Skm Egg Products Export (india) Limited, Fundamental analysis

Industry Industry name	FMCG
Variance Full Year Net Profit Variance	203
Equity Latest Equity	26.33
Face Value Latest Face Value	5
Reserves Total Reserve	369.01
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	768
Net Profit Full Year Net Profit	103.75
Full Year CPS Full Year Cash Per Share	22.7
Earning Per Share Full Year Earning Per Share	19.7
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	186.65
Previous EPS Previous earnings per share	0
Book Value Book value	75.1
Networth Full Year Return on Networth	11.93
Price/Book Value Price to Book value	4.340879
Yearly PE ratio Full Year Price to Earning per share	16.5
Yearly PC ratio Full Year Price to Cash Per Share	14.4
Bse value BSE Value in lakhs	117.22
Nse value NSE Value in lakhs	2213.86
High 52 week high	372
Low 52 week low	144
Price NSE Current market price	325
CPM Current market price	326

Market cap BSE / NSE Market Cap	1716.19
Net profit Latest Quarter Net Profit	32.68
Net profit variance Latest Quarter Net Profit variance	415
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	560.51
TTM OP Trailing Twelve 12 month Operating Profit	61.57
TTM OPM Trailing Twelve 12 month Operating Profit Margin	10.98
TTM GP Trailing Twelve 12 month Gross Profit	152.94
TTM GPM Trailing Twelve 12 month Gross Profit Margin	19.91
TTM NP Trailing Twelve 12 month Net Profit	42.49
TTM NPV Trailing Twelve 12 month Net Profit Variane	202.95
TTM EPS Trailing Twelve 12 month EPS	19.7
TTM PE Trailing Twelve 12 month PE	16.54
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	12.25
Equity Latest Equity	26.33
LTP Latest Price (BSE/NSE)	326
Gross block Latest Gross Block	331.08
Loans Total loans	26.67
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	21.3
Year GPM Full Year Gross Profit Margin	19.9
Quarter OPM Latest quater Operation Profit Margin	27.9

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	118	127	135	117	176	202	204	187
YOY Sales Growth %	-44%	-27%	-12%	-28%	49%	58%	51%	59%
Gross Sales	118	127	135	117	176	202	204	187
+ Expenses	101	114	121	105	151	165	156	135
Material Cost %	64%	61%	45%	70%	62%	59%	67%	57%
Raw Material Cost	72	79	79	81	113	121	129	104
Change in Inventory	3	-1	-18	2	-4	-3	7	3
Manufacturing Cost %	8%	10%	8%	10%	8%	8%	6%	6%
Employee Cost %	7%	7%	6%	7%	6%	4%	4%	5%
Other Cost %	8%	11%	31%	2%	10%	11%	-0%	4%
Raw Materials %	61%	62%	58%	69%	64%	60%	63%	56%
Purchase of Finished Goods %	10%	7%	1%	5%	3%	6%	5%	4%
Stock Adjustments %	-3%	0%	13%	-2%	2%	1%	-4%	-2%
Power & Fuel %	3%	3%	3%	4%	3%	3%	2%	3%
Other Manufacturing Expenses %	5%	6%	5%	6%	5%	5%	4%	4%
Selling & Administration %	3%	3%	3%	0%	3%	2%	2%	3%
Operating Profit	17	14	14	12	25	37	48	52
OPM %	14%	11%	10%	11%	14%	19%	23%	28%
+ Other Income	3	4	2	5	4	3	-1	-3
Miscellaneous Income	3	4	2	5	4	3	-1	-3
Interest	3	2	3	3	3	3	3	3
Depreciation	3	3	4	4	4	4	4	4
Profit before tax	14	12	10	10	22	33	40	42
+ Tax %	15%	29%	27%	35%	26%	25%	25%	23%
Current Tax	3	3	2	2	5	8	9	9
Deferred Tax	-1	0	0	2	1	0	1	0
+ Net Profit	12	9	8	6	16	25	30	33
Minority Interest (After Tax)	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	12	9	8	6	16	25	30	33
EPS in Rs	4.59	3.28	2.86	2.41	6.18	9.40	11.41	6.21

