Shree Rama Multi-tech Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Packaging
Variance

Full Year Net Profit Variance

-52
Equity

Latest Equity

66.73
Face Value

Latest Face Value

5
Reserves

Total Reserve

110.8
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

238.17
Net Profit

Full Year Net Profit

24.76
Full Year CPS

Full Year Cash Per Share

2.6
Earning Per Share

Full Year Earning Per Share

1.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

61.85
Previous EPS

Previous earnings per share

0
Book Value

Book value

13.3
Networth

Full Year Return on Networth

13.3
Price/Book Value

Price to Book value

3.157895
Yearly PE ratio

Full Year Price to Earning per share

22.6
Yearly PC ratio

Full Year Price to Cash Per Share

16.3
Bse value

BSE Value in lakhs

0.5
Nse value

NSE Value in lakhs

22.94
High

52 week high

72
Low

52 week low

39
Price

NSE Current market price

42
CPM

Current market price

42
Market cap

BSE / NSE Market Cap

556.16
Net profit

Latest Quarter Net Profit

4.72
Net profit variance

Latest Quarter Net Profit variance

-87
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

185.25
TTM OP

Trailing Twelve 12 month Operating Profit

20.87
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

11.27
TTM GP

Trailing Twelve 12 month Gross Profit

43.2
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

18.14
TTM NP

Trailing Twelve 12 month Net Profit

14.94
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-52.07
TTM EPS

Trailing Twelve 12 month EPS

1.86
TTM PE

Trailing Twelve 12 month PE

22.4
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

6.32
Equity

Latest Equity

66.73
LTP

Latest Price (BSE/NSE)

