| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
104 |
| Equity
Latest Equity |
106.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4612.99 |
| Dividend
Full Year Dividend % |
60 |
| Sales Turnover
Full Year Net Sales |
5190.5 |
| Net Profit
Full Year Net Profit |
192.97 |
| Full Year CPS
Full Year Cash Per Share |
28 |
| Earning Per Share
Full Year Earning Per Share |
18 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1278.15 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
441.4 |
| Networth
Full Year Return on Networth |
4.17 |
| Price/Book Value
Price to Book value |
3.087902 |
| Yearly PE ratio
Full Year Price to Earning per share |
75.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
48.7 |
| Bse value
BSE Value in lakhs |
119.31 |
| Nse value
NSE Value in lakhs |
3992.35 |
| High
52 week high |
1731 |
| Low
52 week low |
1131 |
| Price
NSE Current market price |
1362 |
| CPM
Current market price |
1363 |
| Market cap
BSE / NSE Market Cap |
14576.55 |
| Net profit
Latest Quarter Net Profit |
50.85 |
| Net profit variance
Latest Quarter Net Profit variance |
273 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3021.78 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
269.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.91 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
421.06 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
54.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
125.57 |
| TTM EPS
Trailing Twelve 12 month EPS |
21.57 |
| TTM PE
Trailing Twelve 12 month PE |
63.2 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
84.21 |
| Equity
Latest Equity |
106.93 |
| LTP
Latest Price (BSE/NSE) |
1363 |
| Gross block
Latest Gross Block |
1826.78 |
| Loans
Total loans |
55.08 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.9 |
| Year GPM
Full Year Gross Profit Margin |
7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 934 | 1,224 | 1,241 | 852 | 1,408 | 943 | 1,988 | 1,278 |
| YOY Sales Growth % | 26% | 79% | 63% | 33% | 51% | -23% | 60% | 50% |
| Gross Sales | 934 | 1,224 | 1,241 | 852 | 1,408 | 943 | 1,988 | 1,278 |
| + Expenses | 856 | 1,157 | 1,147 | 828 | 1,312 | 905 | 1,836 | 1,201 |
| Material Cost % | 48% | 17% | 18% | 66% | 34% | 87% | 5% | 45% |
| Raw Material Cost | 60 | 63 | 91 | 87 | 101 | 94 | 96 | 86 |
| Change in Inventory | 392 | 140 | 134 | 477 | 375 | 724 | -3 | 485 |
| Manufacturing Cost % | 41% | 40% | 35% | 60% | 49% | 49% | 23% | 40% |
| Employee Cost % | 11% | 8% | 9% | 13% | 9% | 14% | 7% | 10% |
| Other Cost % | -8% | 29% | 31% | -41% | 1% | -53% | 58% | -1% |
| Raw Materials % | 6% | 5% | 7% | 10% | 7% | 10% | 5% | 7% |
| Stock Adjustments % | -42% | -11% | -11% | -56% | -27% | -77% | 0% | -38% |
| Other Manufacturing Expenses % | 41% | 40% | 35% | 60% | 49% | 49% | 23% | 40% |
| Development & Construction Cost % | 76% | 52% | 52% | 71% | 55% | 100% | 58% | 75% |
| Operating Profit | 77 | 67 | 94 | 24 | 96 | 39 | 152 | 78 |
| OPM % | 8% | 5% | 8% | 3% | 7% | 4% | 8% | 6% |
| + Other Income | 32 | 33 | 30 | 49 | 62 | 40 | 42 | 52 |
| Miscellaneous Income | 32 | 33 | 30 | 49 | 62 | 40 | 42 | 52 |
| Interest | 49 | 47 | 45 | 31 | 32 | 30 | 44 | 32 |
| Depreciation | 23 | 23 | 23 | 24 | 26 | 28 | 28 | 28 |
| Profit before tax | 36 | 29 | 56 | 19 | 99 | 21 | 122 | 69 |
| + Tax % | 28% | 26% | 27% | 27% | 27% | 25% | 25% | 26% |
| Current Tax | 16 | 12 | 93 | 37 | 49 | 59 | 55 | 61 |
| Deferred Tax | -6 | -4 | -78 | -32 | -23 | -54 | -26 | -43 |
| + Net Profit | 26 | 22 | 41 | 14 | 73 | 15 | 92 | 51 |
| Net Profit After Minority Interest | 26 | 22 | 41 | 14 | 73 | 15 | 92 | 51 |
