| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
18 |
| Equity
Latest Equity |
279.13 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
11244.52 |
| Dividend
Full Year Dividend % |
45 |
| Sales Turnover
Full Year Net Sales |
18552.21 |
| Net Profit
Full Year Net Profit |
1070.36 |
| Full Year CPS
Full Year Cash Per Share |
69.9 |
| Earning Per Share
Full Year Earning Per Share |
38.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5455.09 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
412.8 |
| Networth
Full Year Return on Networth |
9.6 |
| Price/Book Value
Price to Book value |
2.395833 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.1 |
| Bse value
BSE Value in lakhs |
58.43 |
| Nse value
NSE Value in lakhs |
4248.16 |
| High
52 week high |
1090 |
| Low
52 week low |
746 |
| Price
NSE Current market price |
987 |
| CPM
Current market price |
989 |
| Market cap
BSE / NSE Market Cap |
27599.16 |
| Net profit
Latest Quarter Net Profit |
345.07 |
| Net profit variance
Latest Quarter Net Profit variance |
18 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14167.12 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1743.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2485.14 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
837.48 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
40.24 |
| TTM PE
Trailing Twelve 12 month PE |
24.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
601.28 |
| Equity
Latest Equity |
279.13 |
| LTP
Latest Price (BSE/NSE) |
989 |
| Gross block
Latest Gross Block |
13054.92 |
| Loans
Total loans |
135.46 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.6 |
| Year GPM
Full Year Gross Profit Margin |
12.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
14 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,634 | 3,756 | 4,139 | 4,419 | 4,467 | 4,421 | 5,240 | 5,455 |
| YOY Sales Growth % | 24% | 13% | 15% | 22% | 23% | 18% | 27% | 23% |
| Gross Sales | 3,634 | 3,756 | 4,139 | 4,419 | 4,467 | 4,421 | 5,240 | 5,455 |
| + Expenses | 3,225 | 3,301 | 3,624 | 3,839 | 3,928 | 3,934 | 4,513 | 4,690 |
| Material Cost % | 70% | 90% | 68% | 77% | 75% | 75% | 78% | 83% |
| Raw Material Cost | 2,591 | 3,045 | 2,902 | 3,290 | 3,290 | 3,251 | 3,849 | 4,214 |
| Change in Inventory | -64 | 329 | -95 | 105 | 75 | 66 | 228 | 305 |
| Manufacturing Cost % | 13% | 13% | 12% | 12% | 12% | 13% | 14% | 12% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 2% |
| Other Cost % | 4% | -17% | 5% | -5% | -2% | -2% | -8% | -11% |
| Raw Materials % | 71% | 81% | 70% | 74% | 74% | 74% | 73% | 77% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% |
| Stock Adjustments % | 2% | -9% | 2% | -2% | -2% | -1% | -4% | -6% |
| Other Manufacturing Expenses % | 13% | 13% | 12% | 12% | 12% | 13% | 14% | 12% |
| Operating Profit | 409 | 456 | 515 | 580 | 539 | 487 | 727 | 765 |
| OPM % | 11% | 12% | 12% | 13% | 12% | 11% | 14% | 14% |
| + Other Income | 72 | 51 | 54 | 54 | 69 | 52 | 29 | 47 |
| Miscellaneous Income | 72 | 51 | 54 | 54 | 69 | 52 | 29 | 47 |
| Interest | 30 | 41 | 44 | 40 | 50 | 51 | 51 | 78 |
| Depreciation | 144 | 203 | 229 | 205 | 211 | 218 | 249 | 265 |
| Profit before tax | 307 | 263 | 297 | 389 | 347 | 270 | 456 | 469 |
| + Tax % | 30% | 25% | 26% | 25% | 25% | 27% | 32% | 25% |
| Current Tax | 64 | 40 | 60 | 101 | 94 | 66 | 147 | 133 |
| Deferred Tax | 27 | 26 | 17 | -3 | -7 | 7 | -2 | -15 |
| + Net Profit | 216 | 197 | 220 | 291 | 260 | 198 | 312 | 351 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 1 | 1 | 0 | 8 | -6 |
| Net Profit After Minority Interest | 216 | 198 | 219 | 292 | 262 | 197 | 319 | 345 |
