Sjvn Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Power Generation & Distribution
Variance

Full Year Net Profit Variance

-21
Equity

Latest Equity

3929.8
Face Value

Latest Face Value

10
Reserves

Total Reserve

10309.04
Dividend

Full Year Dividend %

15
Sales Turnover

Full Year Net Sales

4540.13
Net Profit

Full Year Net Profit

650.54
Full Year CPS

Full Year Cash Per Share

4.3
Earning Per Share

Full Year Earning Per Share

1.7
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1394.38
Previous EPS

Previous earnings per share

0
Book Value

Book value

36.2
Networth

Full Year Return on Networth

4.52
Price/Book Value

Price to Book value

1.79558
Yearly PE ratio

Full Year Price to Earning per share

39.3
Yearly PC ratio

Full Year Price to Cash Per Share

15.1
Bse value

BSE Value in lakhs

178.08
Nse value

NSE Value in lakhs

819.61
High

52 week high

96
Low

52 week low

63
Price

NSE Current market price

65
CPM

Current market price

65
Market cap

BSE / NSE Market Cap

25618.33
Net profit

Latest Quarter Net Profit

224.93
Net profit variance

Latest Quarter Net Profit variance

-1
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2922.84
TTM OP

Trailing Twelve 12 month Operating Profit

2044.71
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

69.96
TTM GP

Trailing Twelve 12 month Gross Profit

2202.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

44.01
TTM NP

Trailing Twelve 12 month Net Profit

926.19
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-7.4
TTM EPS

Trailing Twelve 12 month EPS

1.63
TTM PE

Trailing Twelve 12 month PE

39.99
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

618.24
Equity

Latest Equity

3929.8
LTP

Latest Price (BSE/NSE)

65
Gross block

Latest Gross Block

29456.42
Loans

Total loans

10308.4
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

74
Year GPM

Full Year Gross Profit Margin

49.7
Quarter OPM

Latest quater Operation Profit Margin

60.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,026 671 504 917 1,032 1,082 1,496 1,394
YOY Sales Growth % 17% 24% 4% 5% 1% 61% 197% 52%
Gross Sales 1,026 671 504 917 1,032 1,082 1,496 1,394
+ Expenses 198 207 264 211 172 309 587 545
Manufacturing Cost % 12% 19% 38% 15% 9% 22% 33% 33%
Employee Cost % 7% 12% 15% 8% 8% 6% 6% 6%
Power & Fuel % 2% 3% 4% 0% 0% 7% 14% 18%
Other Manufacturing Expenses % 10% 16% 34% 15% 9% 15% 19% 14%
Operating Profit 828 464 241 707 860 773 910 850
OPM % 81% 69% 48% 77% 83% 71% 61% 61%
+ Other Income 92 91 52 54 79 44 60 35
Miscellaneous Income 92 91 52 54 79 44 60 35
Interest 198 229 159 216 315 245 522 326
Depreciation 133 137 275 160 171 216 494 247
Profit before tax 590 189 -142 385 453 357 -47 311
+ Tax % 25% 21% 10% 41% 32% 37% -153% 28%
Current Tax 108 33 2 77 85 80 104 87
Deferred Tax 42 8 -15 79 60 53 -33 -1
+ Net Profit 440 149 -128 228 308 224 -118 225
Minority Interest (After Tax) 1 0 0 0 0 0 0 0
Net Profit After Minority Interest 441 149 -128 228 308 224 -118 225
EPS in Rs 1.10 0.38 -0.32 0.58 0.78 0.57 -0.30 0.66

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,682 2,233 2,653 2,710 2,491 2,425 2,946 2,589 3,082 4,540
Sales Growth % -17% 19% 2% -8% -3% 21% -12% 19% 47%
Gross Sales 2,603 2,230 2,644 2,691 2,485 2,417 2,938 2,579 3,072 4,528
+ Expenses 524 546 687 686 715 766 755 841 888 1,247
Manufacturing Cost % 3% 4% 4% 3% 4% 4% 4% 6% 7% 11%
Employee Cost % 10% 12% 12% 11% 13% 12% 10% 11% 10% 7%
Other Cost % 7% 9% 10% 11% 12% 16% 12% 15% 11% 10%
Power & Fuel % 0% 1% 1% 0% 0% 0% 0% 1% 1% 0%
Other Manufacturing Expenses % 2% 3% 3% 3% 3% 4% 3% 6% 6% 10%
Selling & Administration % 4% 6% 6% 6% 6% 7% 7% 8% 9% 7%
Miscellaneous Expenses % 3% 2% 4% 2% 15% 4% 3% 5% 2% 2%
Operating Profit 2,157 1,687 1,966 2,025 1,775 1,659 2,190 1,748 2,194 3,293
OPM % 80% 76% 74% 75% 71% 68% 74% 68% 71% 73%
+ Other Income 442 410 455 599 741 222 348 440 310 195
Miscellaneous Income 597 439 516 613 1,052 265 469 429 324 237
Exceptional Income 0 0 0 0 0 0 0 104 0 0
Interest 55 101 251 344 42 226 449 482 743 1,298
Depreciation 680 365 390 384 393 404 396 557 676 1,042
Profit before tax 1,874 1,648 1,795 1,972 2,126 1,316 1,727 1,174 1,099 1,147
+ Tax % 18% 26% 24% 21% 10% 28% 22% 23% 27% 49%
Current Tax 400 351 386 515 49 277 325 214 238 399
Deferred Tax -70 72 42 -111 162 93 53 58 55 160
+ Net Profit 1,544 1,225 1,367 1,661 1,646 990 1,359 911 818 642
Profit Growth % -21% 12% 22% -1% -40% 37% -33% -10% -22%
Extraordinary Income / Expense 0 0 -57 -6 -293 -23 -30 79 0 0
Exceptional Item 0 0 -57 -6 -293 -23 -30 79 0 0
Minority Interest (After Tax) -4 0 -4 0 0 0 0 0 2 0
Net Profit After Minority Interest 1,541 1,225 1,363 1,567 1,646 990 1,359 911 820 642
EPS in Rs 3.74 3.12 3.48 3.99 4.19 2.52 3.46 2.32 2.08 1.63

