| Industry
Industry name |
Plantation & Plantation Products |
| Variance
Full Year Net Profit Variance |
-8 |
| Equity
Latest Equity |
11.78 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
69.77 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
100.74 |
| Net Profit
Full Year Net Profit |
5.03 |
| Full Year CPS
Full Year Cash Per Share |
5.5 |
| Earning Per Share
Full Year Earning Per Share |
4.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
15.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
69.2 |
| Networth
Full Year Return on Networth |
6.36 |
| Price/Book Value
Price to Book value |
1.184971 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.8 |
| Bse value
BSE Value in lakhs |
0.56 |
| Nse value
NSE Value in lakhs |
3.19 |
| High
52 week high |
168 |
| Low
52 week low |
81 |
| Price
NSE Current market price |
82 |
| CPM
Current market price |
82 |
| Market cap
BSE / NSE Market Cap |
96.2 |
| Net profit
Latest Quarter Net Profit |
0.6 |
| Net profit variance
Latest Quarter Net Profit variance |
-50 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
106.52 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
10.36 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.73 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8.12 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.75 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-25.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.75 |
| TTM PE
Trailing Twelve 12 month PE |
21.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.18 |
| Equity
Latest Equity |
11.78 |
| LTP
Latest Price (BSE/NSE) |
82 |
| Gross block
Latest Gross Block |
86.66 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.9 |
| Year GPM
Full Year Gross Profit Margin |
8.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 34 | 28 | 24 | 26 | 20 | 37 | 17 | 16 |
| YOY Sales Growth % | 21% | 47% | -37% | 72% | -42% | 36% | -29% | -40% |
| Gross Sales | 34 | 28 | 24 | 26 | 20 | 37 | 17 | 16 |
| + Expenses | 30 | 25 | 22 | 24 | 18 | 34 | 15 | 14 |
| Material Cost % | 48% | 68% | 107% | 62% | 118% | 54% | 36% | 107% |
| Raw Material Cost | 21 | 19 | 22 | 17 | 18 | 23 | 8 | 13 |
| Change in Inventory | -5 | 0 | 4 | -1 | 5 | -3 | -2 | 3 |
| Manufacturing Cost % | 10% | 16% | 15% | 14% | 16% | 18% | 22% | 18% |
| Employee Cost % | 3% | 4% | 4% | 4% | 5% | 3% | 7% | 7% |
| Other Cost % | 28% | 2% | -34% | 11% | -50% | 14% | 24% | -42% |
| Raw Materials % | 62% | 69% | 90% | 67% | 93% | 61% | 48% | 86% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 14% | 1% | -17% | 5% | -25% | 7% | 12% | -21% |
| Other Manufacturing Expenses % | 10% | 16% | 15% | 14% | 16% | 18% | 22% | 18% |
| Operating Profit | 4 | 3 | 2 | 2 | 2 | 4 | 2 | 2 |
| OPM % | 11% | 10% | 9% | 8% | 10% | 10% | 11% | 10% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 2 | 1 | 2 | 1 | 3 | 1 | 1 |
| + Tax % | 27% | 26% | 36% | 26% | 32% | 25% | 55% | 25% |
| Current Tax | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 67 | 65 | 61 | 46 | 47 | 57 | 94 | 102 | 101 | 101 |
| Sales Growth % | -3% | -7% | -24% | 1% | 22% | 64% | 9% | -1% | -0% | |
| Gross Sales | 59 | 67 | 61 | 46 | 47 | 57 | 94 | 102 | 101 | 101 |
| Excise Duty | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 58 | 56 | 52 | 39 | 40 | 51 | 86 | 93 | 91 | 91 |
| Material Cost % | 60% | 63% | 66% | 64% | 65% | 72% | 77% | 76% | 72% | 68% |
| Raw Material Cost | 43 | 44 | 42 | 32 | 29 | 44 | 66 | 72 | 74 | 68 |
| Change in Inventory | -3 | -3 | -1 | -2 | 2 | -3 | 6 | 6 | -1 | 1 |
| Manufacturing Cost % | 7% | 7% | 7% | 7% | 10% | 9% | 7% | 4% | 5% | 4% |
| Employee Cost % | 4% | 7% | 7% | 7% | 6% | 5% | 3% | 4% | 4% | 5% |
| Other Cost % | 15% | 9% | 6% | 7% | 5% | 2% | 4% | 7% | 9% | 13% |
