| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
89 |
| Equity
Latest Equity |
96.43 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
581.36 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2245.82 |
| Net Profit
Full Year Net Profit |
115.49 |
| Full Year CPS
Full Year Cash Per Share |
12.3 |
| Earning Per Share
Full Year Earning Per Share |
12 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
725.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
70.3 |
| Networth
Full Year Return on Networth |
36.19 |
| Price/Book Value
Price to Book value |
3.186344 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.1 |
| Bse value
BSE Value in lakhs |
146.66 |
| Nse value
NSE Value in lakhs |
4842.16 |
| High
52 week high |
266 |
| Low
52 week low |
166 |
| Price
NSE Current market price |
224 |
| CPM
Current market price |
224 |
| Market cap
BSE / NSE Market Cap |
2162.97 |
| Net profit
Latest Quarter Net Profit |
34.01 |
| Net profit variance
Latest Quarter Net Profit variance |
123 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
155.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
89.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
11.98 |
| TTM PE
Trailing Twelve 12 month PE |
18.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
96.43 |
| LTP
Latest Price (BSE/NSE) |
224 |
| Gross block
Latest Gross Block |
58.56 |
| Loans
Total loans |
20.75 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.1 |
| Year GPM
Full Year Gross Profit Margin |
6.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 416 | 391 | 351 | 333 | 529 | 659 |
| YOY Sales Growth % | 27% | 68% | ||||
| Gross Sales | 416 | 391 | 351 | 333 | 529 | 659 |
| + Expenses | 392 | 372 | 328 | 291 | 496 | 619 |
| Material Cost % | 71% | 101% | 80% | 100% | 84% | 115% |
| Raw Material Cost | 307 | 350 | 275 | 285 | 441 | 650 |
| Change in Inventory | -13 | 44 | 7 | 47 | 3 | 105 |
| Manufacturing Cost % | 0% | 1% | 1% | 1% | 1% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 22% | -7% | 11% | -14% | 8% | -23% |
| Raw Materials % | 74% | 89% | 78% | 86% | 83% | 99% |
| Purchase of Finished Goods % | 16% | 15% | 16% | 14% | 9% | 9% |
| Stock Adjustments % | 3% | -11% | -2% | -14% | -1% | -16% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 24 | 20 | 23 | 41 | 33 | 40 |
| OPM % | 6% | 5% | 7% | 12% | 6% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 1 | 2 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 1 | 2 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 22 | 17 | 20 | 38 | 30 | 40 |
| + Tax % | 27% | 23% | 25% | 25% | 24% | 25% |
| Current Tax | 6 | 4 | 5 | 10 | 7 | 10 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 16 | 13 | 15 | 29 | 23 | 30 |
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Sales | 510 | 810 | 950 | 1,102 | 1,430 |
| Sales Growth % | 59% | 17% | 16% | 30% | |
| + Expenses | 523 | 873 | 916 | 1,129 | 1,420 |
| Material Cost % | 94% | 92% | 93% | 93% | 92% |
| Raw Material Cost | 496 | 795 | 886 | 1,067 | 1,351 |
| Change in Inventory | -16 | -47 | -2 | -38 | -41 |
| Manufacturing Cost % | 1% | 3% | 2% | 1% | 1% |
| Employee Cost % | 0% | 1% | 1% | 1% | 1% |
| Other Cost % | 7% | 12% | 1% | 7% | 6% |
| Raw Materials % | 97% | 98% | 93% | 97% | 95% |
| Stock Adjustments % | 3% | 6% | 0% | 3% | 3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 3% | 2% | 1% | 1% |
| Selling & Administration % | 1% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -12 | -63 | 34 | -27 | 9 |
| OPM % | -2% | -8% | 4% | -2% | 1% |
| Other Income | 0 | 1 | 1 | 1 | 0 |
| Interest | 2 | 3 | 6 | 6 | 8 |
| Depreciation | 1 | 1 | 2 | 3 | 3 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 5 | 7 | 8 | 11 | 21 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 |
| Net Profit | |||||
| EPS in Rs |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0 | 18 | 18 | 9 | 72 |
| Reserves | 53 | 73 | 97 | 128 | 129 |
| + Borrowings | 23 | 89 | 85 | 110 | 123 |
| Secured Borrowings | 0 | 71 | 69 | 95 | 102 |
| Unsecured Borrowings | 23 | 18 | 15 | 15 | 21 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 26 | 15 | 13 | 18 | 52 |
| Current Liabilities | 26 | 15 | 13 | 18 | 52 |
| Provisions | 7 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 102 | 195 | 212 | 265 | 376 |
| + Fixed Assets | 15 | 51 | 52 | 50 | 50 |
| Gross Block | 15 | 53 | 56 | 56 | 59 |
| Accumulated Depreciation | 0 | 3 | 5 | 6 | 9 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 88 | 145 | 160 | 215 | 326 |
| Inventories | 62 | 111 | 104 | 144 | 228 |
| Trade receivables | 19 | 26 | 47 | 60 | 88 |
| Cash Equivalents | 2 | 5 | 6 | 4 | 3 |
| Loans n Advances | 5 | 2 | 2 | 2 | 6 |
| Other asset items | 0 | 1 | 0 | 5 | 1 |
| Total Assets | 102 | 195 | 212 | 265 | 376 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -5 | -30 | 13 | -14 | -7 |
| Profit Before Tax & Extraordinary Items | 13 | 27 | 31 | 42 | 82 |
| Depreciation | 1 | 1 | 2 | 3 | 3 |
| Interest (Net) | 0 | 2 | 5 | 6 | 8 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8 | -2 | -21 | -13 | -28 |
| Inventories | -27 | -49 | 7 | -40 | -84 |
| Trade Payables | 0 | -4 | -4 | 5 | 33 |
| Direct Taxes Paid | 0 | -4 | -8 | -16 | -17 |
| + Cash from Investing Activity | 0 | -36 | -3 | -2 | -3 |
| Purchase of Fixed Assets | 0 | -37 | -3 | -1 | -3 |
| Interest Received | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -1 | 0 |
| + Cash from Financing Activity | 4 | 69 | -9 | 12 | 9 |
| Proceeds from Issue of Shares | 0 | 9 | 0 | 0 | 3 |
| Proceeds from Other Long-Term Borrowings | 4 | 33 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 29 | 13 | 29 | 17 |
| Repayment of Long-Term Borrowings | 0 | 0 | -17 | -3 | -3 |
| Others | 0 | 0 | 0 | -9 | 0 |
| Net Cash Flow | -1 | 3 | 1 | -4 | -1 |