -556 |
| Profit Before Tax & Extraordinary Items | 1,531 | 1,827 | 1,324 | 1,934 | 3,004 | 2,892 | 1,495 | 2,959 | 1,312 | 2,293 |
| Depreciation | 1,215 | 899 | 1,472 | 1,808 | 1,262 | 1,146 | 1,661 | 1,897 | 3,007 | 2,794 |
| Interest (Net) | -121 | -74 | 83 | 115 | 21 | -100 | -43 | -13 | 24 | -57 |
| Dividend Received | -58 | -83 | -53 | -41 | -9 | -6 | -6 | -6 | -2 | 0 |
| Profit / Loss on Sale of Assets | 4 | 1 | 22 | -1 | -4 | -5 | -7 | -8 | -6 | -12 |
| Profit / Loss on Sale of Investments | -11 | -36 | -10 | 3 | -35 | -103 | 2 | 17 | -18 | -18 |
| Provisions & Write-offs (Net) | -15 | -54 | -4 | 3 | 21 | 6 | 1 | 0 | 28 | 25 |
| Profit / Loss in Forex | 22 | 21 | 142 | -1 | 2 | 1 | -3 | -1 | -1 | -5 |
| Receivables | 17 | -510 | -356 | 57 | 417 | -100 | -606 | -456 | -43 | -613 |
| Inventories | -499 | -255 | -62 | 181 | -9 | -772 | -235 | -790 | 1,121 | -296 |
| Trade Payables | 432 | 651 | -232 | 455 | 485 | 24 | 790 | 522 | 328 | 353 |
| Direct Taxes Paid | -289 | -507 | -230 | -486 | -745 | -201 | -333 | -444 | -436 | -346 |
| + Cash from Investing Activity | -2,048 | -3,595 | -720 | -5,590 | -2,651 | -2,143 | -2,405 | -1,418 | -3,726 | -3,714 |
| Purchase of Fixed Assets | -1,281 | -2,528 | -1,936 | -1,545 | -1,135 | -2,218 | -3,314 | -3,200 | -4,105 | -1,909 |
| Sale of Fixed Assets | 2 | 2 | 14 | 4 | 5 | 9 | 35 | 31 | 21 | 94 |
| Purchase of Investments | -1,494 | -2,747 | 0 | -4,190 | -2,864 | -1,149 | -97 | -236 | -989 | -2,684 |
| Sale of Investments | 370 | 914 | 2,987 | 157 | 890 | 812 | 586 | 1,658 | 1,095 | 635 |
| Interest Received | 367 | 672 | 191 | 149 | 209 | 297 | 357 | 344 | 240 | 222 |
| Dividend Received | 38 | 96 | 59 | 44 | 9 | 6 | 6 | 6 | 2 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans to Subsidiaries | 0 | 0 | 0 | 0 | -17 | -21 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -2,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -48 | -4 | -27 | -211 | 251 | 122 | 22 | -22 | 9 | -73 |
| + Cash from Financing Activity | -167 | 1,726 | -1,276 | 1,581 | -1,233 | -849 | -277 | -1,710 | -1,296 | -110 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 2,383 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 1,685 | 0 | 0 | 0 | 322 | 194 | 699 | 25 | 0 |
| Proceeds from Short-Term Borrowings | 638 | 1,015 | 298 | 305 | 0 | 0 | 713 | 21 | 0 | 771 |
| Repayment of Long-Term Borrowings | -146 | 0 | -8 | -68 | -710 | -290 | -379 | -1,168 | -256 | 0 |
| Repayment of Short-Term Borrowings | -46 | -660 | -1,049 | -75 | -189 | -189 | -73 | -513 | -366 | 0 |
| Repayment of Financial Liabilities | 0 | -4 | -2 | -45 | -62 | -98 | -148 | -149 | -127 | -182 |
| Dividend Paid | -485 | -184 | -241 | -628 | -11 | -384 | -325 | -379 | -380 | -505 |
| Interest Paid | -128 | -125 | -276 | -289 | -254 | -209 | -259 | -220 | -190 | -193 |
| Others | 0 | 0 | 0 | -2 | -7 | -1 | -1 | 0 | -1 | 0 |
| Net Cash Flow | -13 | 10 | 84 | -36 | 370 | -324 | -113 | 220 | -102 | -30 |