| Industry
Industry name |
Engineering |
| Variance
Full Year Net Profit Variance |
48 |
| Equity
Latest Equity |
12.22 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1912.36 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
5552.82 |
| Net Profit
Full Year Net Profit |
222.45 |
| Full Year CPS
Full Year Cash Per Share |
24.7 |
| Earning Per Share
Full Year Earning Per Share |
18.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1309.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
157.5 |
| Networth
Full Year Return on Networth |
15.88 |
| Price/Book Value
Price to Book value |
3.339683 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
90.51 |
| Nse value
NSE Value in lakhs |
2827.96 |
| High
52 week high |
616 |
| Low
52 week low |
300 |
| Price
NSE Current market price |
526 |
| CPM
Current market price |
526 |
| Market cap
BSE / NSE Market Cap |
6421.37 |
| Net profit
Latest Quarter Net Profit |
56.81 |
| Net profit variance
Latest Quarter Net Profit variance |
26 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4156.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
412.38 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.92 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
381.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.8 |
| TTM NP
Trailing Twelve 12 month Net Profit |
110.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
43.26 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.02 |
| TTM PE
Trailing Twelve 12 month PE |
27.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
56.59 |
| Equity
Latest Equity |
12.22 |
| LTP
Latest Price (BSE/NSE) |
526 |
| Gross block
Latest Gross Block |
1708.54 |
| Loans
Total loans |
78.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.4 |
| Year GPM
Full Year Gross Profit Margin |
6.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,110 | 1,135 | 1,288 | 1,254 | 1,262 | 1,371 | 1,667 | 1,310 |
| YOY Sales Growth % | 44% | 42% | 12% | 15% | 14% | 21% | 29% | 4% |
| Gross Sales | 1,110 | 1,135 | 1,288 | 1,254 | 1,262 | 1,371 | 1,667 | 1,310 |
| + Expenses | 998 | 1,024 | 1,164 | 1,127 | 1,142 | 1,229 | 1,493 | 1,170 |
| Material Cost % | 77% | 53% | 52% | 59% | 69% | 68% | 62% | 70% |
| Raw Material Cost | 777 | 664 | 742 | 788 | 835 | 890 | 1,041 | 844 |
| Change in Inventory | 80 | -58 | -71 | -44 | 30 | 38 | -14 | 70 |
| Manufacturing Cost % | 23% | 23% | 23% | 19% | 21% | 22% | 22% | 25% |
| Employee Cost % | 4% | 4% | 4% | 4% | 5% | 5% | 4% | 5% |
| Other Cost % | -14% | 10% | 11% | 7% | -5% | -6% | 2% | -11% |
| Raw Materials % | 70% | 58% | 58% | 63% | 66% | 65% | 62% | 64% |
| Stock Adjustments % | -7% | 5% | 6% | 3% | -2% | -3% | 1% | -5% |
| Other Manufacturing Expenses % | 23% | 23% | 23% | 19% | 21% | 22% | 22% | 25% |
| Operating Profit | 111 | 111 | 124 | 127 | 120 | 141 | 173 | 140 |
| OPM % | 10% | 10% | 10% | 10% | 10% | 10% | 10% | 11% |
| + Other Income | 3 | 4 | 13 | 4 | 4 | 4 | 4 | 5 |
| Miscellaneous Income | 3 | 4 | 13 | 4 | 4 | 4 | 4 | 5 |
| Interest | 55 | 50 | 56 | 53 | 54 | 56 | 54 | 47 |
| Depreciation | 15 | 17 | 17 | 18 | 19 | 22 | 22 | 22 |
| Profit before tax | 44 | 48 | 63 | 60 | 52 | 68 | 101 | 76 |
| + Tax % | 26% | 25% | 24% | 25% | 28% | 22% | 23% | 25% |
| Current Tax | 12 | 13 | 13 | 16 | 13 | -10 | 27 | 19 |
| Deferred Tax | -1 | -1 | 1 | -1 | 2 | 25 | -4 | 0 |