42
Gross block

Latest Gross Block

468.37
Loans

Total loans

2.72
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

17
Year GPM

Full Year Gross Profit Margin

18.1
Quarter OPM

Latest quater Operation Profit Margin

14.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 43 53 53 58 55 62 59 62
YOY Sales Growth % -2% 21% 22% 25% 29% 17% 13% 7%
Gross Sales 43 53 53 58 55 62 59 62
Other Operating Income 0 0 0 1 0 0 0 1
+ Expenses 37 45 45 47 44 51 50 53
Material Cost % 64% 59% 64% 52% 61% 56% 63% 60%
Raw Material Cost 26 31 32 32 32 35 35 37
Change in Inventory 2 0 2 -2 2 0 3 0
Manufacturing Cost % 20% 17% 17% 14% 15% 16% 18% 16%
Employee Cost % 12% 11% 11% 10% 10% 11% 12% 12%
Other Cost % -8% -1% -6% 5% -7% -0% -11% -3%
Raw Materials % 60% 59% 61% 56% 58% 56% 58% 60%
Stock Adjustments % -4% -0% -3% 4% -3% 0% -5% -1%
Power & Fuel % 7% 5% 5% 4% 5% 5% 4% 4%
Other Manufacturing Expenses % 13% 12% 13% 10% 11% 11% 14% 12%
Operating Profit 5 7 8 11 11 11 10 9
OPM % 12% 14% 14% 19% 20% 17% 17% 14%
+ Other Income 0 0 0 0 2 2 0 0
Miscellaneous Income 0 0 0 0 2 2 0 0
Interest 0 0 0 1 0 0 0 0
Depreciation 1 2 2 3 2 2 2 2
Profit before tax 4 5 5 7 10 10 8 6
+ Tax % 0% 0% 0% -416% 26% 25% 29% 26%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 -30 3 3 2 2
Net Profit 4 5 5 37 7 7 6 5
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 117 133 125 117 131 136 150 196 178 208
Sales Growth % 14% -6% -6% 12% 4% 11% 31% -9% 17%
Gross Sales 98 108 118 116 129 135 149 195 177 206
Excise Duty 11 12 3 0 0 0 0 0 0 0
Other Operating Income 1 1 1 1 2 1 1 2 1 2
+ Expenses 116 119 115 109 122 124 148 182 163 177
Material Cost % 45% 49% 53% 56% 50% 57% 66% 65% 60% 58%
Raw Material Cost 52 64 70 67 66 74 107 125 105 121
Change in Inventory 1 1 -3 -1 0 4 -8 4 2 -1
Manufacturing Cost % 12% 11% 13% 13% 13% 12% 11% 9% 10% 8%
Employee Cost % 10% 10% 10% 12% 12% 11% 11% 8% 11% 11%
Other Cost % 31% 19% 15% 11% 18% 10% 11% 9% 10% 9%
Raw Materials % 45% 48% 55% 58% 51% 55% 71% 64% 59% 58%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 1% 0%
Stock Adjustments % -1% -1% 2% 1% 0% -3% 6% -2% -1% 1%
Power & Fuel % 8% 8% 9% 9% 8% 7% 6% 5% 6% 5%
Other Manufacturing Expenses % 3% 4% 4% 5% 5% 6% 5% 4% 5% 3%
Selling & Administration % 9% 8% 10% 10% 10% 9% 10% 8% 8% 7%
Miscellaneous Expenses % 2% 2% 2% 2% 8% 1% 1% 1% 2% 1%
Operating Profit 2 14 11 8 9 12 2 15 15 31
OPM % 2% 11% 9% 7% 7% 9% 1% 7% 9% 15%
+ Other Income 15 1 1 0 14 0 0 0 1 1
Miscellaneous Income 2 1 1 0 12 0 0 0 1 1
Exceptional Income 0 0 0 0 12 0 0 0 0 0
Interest 7 7 5 4 3 1 1 1 1 1
Depreciation 14 12 11 9 9 8 7 6 6 9
Profit before tax -4 -4 -4 -4 11 3 -5 7 10 22
+ Tax % 45% 41% 37% 32% -97% 0% -0% 29% 0% -135%
Current Tax 0 0 0 1 0 0 0 2 0 0
Deferred Tax -2 -1 -1 -2 -10 0 0 0 0 -30
+ Net Profit -2 -2 -3 -3 21 3 -5 5 10 51
Profit Growth % -7% 24% 18% -795% -84% -244% -202% 97% 415%
Extraordinary Income / Expense 0 0 0 0 5 0 0 0 0 0
Exceptional Item 0 0 0 0 5 0 0 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 32 32 38 38 38 38 38 38 74 74
Reserves -21 -23 -25 -28 -7 -4 -8 -2 36 86
+ Borrowings 132 124 101 99 71 63 73 76 4 31
Secured Borrowings 38 70 66 71 62 62 62 76 4 28
Unsecured Borrowings 94 54 35 28 9 1 11 0 0 3
+ Other Liabilities 28 29 26 36 19 18 22 21 24 22
Current Liabilities 28 27 24 34 16 15 19 18 22 20
Provisions 0 0 0 0 0 0 0 0 0 0
Other liability items 2 2 2 2 3 3 3 3 2 2
Total Liabilities 172 161 140 145 121 116 125 133 138 214
+ Fixed Assets 97 89 78 75 67 60 54 50 47 71
Gross Block 458 460 456 450 451 451 449 450 448 468
Accumulated Depreciation 361 371 378 375 384 391 395 400 401 397
CWIP 3 1 0 0 0 0 0 0 2 17
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 72 71 62 69 54 56 71 84 90 126
Inventories 22 20 21 26 25 21 32 35 29 32
Trade receivables 23 26 26 23 19 23 28 38 42 51
Cash Equivalents 13 14 2 0 2 2 0 1 3 10
Loans n Advances 6 3 5 13 4 5 6 3 2 31
Other asset items 8 8 8 7 4 4 4 7 13 2
Total Assets 172 161 140 145 121 116 125 133 138 214

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 8 17 9 13 15 1 -11 3 21 20
Profit Before Tax & Extraordinary Items 9 -4 -4 -4 11 4 -5 7 10 21
Depreciation 14 12 11 9 9 8 7 6 6 9
Interest (Net) 6 6 4 4 3 1 0 1 0 1
Profit / Loss on Sale of Assets 0 0 0 0 -14 0 0 0 -1 0
Provisions & Write-offs (Net) 0 0 1 0 1 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 -1
Receivables -7 -1 -1 4 7 -5 -6 -10 -4 -6
Inventories 0 1 -1 -5 1 4 -11 -3 6 -3
Trade Payables 0 2 -1 6 -3 -10 4 0 3 -1
Direct Taxes Paid 0 0 0 0 0 0 0 1 0 0
+ Cash from Investing Activity 4 -1 10 -7 13 -1 2 -4 -11 -47
Purchase of Fixed Assets -3 -2 -1 -15 -1 -1 0 -4 -12 -39
Sale of Fixed Assets 0 1 0 6 16 0 0 0 1 1
Investment Income 0 0 11 0 0 0 0 0 0 0
Interest Received 1 1 1 0 0 0 0 0 0 0
Others 6 0 0 2 -2 0 2 0 0 -9
+ Cash from Financing Activity -14 -16 -20 -6 -28 0 9 2 -8 25
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 63 0
Proceeds from Other Long-Term Borrowings 0 0 0 9 0 1 10 3 0 27
Repayment of Long-Term Borrowings 0 0 0 -12 -25 0 0 0 -70 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Others -7 -9 -16 0 0 0 0 0 0 0
Net Cash Flow -2 0 -1 0 0 0 0 1 2 -2