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	303	232	318	335	313	269	302	662	701	498
Sales Growth %		-23%	37%	5%	-6%	-14%	12%	119%	6%	-29%
Gross Sales	267	195	282	335	313	269	302	662	701	498
Other Operating Income	2	0	0	0	0	0	0	0	0	0
+ Expenses	274	244	325	327	313	249	287	541	579	440
Material Cost %	68%	81%	83%	78%	77%	68%	69%	59%	60%	64%
Raw Material Cost	207	199	252	258	258	184	214	394	429	303
Change in Inventory	0	-9	11	1	-17	0	-6	-3	-6	14
Manufacturing Cost %	8%	9%	7%	8%	9%	8%	10%	8%	8%	9%
Employee Cost %	5%	6%	4%	4%	5%	6%	6%	4%	5%	7%
Other Cost %	9%	9%	8%	8%	9%	10%	11%	11%	9%	9%
Raw Materials %	68%	85%	79%	77%	82%	68%	71%	59%	61%	61%
Purchase of Finished Goods %	0%	6%	20%	23%	24%	14%	15%	9%	7%	6%
Stock Adjustments %	0%	4%	-3%	-0%	5%	-0%	2%	0%	1%	-3%
Power & Fuel %	5%	5%	4%	4%	4%	4%	4%	3%	2%	3%
Other Manufacturing Expenses %	4%	4%	3%	4%	5%	5%	6%	5%	6%	6%
Selling & Administration %	5%	6%	5%	6%	6%	5%	6%	6%	5%	4%
Miscellaneous Expenses %	1%	0%	0%	0%	0%	0%	0%	1%	1%	1%
Operating Profit	29	-12	-7	8	0	20	16	121	123	57
OPM %	10%	-5%	-2%	2%	-0%	8%	5%	18%	17%	12%
+ Other Income	13	23	20	9	21	13	8	1	13	14
Miscellaneous Income	13	22	17	9	21	14	8	-2	13	14
Interest	3	5	5	4	6	4	4	9	10	11
Depreciation	12	12	13	11	14	21	24	34	40	35
Profit before tax	33	1	4	6	8	21	10	103	114	46
+ Tax %	32%	-151%	77%	20%	38%	21%	28%	26%	25%	25%
Current Tax	12	0	2	2	3	5	3	27	28	10
Deferred Tax	-2	-2	2	-1	0	-1	0	0	1	1
+ Net Profit	23	2	1	5	5	16	7	76	85	35
Profit Growth %		-91%	-54%	404%	-3%	248%	-55%	927%	13%	-60%
Minority Interest (After Tax)	0	0	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	25	2	1	5	5	16	7	76	85	35
EPS in Rs	9.24	0.60	0.50	1.83	1.79	6.21	2.81	28.86	32.43	13.14

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	26	26	26	26	26	26	26	26	26	26
Reserves	64	65	66	70	73	88	94	168	251	277
+ Borrowings	36	44	44	45	68	56	79	88	146	149
Secured Borrowings	36	44	44	44	65	55	80	88	136	123
Unsecured Borrowings	0	0	0	2	3	1	-1	0	10	27
Deferred Credit	1	0	0	0	0	0	0	0	0	0
+ Other Liabilities	43	37	45	41	36	39	33	56	46	41
Current Liabilities	42	37	44	40	35	31	28	46	45	40
Provisions	3	2	1	1	1	2	2	4	6	4
Minority Interest	1	0	0	0	0	1	0	0	0	0
Other liability items	2	0	1	1	1	8	6	10	1	1
Total Liabilities	169	172	181	183	204	210	233	339	469	494
+ Fixed Assets	66	61	64	62	65	69	70	75	114	188
Gross Block	135	135	144	149	158	171	181	197	243	331
Accumulated Depreciation	68	74	80	86	93	102	111	121	130	143
CWIP	1	3	2	5	3	2	1	24	34	0
Investments	1	1	1	1	0	16	16	4	8	8
+ Other Assets	100	107	114	115	137	122	145	236	313	298
Inventories	54	58	47	48	75	80	93	119	114	104
Trade receivables	17	20	27	25	24	16	25	38	29	29
Cash Equivalents	19	18	22	24	22	11	20	59	141	148
Loans n Advances	9	11	17	15	13	13	5	18	26	13
Other asset items	1	1	1	2	2	2	2	2	3	3
Total Assets	169	172	181	183	204	210	233	339	469	494

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	30	-4	17	14	-12	26	2	60	109	65
Profit from Operations	44	10	15	16	20	33	23	121	126	61
Working Capital Changes	-2	-14	3	1	-29	-1	-18	-35	11	15
Profit Before Tax & Extraordinary Items	35	0	5	7	8	21	10	103	114	46
Depreciation	6	6	6	6	7	9	9	11	12	14
Interest (Net)	2	4	5	2	5	3	3	9	2	1
Profit / Loss on Sale of Assets	1	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	0	1	0
Profit / Loss in Forex	0	0	0	0	0	0	0	0	-1	0
Receivables	0	-5	-14	3	3	8	-1	-25	0	13
Inventories	-5	-4	11	-1	-27	-4	-13	-26	5	10
Trade Payables	2	-4	6	-2	-5	-5	-4	17	6	-8
Direct Taxes Paid	-12	0	-2	-2	-3	-5	-3	-27	-28	-10
+ Cash from Investing Activity	-6	-1	-7	-6	-5	-17	-8	-16	-54	-23
Purchase of Fixed Assets	-8	-2	-8	-13	-7	-3	-9	-28	-62	-33
Sale of Fixed Assets	2	0	0	0	0	0	0	0	0	0
Purchase of Investments	0	0	0	0	0	-22	-12	-4	-5	0
Sale of Investments	0	0	0	0	0	7	13	15	4	0
Interest Received	1	1	0	2	1	1	0	1	8	10
Others	-1	0	0	5	0	0	0	0	0	0
+ Cash from Financing Activity	-10	-5	-5	-1	-9	-10	-5	-5	13	-25
Proceeds from Other Long-Term Borrowings	0	0	0	5	0	0	4	9	34	0
Repayment of Long-Term Borrowings	0	0	0	0	-1	-3	0	0	0	-3
Repayment of Financial Liabilities	0	0	0	0	0	-3	-3	-4	-5	-5
Dividend Paid	-3	0	0	-2	-2	-1	-3	-1	-7	-7
Interest Paid	-3	-5	-5	-4	-6	-3	-3	-9	-9	-10
Others	-4	0	0	0	0	0	0	0	0	0
Net Cash Flow	13	-10	4	7	-26	-1	-11	39	68	18