| + Net Profit | 33 | 36 | 48 | 45 | 37 | 53 | 78 | 57 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 33 | 36 | 48 | 45 | 37 | 53 | 78 | 57 |
| EPS in Rs | 3.13 | 3.35 | 4.30 | 4.01 | 3.28 | 4.63 | 6.96 | 5.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,797 | 2,108 | 1,871 | 1,391 | 1,582 | 1,707 | 1,980 | 3,282 | 4,624 | 5,553 |
| Sales Growth % | 17% | -11% | -26% | 14% | 8% | 16% | 66% | 41% | 20% | |
| Gross Sales | 1,532 | 2,040 | 1,871 | 1,391 | 1,582 | 1,707 | 1,980 | 3,282 | 4,624 | 5,553 |
| Excise Duty | 133 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,525 | 1,805 | 1,690 | 1,252 | 1,438 | 1,543 | 1,788 | 2,963 | 4,173 | 4,991 |
| Material Cost % | 61% | 63% | 68% | 64% | 65% | 67% | 64% | 51% | 62% | 64% |
| Raw Material Cost | 1,173 | 1,469 | 1,255 | 845 | 1,078 | 1,201 | 1,355 | 1,829 | 2,788 | 3,554 |
| Change in Inventory | -82 | -144 | 9 | 44 | -49 | -56 | -88 | -161 | 88 | -11 |
| Manufacturing Cost % | 11% | 12% | 12% | 15% | 16% | 13% | 12% | 29% | 18% | 15% |
| Employee Cost % | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 4% | 4% | 5% |
| Other Cost % | 9% | 6% | 6% | 6% | 5% | 5% | 9% | 6% | 6% | 6% |
| Raw Materials % | 65% | 70% | 67% | 61% | 68% | 70% | 68% | 56% | 60% | 64% |
| Stock Adjustments % | 5% | 7% | -1% | -3% | 3% | 3% | 4% | 5% | -2% | 0% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 8% | 9% | 9% | 12% | 14% | 10% | 9% | 27% | 16% | 14% |
| Selling & Administration % | 4% | 5% | 4% | 3% | 5% | 5% | 6% | 6% | 5% | 5% |
| Miscellaneous Expenses % | -2% | -0% | 2% | 2% | 0% | -0% | 3% | 1% | 1% | 1% |
| Operating Profit | 272 | 303 | 181 | 139 | 144 | 164 | 193 | 319 | 452 | 562 |
| OPM % | 15% | 14% | 10% | 10% | 9% | 10% | 10% | 10% | 10% | 10% |
| + Other Income | 3 | 2 | 1 | 2 | 4 | 4 | 8 | 16 | 23 | 16 |
| Miscellaneous Income | 3 | 2 | 1 | 3 | 4 | 4 | 11 | 16 | 24 | 16 |
| Interest | 68 | 79 | 102 | 85 | 74 | 94 | 105 | 155 | 214 | 218 |
| Depreciation | 32 | 46 | 38 | 38 | 45 | 48 | 47 | 53 | 63 | 80 |
| Profit before tax | 177 | 180 | 43 | 18 | 30 | 27 | 50 | 129 | 199 | 281 |
| + Tax % | 30% | 35% | 27% | -129% | 30% | 6% | 29% | 36% | 25% | 24% |
| Current Tax | 37 | 71 | 9 | 0 | -1 | -10 | 8 | 26 | 51 | 46 |
| Deferred Tax | 15 | -9 | 2 | -23 | 10 | 12 | 6 | 21 | -2 | 23 |
| + Net Profit | 124 | 118 | 31 | 41 | 21 | 25 | 36 | 82 | 149 | 213 |
| Profit Growth % | -5% | -74% | 32% | -48% | 17% | 41% | 130% | 83% | 43% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Net Profit After Minority Interest | 0 | 0 | 31 | 41 | 21 | 25 | 36 | 82 | 149 | 213 |
| EPS in Rs | 3.04 | 4.02 | 2.09 | 2.45 | 3.46 | 7.76 | 13.23 | 18.61 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 522 | 627 | 638 | 677 | 698 | 722 | 757 | 887 | 1,182 | 1,480 |
| + Borrowings | 436 | 497 | 523 | 454 | 448 | 575 | 494 | 592 | 711 | 931 |
| Secured Borrowings | 389 | 507 | 527 | 458 | 428 | 564 | 478 | 501 | 673 | 853 |
| Unsecured Borrowings | 47 | -10 | -4 | -4 | 20 | 11 | 15 | 91 | 38 | 78 |
| Deferred Credit | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| + Other Liabilities | 423 | 610 | 481 | 572 | 763 | 777 | 961 | 1,655 | 1,493 | 2,111 |
| Current Liabilities | 422 | 608 | 479 | 595 | 815 | 827 | 912 | 1,573 | 1,453 | 2,019 |
| Provisions | 0 | 18 | 0 | 3 | 13 | 9 | 5 | 0 | 9 | 8 |
| Other liability items | 3 | 5 | 6 | 13 | 12 | 11 | 105 | 111 | 94 | 165 |
| Total Liabilities | 1,391 | 1,744 | 1,653 | 1,713 | 1,919 | 2,084 | 2,223 | 3,145 | 3,397 | 4,533 |