| EPS in Rs | 2.60 | 2.15 | 3.83 | 1.27 | 6.78 | 1.44 | 8.59 | 4.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,246 | 2,787 | 3,442 | 3,754 | 2,110 | 2,561 | 3,310 | 3,097 | 4,039 | 5,191 |
| Sales Growth % | 24% | 24% | 9% | -44% | 21% | 29% | -6% | 30% | 29% | |
| Gross Sales | 2,220 | 2,779 | 3,442 | 3,754 | 2,110 | 2,625 | 3,313 | 3,097 | 4,039 | 5,191 |
| Excise Duty | 17 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,839 | 2,267 | 2,769 | 2,728 | 1,435 | 1,963 | 2,938 | 2,820 | 3,744 | 4,880 |
| Material Cost % | -24% | 12% | -1% | -1% | -11% | 2% | 10% | -0% | 10% | 16% |
| Raw Material Cost | 198 | 254 | 276 | 300 | 186 | 198 | 1,419 | 513 | 2,269 | 2,402 |
| Change in Inventory | -744 | 80 | -294 | -341 | -417 | -153 | -1,101 | -522 | -1,872 | -1,573 |
| Manufacturing Cost % | 85% | 51% | 63% | 57% | 58% | 57% | 57% | 65% | 59% | 54% |
| Employee Cost % | 8% | 7% | 7% | 7% | 8% | 10% | 9% | 11% | 10% | 10% |
| Other Cost % | 13% | 11% | 11% | 11% | 12% | 8% | 13% | 15% | 14% | 14% |
| Raw Materials % | 9% | 9% | 8% | 8% | 9% | 8% | 43% | 17% | 56% | 46% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 33% | -3% | 9% | 9% | 20% | 6% | 33% | 17% | 46% | 30% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 83% | 49% | 61% | 55% | 56% | 54% | 55% | 63% | 57% | 53% |
| Selling & Administration % | 9% | 9% | 9% | 6% | 9% | 9% | 10% | 12% | 11% | 13% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 3% | 2% | 4% | 2% | 3% | 1% |
| Development & Construction Cost % | 82% | 48% | 60% | 54% | 47% | 30% | 61% | 39% | 81% | 67% |
| Operating Profit | 407 | 520 | 673 | 1,026 | 675 | 599 | 372 | 277 | 294 | 310 |
| OPM % | 18% | 19% | 20% | 27% | 32% | 23% | 11% | 9% | 7% | 6% |
| + Other Income | 52 | 50 | 73 | 72 | 81 | 84 | 92 | 121 | 124 | 193 |
| Miscellaneous Income | 43 | 50 | 74 | 72 | 81 | 74 | 92 | 121 | 124 | 193 |
| Interest | 150 | 198 | 236 | 682 | 601 | 308 | 249 | 246 | 196 | 137 |
| Depreciation | 64 | 54 | 62 | 72 | 79 | 72 | 68 | 78 | 90 | 106 |
| Profit before tax | 245 | 317 | 448 | 433 | 75 | 202 | 145 | 74 | 133 | 260 |
| + Tax % | 40% | 32% | 34% | 35% | 17% | 31% | 28% | 34% | 29% | 26% |
| Current Tax | 96 | 76 | 99 | 45 | 10 | 61 | 36 | 126 | 165 | 201 |
| Deferred Tax | 1 | 24 | 52 | 106 | 3 | 3 | 5 | -101 | -127 | -134 |
| + Net Profit | 148 | 217 | 297 | 282 | 62 | 149 | 104 | 49 | 95 | 193 |
| Profit Growth % | 47% | 37% | -5% | -78% | 139% | -30% | -53% | 93% | 104% | |
| Net Profit After Minority Interest | 161 | 217 | 297 | 282 | 62 | 173 | 104 | 49 | 95 | 193 |
| EPS in Rs | 16.69 | 22.87 | 31.31 | 29.70 | 6.57 | 18.26 | 10.99 | 5.18 | 8.85 | 18.09 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 96 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 107 | 107 |
| Reserves | 2,548 | 2,675 | 2,134 | 2,336 | 2,333 | 2,328 | 2,400 | 2,419 | 4,454 | 4,613 |
| + Borrowings | 2,222 | 2,331 | 2,604 | 3,131 | 3,052 | 2,529 | 2,027 | 1,940 | 1,183 | 1,057 |
| Secured Borrowings | 2,222 | 2,331 | 2,604 | 3,117 | 3,039 | 1,669 | 2,004 | 1,814 | 1,131 | 1,002 |
| Unsecured Borrowings | 0 | 0 | 0 | 13 | 13 | 860 | 23 | 126 | 53 | 55 |
| + Other Liabilities | 4,027 | 3,924 | 5,907 | 5,448 | 5,729 | 6,578 | 8,054 | 9,228 | 11,461 | 13,721 |
| Current Liabilities | 4,059 | 3,905 | 5,902 | 5,436 | 5,716 | 6,572 | 8,061 | 9,235 | 11,362 | 13,694 |
| Provisions | 54 | 49 | 71 | 42 | 23 | 36 | 20 | 88 | 94 | 78 |
| Other liability items | 16 | 18 | 12 | 14 | 15 | 17 | 23 | 25 | 128 | 57 |
| Total Liabilities | 8,893 | 9,025 | 10,740 | 11,010 | 11,208 | 11,530 | 12,576 | 13,682 | 17,205 | 19,499 |