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4,137 3,930 3,930 3,930 3,930 3,930 3,930 3,930 3,930 3,930
Reserves 7,353 6,770 7,316 8,121 8,861 9,241 9,930 10,141 10,249 10,309
+ Borrowings 2,416 2,231 2,155 2,238 2,174 6,906 14,059 20,323 27,025 32,278
Secured Borrowings 300 256 211 273 411 1,671 7,419 10,999 16,770 21,970
Unsecured Borrowings 2,116 1,975 1,944 1,965 1,762 5,235 6,640 9,324 10,255 10,308
+ Other Liabilities 1,486 1,460 1,572 1,666 2,508 3,172 4,392 4,797 4,859 5,248
Current Liabilities 612 623 685 735 1,496 1,895 3,506 3,525 3,814 4,018
Provisions 226 223 206 222 504 503 597 598 581 744
Minority Interest 0 0 0 0 0 0 0 0 11 10
Other liability items 874 837 887 931 1,012 1,277 886 1,273 1,034 1,220
Total Liabilities 15,392 14,391 14,974 15,955 17,473 23,248 32,311 39,191 46,063 51,766
+ Fixed Assets 8,425 8,087 8,142 8,051 8,007 7,866 8,489 10,906 11,610 23,459
Gross Block 9,786 9,815 10,260 10,564 10,908 11,175 12,169 15,165 16,555 29,456
Accumulated Depreciation 1,362 1,728 2,118 2,512 2,901 3,309 3,679 4,258 4,945 5,998
CWIP 661 944 1,303 2,265 4,298 8,369 15,674 20,033 26,414 19,155
Investments 90 120 160 195 222 275 36 37 61 52
+ Other Assets 6,216 5,239 5,368 5,444 4,946 6,738 8,112 8,215 7,978 9,100
Inventories 40 51 45 50 56 63 73 82 83 136
Trade receivables 613 289 277 744 522 575 277 627 286 2,009
Cash Equivalents 4,320 3,615 2,967 2,335 1,306 2,902 3,731 3,750 2,963 2,523
Loans n Advances 862 848 1,325 1,259 1,537 1,093 1,213 855 1,088 1,273
Other asset items 382 437 754 1,056 1,525 2,106 2,818 2,900 3,558 3,159
Total Assets 15,392 14,391 14,974 15,955 17,473 23,248 32,311 39,191 46,063 51,766

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 2,376 1,641 1,018 1,714 1,983 2,138 1,632 1,310 2,483 1,860
Profit from Operations 2,263 1,800 2,151 2,405 2,463 1,759 2,284 1,936 2,217 3,336
Working Capital Changes 470 212 -719 -224 -179 744 -315 -359 438 -1,221
Profit Before Tax & Extraordinary Items 1,875 1,648 1,795 1,972 2,185 1,307 1,725 1,171 1,096 1,136
Depreciation 680 365 390 384 393 404 396 557 676 1,042
Interest (Net) -288 -210 -31 50 -134 49 274 261 470 1,146
Profit / Loss on Sale of Assets 0 0 0 -1 0 0 -1 -34 0 0
Provisions & Write-offs (Net) 0 1 1 6 23 4 9 1 2 15
Receivables 381 336 -487 15 117 -229 135 62 67 -1,454
Inventories 0 -11 6 -5 -7 -7 -10 -9 -1 -53
Trade Payables 10 -1 -1 16 3 -5 10 73 89 -75
Loans & Advances 0 0 0 0 0 0 0 -474 176 20
Direct Taxes Paid -357 -371 -414 -467 -301 -365 -338 -267 -172 -256
+ Cash from Investing Activity -1,199 15 -34 -95 -1,145 -6,132 -6,877 -5,502 -6,430 -3,481
Purchase of Fixed Assets 0 -349 -774 -1,269 -2,066 -4,428 -6,844 -5,650 -6,669 -5,699
Interest Received 319 300 253 282 170 80 141 200 215 161
Dividend Received 0 4 0 1 3 1 3 3 3 5
Investment in Subsidiaries 0 0 0 0 0 -53 0 0 0 0
Investment in Group Companies -52 -29 -38 -29 -26 0 0 0 -15 0
Others -1,465 89 524 920 774 -1,733 -177 -55 35 2,052
+ Cash from Financing Activity -1,621 -2,272 -1,107 -1,345 -1,105 3,669 5,559 4,502 3,939 2,385
Proceeds from Other Long-Term Borrowings 0 0 0 106 183 4,712 10,279 6,822 6,843 5,462
Repayment of Long-Term Borrowings 0 0 -205 -219 -239 -316 -3,449 -298 -388 -747
Repayment of Financial Liabilities 0 0 0 -14 -6 -6 -9 -14 -10 -20
Dividend Paid -1,125 -993 -668 -922 -904 -611 -668 -696 -707 -573
Interest Paid -84 -84 -96 -107 -140 -110 -594 -1,313 -1,812 -1,736
Others -412 -1,195 -137 -190 0 0 0 0 12 0
Net Cash Flow -444 -616 -123 273 -267 -325 314 309 -8 763