| + Fixed Assets | 497 | 521 | 514 | 579 | 657 | 657 | 697 | 749 | 901 | 1,167 |
| Gross Block | 629 | 695 | 724 | 824 | 946 | 991 | 1,075 | 1,174 | 1,376 | 1,709 |
| Accumulated Depreciation | 132 | 174 | 210 | 245 | 289 | 334 | 378 | 425 | 476 | 542 |
| CWIP | 14 | 2 | 8 | 11 | 12 | 14 | 7 | 16 | 134 | 273 |
| Investments | 0 | 0 | 9 | 9 | 10 | 7 | 10 | 17 | 20 | 26 |
| + Other Assets | 880 | 1,221 | 1,121 | 1,114 | 1,241 | 1,406 | 1,508 | 2,362 | 2,342 | 3,067 |
| Inventories | 368 | 562 | 535 | 492 | 601 | 786 | 913 | 1,203 | 1,197 | 1,059 |
| Trade receivables | 372 | 516 | 494 | 438 | 472 | 434 | 360 | 766 | 701 | 1,485 |
| Cash Equivalents | 25 | 18 | 11 | 13 | 26 | 39 | 31 | 135 | 121 | 32 |
| Loans n Advances | 100 | 124 | 83 | 144 | 180 | 187 | 206 | 248 | 323 | 503 |
| Other asset items | 15 | 1 | -2 | 27 | -39 | -40 | -2 | 10 | 0 | -12 |
| Total Assets | 1,391 | 1,744 | 1,653 | 1,713 | 1,919 | 2,084 | 2,223 | 3,145 | 3,397 | 4,533 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 176 | 80 | 134 | 215 | 180 | 17 | 284 | 199 | 153 | 277 |
| Profit from Operations | 183 | 157 | 118 | 167 | 205 | 333 | 472 | 570 | ||
| Working Capital Changes | -21 | 57 | 58 | -148 | 92 | -101 | -281 | -246 | ||
| Profit Before Tax & Extraordinary Items | 177 | 180 | 43 | 18 | 30 | 27 | 50 | 129 | 199 | 281 |
| Depreciation | 32 | 46 | 38 | 38 | 45 | 48 | 47 | 53 | 63 | 80 |
| Interest (Net) | 64 | 77 | 101 | 84 | 70 | 90 | 101 | 147 | 200 | 209 |
| Profit / Loss on Sale of Assets | 0 | 1 | 1 | -1 | -1 | 0 | 0 | 0 | 2 | 2 |
| Provisions & Write-offs (Net) | 1 | 5 | 1 | 1 | 0 | 1 | 8 | 12 | 17 | 17 |
| Profit / Loss in Forex | -6 | 4 | -2 | 6 | -12 | 0 | -4 | -1 | 0 | -8 |
| Receivables | 1 | -149 | 20 | 58 | -34 | 38 | 66 | -418 | 49 | -792 |
| Inventories | -118 | -194 | 28 | 42 | -109 | -185 | -127 | -290 | 6 | 139 |
| Trade Payables | 77 | 201 | -139 | 22 | 284 | -31 | -38 | 632 | 2 | 494 |
| Direct Taxes Paid | -45 | -48 | -28 | 0 | 4 | -1 | -12 | -33 | -38 | -47 |
| + Cash from Investing Activity | -79 | -42 | -41 | -51 | -100 | -48 | -98 | -187 | -201 | -272 |
| Purchase of Fixed Assets | -94 | -53 | -42 | -54 | -86 | -42 | -85 | -102 | -238 | -366 |
| Sale of Fixed Assets | 0 | 3 | 2 | 5 | 4 | 2 | 2 | 1 | 2 | 1 |
| Interest Received | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 11 | 6 |
| Investment in Group Companies | 0 | 0 | -9 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Others | 12 | 7 | 7 | -2 | -18 | -8 | -17 | -88 | 24 | 88 |
| + Cash from Financing Activity | -110 | -39 | -93 | -163 | -81 | 31 | -185 | -12 | 51 | -8 |
| Proceeds from Issue of Shares | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 50 | 148 | 1 |
| Proceeds from Other Long-Term Borrowings | 98 | 52 | 44 | 53 | 200 | 62 | 61 | 169 | 80 | 347 |
| Proceeds from Short-Term Borrowings | 0 | 53 | 19 | 0 | 0 | 162 | 0 | 0 | 173 | 0 |
| Repayment of Long-Term Borrowings | -114 | -49 | -36 | -74 | -64 | -98 | -90 | -63 | -129 | -112 |
| Repayment of Short-Term Borrowings | -10 | 0 | 0 | -56 | -137 | 0 | -51 | -12 | 0 | -18 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 | -10 | -12 |
| Dividend Paid | -17 | -19 | -20 | -3 | -1 | -1 | -1 | -1 | -1 | -1 |
| Interest Paid | -101 | -82 | -78 | -92 | -103 | -152 | -210 | -213 | ||
| Net Cash Flow | -13 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | -3 |