| + Fixed Assets | 595 | 610 | 678 | 919 | 903 | 852 | 899 | 946 | 981 | 1,076 |
| Gross Block | 691 | 758 | 884 | 1,196 | 1,257 | 1,282 | 1,400 | 1,517 | 1,640 | 1,827 |
| Accumulated Depreciation | 96 | 148 | 206 | 276 | 354 | 431 | 500 | 571 | 658 | 750 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 24 | 27 |
| Investments | 0 | 112 | 113 | 114 | 114 | 115 | 115 | 115 | 115 | 120 |
| + Other Assets | 8,298 | 8,302 | 9,949 | 9,976 | 10,191 | 10,564 | 11,560 | 12,615 | 16,085 | 18,275 |
| Inventories | 5,096 | 4,835 | 6,517 | 6,704 | 7,125 | 7,652 | 8,761 | 9,376 | 11,252 | 12,826 |
| Trade receivables | 227 | 327 | 327 | 360 | 194 | 350 | 158 | 165 | 186 | 277 |
| Cash Equivalents | 147 | 119 | 177 | 88 | 204 | 178 | 451 | 673 | 1,809 | 1,504 |
| Loans n Advances | 2,391 | 2,533 | 2,389 | 2,265 | 1,956 | 1,806 | 1,150 | 1,171 | 1,686 | 2,058 |
| Other asset items | 437 | 487 | 539 | 558 | 712 | 577 | 1,039 | 1,230 | 1,152 | 1,611 |
| Total Assets | 8,893 | 9,025 | 10,740 | 11,010 | 11,208 | 11,530 | 12,576 | 13,682 | 17,205 | 19,499 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 354 | 353 | 206 | 294 | 613 | 826 | 1,150 | 647 | 200 | 430 |
| Profit from Operations | 409 | 526 | 688 | 1,146 | 718 | 557 | 461 | 327 | 399 | 335 |
| Working Capital Changes | 13 | -89 | -394 | -746 | -79 | 321 | 758 | 398 | -42 | 325 |
| Profit Before Tax & Extraordinary Items | 258 | 317 | 448 | 433 | 75 | 237 | 145 | 74 | 133 | 260 |
| Depreciation | 64 | 54 | 62 | 72 | 79 | 72 | 68 | 78 | 90 | 106 |
| Interest (Net) | 100 | 145 | 176 | 617 | 559 | 280 | 220 | 177 | 102 | -38 |
| Profit / Loss on Sale of Assets | 0 | -1 | -1 | 0 | 0 | -35 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 10 | 3 | 25 | 19 | 4 | 28 | -2 | 75 | 9 |
| Receivables | 37 | -110 | 15 | -62 | 141 | -175 | 141 | 32 | -74 | -92 |
| Inventories | -778 | -102 | -488 | -316 | -419 | -153 | -1,109 | -636 | -1,873 | -1,591 |
| Trade Payables | 542 | 27 | 481 | -174 | -95 | -52 | 184 | 38 | -45 | 269 |
| Direct Taxes Paid | -68 | -84 | -88 | -106 | -27 | -51 | -68 | -77 | -158 | -230 |
| + Cash from Investing Activity | 2 | -129 | -61 | -307 | -33 | 38 | -237 | -475 | -1,180 | -97 |
| Purchase of Fixed Assets | -32 | -62 | -108 | -302 | -42 | -20 | -123 | -125 | -131 | -208 |
| Sale of Fixed Assets | 0 | 2 | 4 | 0 | 2 | 66 | 7 | 1 | 1 | 3 |
| Purchase of Investments | -2 | -2 | -11 | -2 | 0 | -1 | 0 | 0 | 0 | -5 |
| Sale of Investments | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 34 | 33 | 39 | 10 | 11 | 3 | 12 | 36 | 73 | 158 |
| Acquisition of Companies | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -9 | -100 | 15 | -14 | -19 | -10 | -133 | -388 | -1,122 | -44 |
| + Cash from Financing Activity | -345 | -243 | -86 | -84 | -483 | -889 | -773 | -338 | 993 | -285 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,984 | 1 |
| Proceeds from Other Long-Term Borrowings | 105 | 0 | 0 | 0 | 172 | 409 | 272 | 665 | 737 | 435 |
| Proceeds from Short-Term Borrowings | 1,291 | 1,772 | 2,031 | 2,497 | 1,419 | 0 | 0 | 0 | 0 | 82 |
| Repayment of Long-Term Borrowings | -184 | -187 | -138 | -163 | -25 | -50 | -140 | -684 | -1,028 | -645 |
| Repayment of Short-Term Borrowings | -1,216 | -1,477 | -1,623 | -2,004 | -1,641 | -916 | -644 | -70 | -491 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -2 | -5 | -5 | -5 | -6 | -4 |
| Dividend Paid | -19 | -24 | -66 | -66 | -66 | -33 | -29 | -28 | -30 | -32 |
| Interest Paid | -260 | -261 | -277 | -330 | -339 | -295 | -227 | -215 | -173 | -122 |
| Others | -62 | -67 | -14 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 10 | -18 | 58 | -97 | 96 | -25 | 140 | -166 | 13 | 48 |