| EPS in Rs | 7.76 | 7.10 | 7.92 | 10.45 | 9.36 | 7.10 | 11.20 | 12.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,157 | 3,843 | 4,606 | 4,376 | 6,297 | 10,394 | 12,658 | 13,195 | 15,159 | 18,552 |
| Sales Growth % | 232% | 20% | -5% | 44% | 65% | 22% | 4% | 15% | 22% | |
| Gross Sales | 6,297 | 10,394 | 12,658 | 13,195 | 15,141 | 18,548 | ||||
| Excise Duty | 93 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 966 | 3,155 | 3,712 | 3,917 | 4,903 | 7,794 | 11,159 | 11,625 | 13,293 | 16,219 |
| Material Cost % | 60% | 62% | 60% | 61% | 61% | 61% | 71% | 72% | 72% | 72% |
| Raw Material Cost | 709 | 2,425 | 2,811 | 2,781 | 3,784 | 6,493 | 9,212 | 9,625 | 11,343 | 13,826 |
| Change in Inventory | -13 | -54 | -25 | -104 | 49 | -181 | -242 | -146 | -401 | -474 |
| Manufacturing Cost % | 8% | 10% | 11% | 15% | 10% | 8% | 11% | 10% | 10% | 9% |
| Employee Cost % | 3% | 3% | 3% | 4% | 3% | 2% | 2% | 3% | 3% | 3% |
| Other Cost % | 12% | 8% | 6% | 10% | 4% | 3% | 4% | 3% | 3% | 4% |
| Raw Materials % | 61% | 63% | 61% | 64% | 60% | 62% | 73% | 73% | 75% | 75% |
| Purchase of Finished Goods % | 1% | 0% | 2% | 0% | 0% | 1% | ||||
| Stock Adjustments % | 1% | 1% | 1% | 2% | -1% | 2% | 2% | 1% | 3% | 3% |
| Power & Fuel % | 1% | 3% | 3% | 6% | 4% | 3% | 6% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 7% | 7% | 8% | 9% | 6% | 6% | 6% | 6% | 6% | 5% |
| Selling & Administration % | 7% | 3% | 3% | 4% | 4% | 3% | 3% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 3% | 2% | 2% | 1% | 0% | 0% | 1% | 1% | 1% | 2% |
| Operating Profit | 190 | 688 | 894 | 459 | 1,394 | 2,600 | 1,499 | 1,570 | 1,866 | 2,333 |
| OPM % | 16% | 18% | 19% | 10% | 22% | 25% | 12% | 12% | 12% | 13% |
| + Other Income | 38 | 80 | 78 | 12 | 24 | 60 | 105 | 159 | 231 | 204 |
| Miscellaneous Income | 26 | 60 | 105 | 159 | 229 | 204 | ||||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 25 | 49 | 64 | 86 | 62 | 23 | 93 | 133 | 144 | 192 |
| Depreciation | 95 | 215 | 195 | 297 | 300 | 272 | 474 | 656 | 711 | 882 |
| Profit before tax | 1,055 | 2,364 | 1,037 | 940 | 1,241 | 1,462 | ||||
| + Tax % | 20% | 27% | 19% | -9% | 27% | 28% | ||||
| Current Tax | 0 | 140 | 166 | 57 | 267 | 640 | 235 | -100 | 237 | 408 |
| Deferred Tax | -10 | -150 | -39 | -102 | -55 | 0 | -41 | 11 | 95 | -6 |
| + Net Profit | 844 | 1,724 | 843 | 1,030 | 909 | 1,060 | ||||
| Profit Growth % | 104% | -51% | 22% | -12% | 17% | |||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Minority Interest (After Tax) | 0 | -104 | -33 | 0 | 0 | 0 | 9 | 6 | -1 | 10 |
| Net Profit After Minority Interest | 0 | 424 | 604 | 340 | 843 | 1,725 | 853 | 1,035 | 908 | 1,070 |
| EPS in Rs | 113.02 | 27.26 | 14.56 | 36.11 | 67.59 | 33.07 | 37.01 | 32.68 | 38.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 234 | 234 | 234 | 255 | 255 | 278 | 278 | 278 |
| Reserves | 1,232 | 1,807 | 2,256 | 2,593 | 3,400 | 5,580 | 7,021 | 9,369 | 10,275 | 11,245 |
| + Borrowings | 254 | 568 | 729 | 1,114 | 796 | 543 | 1,172 | 597 | 789 | 1,005 |
| Secured Borrowings | 254 | 429 | 604 | 1,107 | 725 | 421 | 929 | 471 | 684 | 870 |
| Unsecured Borrowings | 0 | 139 | 125 | 7 | 71 | 122 | 243 | 126 | 105 | 135 |
| Deferred Credit | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 2 |
| + Other Liabilities | 461 | 1,049 | 834 | 1,121 | 990 | 2,047 | 3,147 | 4,150 | 4,977 | 7,538 |
| Current Liabilities | 439 | 842 | 742 | 1,024 | 920 | 1,878 | 2,891 | 3,548 | 4,182 | 6,634 |
| Provisions | 5 | 33 | 0 | 1 | 36 | 40 | 79 | 22 | 55 | 139 |
| Minority Interest | 0 | 210 | 4 | 4 | 4 | 4 | 386 | 671 | 725 | 834 |
| Other liability items | 22 | 90 | 234 | 310 | 223 | 197 | 51 | 64 | 116 | 158 |
| Total Liabilities | 1,994 | 3,471 | 4,052 | 5,062 | 5,420 | 8,425 | 11,595 | 14,393 | 16,320 | 20,066 |
| + Fixed Assets | 667 | 1,747 | 1,774 | 2,012 | 1,802 | 2,455 | 3,311 | 3,995 | 6,357 | 8,134 |