| Raw Materials % | 65% | 68% | 68% | 68% | 61% | 77% | 70% | 70% | 74% | 67% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | 4% | 5% | 2% | 5% | -4% | 5% | -7% | -6% | 1% | -1% |
| Power & Fuel % | 4% | 4% | 3% | 4% | 3% | 4% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 6% | 6% | 5% | 1% | 1% | 1% |
| Selling & Administration % | 7% | 7% | 5% | 5% | 2% | 2% | 1% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 3% | 1% | 3% | 2% | 2% | 7% |
| Operating Profit | 9 | 9 | 9 | 7 | 7 | 6 | 8 | 9 | 10 | 10 |
| OPM % | 13% | 15% | 15% | 16% | 14% | 11% | 8% | 9% | 10% | 10% |
| + Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 4 | 4 | 3 | 4 | 3 | 3 | 2 | 2 | 2 |
| Depreciation | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 2 | 3 | 2 | 3 | 4 | 6 | 8 | 7 |
| + Tax % | 40% | 28% | 29% | 25% | 25% | 33% | 19% | 25% | 28% | 31% |
| Current Tax | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| Deferred Tax | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 5 |
| Profit Growth % | 170% | 55% | 57% | -28% | -3% | 103% | 31% | 21% | -8% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 44 | 45 | 46 | 49 | 51 | 52 | 55 | 59 | 65 | 70 |
| + Borrowings | 27 | 26 | 25 | 24 | 22 | 28 | 18 | 15 | 21 | 14 |
| Secured Borrowings | 27 | 25 | 19 | 20 | 19 | 26 | 16 | 15 | 21 | 14 |
| Unsecured Borrowings | 0 | 1 | 6 | 4 | 3 | 2 | 1 | 0 | 0 | 0 |
| + Other Liabilities | 18 | 20 | 18 | 9 | 16 | 14 | 19 | 24 | 24 | 16 |
| Current Liabilities | 17 | 19 | 18 | 9 | 15 | 14 | 18 | 25 | 25 | 15 |
| Provisions | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Other liability items | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 100 | 103 | 101 | 93 | 100 | 107 | 103 | 110 | 122 | 111 |
| + Fixed Assets | 34 | 31 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 34 |
| Gross Block | 72 | 73 | 73 | 73 | 74 | 74 | 75 | 76 | 78 | 87 |
| Accumulated Depreciation | 38 | 43 | 46 | 46 | 47 | 48 | 49 | 51 | 52 | 53 |
| CWIP | 1 | 0 | 1 | 0 | 0 | 2 | 2 | 2 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 65 | 72 | 74 | 66 | 74 | 79 | 75 | 83 | 95 | 78 |
| Inventories | 37 | 41 | 39 | 39 | 36 | 44 | 32 | 26 | 38 | 37 |
| Trade receivables | 18 | 19 | 21 | 15 | 29 | 23 | 29 | 41 | 38 | 24 |
| Cash Equivalents | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 8 | 6 | 10 |
| Loans n Advances | 5 | 7 | 8 | 6 | 4 | 5 | 5 | 6 | 8 | 6 |
| Other asset items | 2 | 1 | 2 | 2 | 2 | 4 | 3 | 1 | 4 | 1 |
| Total Assets | 100 | 103 | 101 | 93 | 100 | 107 | 103 | 110 | 122 | 111 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 6 | 3 | 4 | 5 | 4 | -2 | 16 | 6 | -8 | 18 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 8 | 7 |
| Depreciation | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 |
| Receivables | 3 | -2 | -2 | 6 | -14 | 4 | -6 | -10 | 3 | 15 |
| Inventories | -10 | -4 | 2 | 0 | 4 | -8 | 12 | 6 | -12 | 1 |
| Trade Payables | 2 | 1 | 2 | -7 | 6 | 0 | 1 | 4 | 2 | -6 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Cash from Investing Activity | 0 | -1 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -7 |
| Purchase of Fixed Assets | 0 | -1 | 0 | 0 | 0 | -3 | -1 | -1 | -1 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Cash from Financing Activity | -6 | -3 | -4 | -4 | -4 | 4 | -13 | -4 | 5 | -9 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 5 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Proceeds from Short-Term Borrowings | 6 | 0 | 0 | 2 | 0 | 7 | 0 | 0 | 6 | 0 |
| Repayment of Long-Term Borrowings | -7 | 0 | 0 | -3 | -3 | -1 | -2 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | -3 | -1 | -6 | 0 | 0 | 0 | -9 | 0 | 0 | -8 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | -4 | 2 |