| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
20 |
| Equity
Latest Equity |
43.68 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
42.61 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
65.01 |
| Net Profit
Full Year Net Profit |
5.11 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.69 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2 |
| Networth
Full Year Return on Networth |
7.82 |
| Price/Book Value
Price to Book value |
2.5 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
38.1 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
27.41 |
| High
52 week high |
7 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
5 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
238.06 |
| Net profit
Latest Quarter Net Profit |
3.13 |
| Net profit variance
Latest Quarter Net Profit variance |
44 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.19 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.67 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
28.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.14 |
| TTM PE
Trailing Twelve 12 month PE |
38.93 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
43.68 |
| LTP
Latest Price (BSE/NSE) |
5 |
| Gross block
Latest Gross Block |
18.75 |
| Loans
Total loans |
0.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.8 |
| Year GPM
Full Year Gross Profit Margin |
10.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
25.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 15 | 12 | 19 | 18 | 19 | 17 | 11 | 18 |
| YOY Sales Growth % | -19% | -14% | 32% | 14% | 25% | 43% | -42% | -2% |
| Gross Sales | 15 | 12 | 19 | 18 | 19 | 17 | 11 | 18 |
| + Expenses | 12 | 10 | 20 | 15 | 15 | 14 | 14 | 13 |
| Material Cost % | 3% | -4% | 30% | 35% | 31% | 6% | 30% | 31% |
| Raw Material Cost | 1 | 0 | 5 | 5 | 5 | 1 | 4 | 5 |
| Change in Inventory | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Manufacturing Cost % | 4% | 9% | 19% | 9% | 7% | 6% | 33% | 10% |
| Employee Cost % | 12% | 15% | 14% | 12% | 11% | 14% | 23% | 12% |
| Other Cost % | 61% | 62% | 44% | 26% | 30% | 59% | 46% | 21% |
| Raw Materials % | 3% | 0% | 24% | 30% | 28% | 4% | 34% | 30% |
| Purchase of Finished Goods % | 60% | 54% | 56% | 36% | 37% | 62% | 37% | 24% |
| Stock Adjustments % | 0% | 4% | -6% | -5% | -3% | -2% | 4% | -2% |
| Other Manufacturing Expenses % | 4% | 9% | 19% | 9% | 7% | 6% | 33% | 10% |
| Operating Profit | 3 | 2 | -1 | 3 | 4 | 3 | -3 | 5 |
| OPM % | 20% | 18% | -7% | 18% | 20% | 16% | -31% | 26% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 2 | -1 | 3 | 4 | 3 | -3 | 4 |
| + Tax % | 25% | 29% | 4% | 28% | 23% | 27% | 38% | 25% |
| Current Tax | 1 | 1 | 0 | 1 | 1 | 1 | -1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 1 | -1 | 2 | 3 | 2 | -2 | 3 |
| Net Profit After Minority Interest | 2 | 1 | -1 | 2 | 3 | 2 | -2 | 3 |
| EPS in Rs | 1.25 | 0.77 | -0.50 | 1.00 | 1.31 | 0.05 | -0.05 | 0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 20 | 16 | 26 | 26 | 31 | 40 | 51 | 49 | 61 | 62 |
| Sales Growth % | -21% | 60% | 2% | 20% | 26% | 29% | -3% | 24% | 1% | |
| Gross Sales | 48 | 51 | 50 | 61 | 62 | |||||
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 22 | 15 | 28 | 22 | 28 | 36 | 47 | 45 | 57 | 55 |
| Material Cost % | 81% | 72% | 64% | 54% | 54% | 74% | 76% | 68% | 72% | 66% |
| Raw Material Cost | 17 | 11 | 19 | 14 | 17 | 29 | 39 | 35 | 44 | 43 |
| Change in Inventory | -1 | 0 | -3 | 0 | 0 | 0 | 0 | -1 | 1 | -2 |
| Manufacturing Cost % | 6% | 7% | 6% | 7% | 8% | 3% | 2% | 6% | 4% | 7% |
| Employee Cost % | 2% | 4% | 9% | 13% | 10% | 7% | 6% | 9% | 10% | 13% |
| Other Cost % | 18% | 9% | 31% | 12% | 17% | 8% | 10% | 7% | 7% | 4% |