| Gross Block | 880 | 2,375 | 2,597 | 3,128 | 3,218 | 4,158 | 6,016 | 7,324 | 10,395 | 13,055 |
| Accumulated Depreciation | 213 | 628 | 822 | 1,116 | 1,416 | 1,703 | 2,706 | 3,328 | 4,039 | 4,921 |
| CWIP | 173 | 91 | 358 | 235 | 506 | 768 | 2,769 | 3,764 | 2,708 | 2,792 |
| Investments | 531 | 195 | 274 | 144 | 282 | 1,036 | 1,474 | 2,262 | 2,118 | 1,582 |
| + Other Assets | 623 | 1,437 | 1,647 | 2,670 | 2,829 | 4,166 | 4,041 | 4,372 | 5,137 | 7,558 |
| Inventories | 162 | 558 | 732 | 1,487 | 1,030 | 2,057 | 2,214 | 2,170 | 2,990 | 4,506 |
| Trade receivables | 139 | 369 | 213 | 159 | 534 | 376 | 609 | 708 | 793 | 905 |
| Cash Equivalents | 44 | 53 | 98 | 121 | 324 | 326 | 190 | 50 | 68 | 106 |
| Loans n Advances | 182 | 474 | 685 | 939 | 801 | 1,261 | 853 | 1,045 | 905 | 1,407 |
| Other asset items | 96 | -18 | -81 | -35 | 141 | 146 | 174 | 398 | 381 | 634 |
| Total Assets | 1,994 | 3,471 | 4,052 | 5,062 | 5,420 | 8,425 | 11,595 | 14,393 | 16,320 | 20,066 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 135 | 247 | 457 | -91 | 1,056 | 1,561 | 1,518 | 1,794 | 1,713 | 2,024 |
| Profit from Operations | 762 | 988 | 665 | 1,373 | 2,589 | 1,515 | 1,638 | 1,894 | 2,520 | |
| Working Capital Changes | -401 | -364 | -702 | -128 | -454 | 242 | 334 | -148 | -165 | |
| Profit Before Tax & Extraordinary Items | 41 | 517 | 764 | 295 | 1,055 | 2,364 | 1,037 | 940 | 1,241 | 1,462 |
| Depreciation | 95 | 215 | 195 | 297 | 300 | 272 | 474 | 656 | 711 | 882 |
| Interest (Net) | 25 | 44 | 52 | 80 | 51 | -4 | 43 | 59 | 19 | 88 |
| Dividend Received | 0 | -2 | -21 | -1 | 0 | 0 | -1 | -1 | -1 | -3 |
| Profit / Loss on Sale of Assets | 0 | 13 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -10 | -10 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 10 | 8 | -4 | -10 | -10 | 7 | 45 | 15 | 7 |
| Profit / Loss in Forex | -4 | -24 | 0 | 1 | -13 | -3 | 2 | -4 | -10 | 116 |
| Receivables | 1 | -100 | 153 | -41 | -365 | 160 | -230 | -117 | -83 | -96 |
| Inventories | 0 | -167 | -174 | -755 | 456 | -1,027 | -157 | 44 | -819 | -1,516 |
| Trade Payables | 0 | 223 | -137 | -81 | -213 | 828 | 346 | 834 | 560 | 1,845 |
| Direct Taxes Paid | -9 | -114 | -168 | -55 | -189 | -573 | -239 | -177 | -33 | -331 |
| + Cash from Investing Activity | -89 | -118 | -567 | -420 | -499 | -1,800 | -1,944 | -2,762 | -1,654 | -1,939 |
| Purchase of Fixed Assets | -60 | -103 | -488 | -564 | -361 | -940 | -1,905 | -1,888 | -2,148 | -2,637 |
| Purchase of Investments | 0 | -74 | -69 | 0 | -127 | -677 | -370 | -633 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 372 | 592 |
| Interest Received | 5 | 5 | 11 | 7 | 5 | 25 | 49 | 84 | 122 | 106 |
| Dividend Received | 0 | 2 | 21 | 1 | 0 | 0 | 1 | 1 | 1 | 3 |
| Investment in Subsidiaries | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 52 | -41 | 3 | -16 | -218 | 281 | -326 | 0 | -3 |
| + Cash from Financing Activity | -33 | -162 | 112 | 531 | -423 | 167 | 424 | 916 | -36 | -50 |
| Proceeds from Issue of Shares | 7 | 0 | 0 | 0 | 0 | 626 | 0 | 1,379 | 5 | 1 |
| Proceeds from Other Long-Term Borrowings | 69 | 0 | 176 | 617 | 0 | 8 | 203 | 252 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 0 | 306 | 256 |
| Repayment of Long-Term Borrowings | -83 | -113 | 0 | 0 | -318 | 0 | -3 | -316 | -116 | -72 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -261 | 0 | -511 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -54 |
| Dividend Paid | 0 | 0 | 0 | 0 | -43 | -184 | -114 | -46 | -138 | -112 |
| Interest Paid | -49 | -63 | -86 | -62 | -22 | -72 | -133 | -134 | -190 | |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 43 | 120 |
| Net Cash Flow | 12 | -33 | 2 | 20 | 134 | -72 | -1 | -51 | 24 | 34 |