| Raw Materials % | 85% | 70% | 74% | 52% | 54% | 74% | 76% | 71% | 71% | 69% |
| Purchase of Finished Goods % | 0% | 0% | 3% | 26% | 61% | |||||
| Stock Adjustments % | 4% | -2% | 10% | -2% | 0% | -0% | 0% | 3% | -1% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 6% | 5% | 7% | 7% | 2% | 1% | 6% | 4% | 7% |
| Selling & Administration % | 10% | 12% | 7% | 13% | 14% | 5% | 4% | 6% | 6% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 3% | 3% | 2% | 4% | 5% | 1% | 0% | 1% |
| Operating Profit | -1 | 1 | -2 | 4 | 3 | 3 | 4 | 5 | 4 | 6 |
| OPM % | -6% | 9% | -9% | 14% | 11% | 8% | 7% | 9% | 7% | 10% |
| + Other Income | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 0 | 3 | 1 |
| Miscellaneous Income | 2 | 0 | 0 | 3 | 1 | |||||
| Interest | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 3 | 4 | 6 | 6 | |||||
| + Tax % | 27% | 28% | 29% | 33% | 29% | |||||
| Current Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 2 | 3 | 4 | 4 | |||||
| Profit Growth % | -34% | 54% | 40% | 5% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| EPS in Rs | 2.42 | 1.95 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 4 | 6 | 6 | 6 | 11 | 11 | 17 | 17 | 22 |
| Reserves | 4 | 2 | 7 | 9 | 11 | 8 | 10 | 7 | 11 | 60 |
| + Borrowings | 6 | 7 | 4 | 9 | 7 | 7 | 2 | 9 | 6 | 4 |
| Secured Borrowings | 3 | 5 | 2 | 7 | 4 | 4 | 1 | 8 | 5 | 4 |
| Unsecured Borrowings | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Other Liabilities | 10 | 7 | 11 | 10 | 16 | 16 | 14 | 13 | 18 | 23 |
| Current Liabilities | 10 | 8 | 11 | 10 | 16 | 16 | 14 | 13 | 18 | 23 |
| Provisions | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 2 | 4 |
| Total Liabilities | 21 | 21 | 27 | 34 | 39 | 42 | 37 | 46 | 52 | 108 |
| + Fixed Assets | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 4 | 13 |
| Gross Block | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 13 | 9 | 19 |
| Accumulated Depreciation | 4 | 5 | 5 | 6 | 7 | 7 | 8 | 8 | 5 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 |
| + Other Assets | 18 | 18 | 23 | 30 | 35 | 39 | 33 | 40 | 46 | 87 |
| Inventories | 6 | 6 | 9 | 8 | 10 | 11 | 7 | 8 | 11 | 13 |
| Trade receivables | 8 | 5 | 9 | 12 | 19 | 21 | 20 | 24 | 23 | 32 |
| Cash Equivalents | 0 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 3 | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 12 | 42 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 21 | 21 | 27 | 34 | 39 | 42 | 37 | 46 | 52 | 108 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 1 | -3 | -1 | 1 | 0 | 6 | -4 | 2 | -31 |
| Profit from Operations | 5 | 7 | ||||||||
| Working Capital Changes | -1 | -38 | ||||||||
| Profit Before Tax & Extraordinary Items | 0 | 1 | 3 | 3 | 3 | 4 | 3 | 4 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | 2 | -4 | -3 | -7 | -2 | 2 | -5 | 1 | -9 |
| Inventories | -2 | 1 | -3 | 1 | -2 | -1 | 3 | -1 | -3 | -2 |
| Trade Payables | 6 | -3 | 1 | -2 | 4 | 1 | -4 | 0 | 1 | 3 |
| Loans & Advances | 0 | -1 | -1 | -2 | 0 | -3 | 2 | -4 | 4 | -3 |
| Direct Taxes Paid | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 |
| + Cash from Investing Activity | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -2 | 1 | -16 |
| Purchase of Fixed Assets | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -2 | -1 | -10 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 2 | 2 | 4 | -3 | 0 | -6 | 6 | -3 | 47 |
| Proceeds from Issue of Shares | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 49 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -3 | 0 | -2 | 0 | -6 | 0 | -3 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | 0 | ||||||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 3 | -2 | 3 | -3 | 0 | 0 | 0 | 0 | 0 |