| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
20 |
| Equity
Latest Equity |
28.04 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1876.95 |
| Dividend
Full Year Dividend % |
790 |
| Sales Turnover
Full Year Net Sales |
10701.24 |
| Net Profit
Full Year Net Profit |
509.91 |
| Full Year CPS
Full Year Cash Per Share |
21.9 |
| Earning Per Share
Full Year Earning Per Share |
18.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2536.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
67.9 |
| Networth
Full Year Return on Networth |
28.25 |
| Price/Book Value
Price to Book value |
4.241532 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.1 |
| Bse value
BSE Value in lakhs |
169.95 |
| Nse value
NSE Value in lakhs |
2373.17 |
| High
52 week high |
433 |
| Low
52 week low |
209 |
| Price
NSE Current market price |
288 |
| CPM
Current market price |
288 |
| Market cap
BSE / NSE Market Cap |
8080.44 |
| Net profit
Latest Quarter Net Profit |
153.39 |
| Net profit variance
Latest Quarter Net Profit variance |
43 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
9382.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-47.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.5 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
731.52 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
395.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
20 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.18 |
| TTM PE
Trailing Twelve 12 month PE |
15.85 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
133.58 |
| Equity
Latest Equity |
28.04 |
| LTP
Latest Price (BSE/NSE) |
288 |
| Gross block
Latest Gross Block |
2177.67 |
| Loans
Total loans |
154.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.3 |
| Year GPM
Full Year Gross Profit Margin |
7.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,527 | 2,170 | 2,843 | 2,617 | 2,965 | 2,119 | 3,081 | 2,536 |
| YOY Sales Growth % | 25% | 13% | 14% | 19% | 17% | -2% | 8% | -3% |
| Gross Sales | 2,527 | 2,170 | 2,843 | 2,617 | 2,965 | 2,119 | 3,081 | 2,536 |
| + Expenses | 2,351 | 1,993 | 2,679 | 2,445 | 2,806 | 1,947 | 2,912 | 2,424 |
| Material Cost % | 1% | -4% | -1% | 1% | 1% | -1% | 1% | -1% |
| Change in Inventory | 18 | -78 | -17 | 26 | 19 | -29 | 31 | -31 |
| Manufacturing Cost % | 8% | 9% | 9% | 6% | 6% | 7% | 5% | 10% |
| Employee Cost % | 15% | 19% | 14% | 16% | 14% | 20% | 12% | 13% |
| Other Cost % | 70% | 68% | 72% | 70% | 74% | 66% | 77% | 74% |
| Purchase of Finished Goods % | 71% | 61% | 71% | 72% | 75% | 64% | 79% | 71% |
| Stock Adjustments % | -1% | 4% | 1% | -1% | -1% | 1% | -1% | 1% |
| Other Manufacturing Expenses % | 8% | 9% | 9% | 6% | 6% | 7% | 5% | 10% |
| Operating Profit | 176 | 177 | 164 | 173 | 160 | 173 | 169 | 112 |
| OPM % | 7% | 8% | 6% | 7% | 5% | 8% | 5% | 4% |
| + Other Income | 19 | 19 | 21 | 11 | 24 | 31 | 11 | 103 |
| Miscellaneous Income | 19 | 19 | 21 | 11 | 24 | 31 | 11 | 103 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 |
| Interest | 20 | 19 | 16 | 10 | 5 | 14 | 13 | 19 |
| Depreciation | 33 | 33 | 32 | 23 | 26 | 26 | 27 | 25 |
| Profit before tax | 142 | 144 | 137 | 151 | 153 | 164 | 141 | 170 |
| + Tax % | 25% | 26% | 23% | 29% | 28% | 27% | 26% | 23% |
| Current Tax | 51 | 42 | 43 | 37 | 53 | 38 | 51 | 47 |
| Deferred Tax | -15 | -4 | -11 | 6 | -10 | 6 | -14 | -7 |
| + Net Profit | 106 | 106 | 105 | 108 | 109 | 120 | 104 | 131 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -32 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -32 |
| Net Profit After Minority Interest | 106 | 106 | 105 | 108 | 109 | 120 | 104 | 131 |
| EPS in Rs | 3.81 | 3.84 | 3.78 | 3.87 | 3.94 | 4.33 | 3.76 | 4.71 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,371 | 2,454 | 2,961 | 3,743 | 4,228 | 5,553 | 7,449 | 8,613 | 10,157 | 10,701 |
| Sales Growth % | 4% | 21% | 26% | 13% | 31% | 34% | 16% | 18% | 5% | |
| Gross Sales | 2,371 | 2,454 | 2,961 | 3,743 | 4,228 | 5,553 | 7,449 | 8,613 | 10,157 | 10,701 |
| + Expenses | 2,179 | 2,223 | 2,625 | 3,370 | 3,849 | 5,090 | 6,845 | 8,060 | 9,468 | 10,088 |
| Material Cost % | 63% | 61% | 60% | 65% | 71% | 72% | 73% | 68% | 70% | 73% |
| Raw Material Cost | 1,488 | 1,488 | 1,780 | 2,416 | 2,992 | 4,023 | 5,482 | 5,889 | 7,031 | 7,820 |
| Change in Inventory | 10 | 0 | 0 | 0 | 0 | 0 | -26 | -69 | 51 | 10 |
| Manufacturing Cost % | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 0% |
| Employee Cost % | 19% | 21% | 19% | 18% | 15% | 13% | 13% | 15% | 16% | 14% |
| Other Cost % | 9% | 8% | 9% | 7% | 5% | 5% | 6% | 10% | 7% | 6% |
| Raw Materials % | 63% | 61% | 60% | 65% | 71% | 72% | 74% | 68% | 69% | 73% |
| Purchase of Finished Goods % | 63% | 61% | 60% | 65% | 71% | 73% | 74% | 68% | 69% | 73% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | -0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 0% |
| Selling & Administration % | 7% | 7% | 8% | 6% | 4% | 5% | 5% | 7% | 7% | 4% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 3% | 0% | 2% |
| Operating Profit | 192 | 231 | 336 | 373 | 379 | 464 | 604 | 553 | 689 | 613 |
| OPM % | 8% | 9% | 11% | 10% | 9% | 8% | 8% | 6% | 7% | 6% |
| + Other Income | 55 | 47 | 30 | 58 | 28 | 102 | 71 | 126 | 71 | 170 |
| Miscellaneous Income | 57 | 47 | 30 | 58 | 28 | 102 | 71 | 126 | 71 | 170 |
| Exceptional Income | 8 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 65 |
| Interest | 9 | 5 | 3 | 15 | 15 | 18 | 19 | 85 | 65 | 51 |
| Depreciation | 11 | 12 | 13 | 37 | 40 | 47 | 59 | 132 | 121 | 104 |
| Profit before tax | 226 | 260 | 349 | 380 | 352 | 500 | 597 | 461 | 574 | 627 |
| + Tax % | 31% | 26% | 29% | 27% | 31% | 25% | 24% | 33% | 26% | 26% |
| Current Tax | 68 | 71 | 110 | 106 | 123 | 145 | 167 | 192 | 173 | 188 |
| Deferred Tax | 1 | -3 | -10 | -3 | -15 | -22 | -22 | -39 | -24 | -25 |
| + Net Profit | 159 | 192 | 249 | 277 | 244 | 376 | 452 | 308 | 425 | 464 |
| Profit Growth % | 21% | 30% | 11% | -12% | 54% | 20% | -32% | 38% | 9% | |
| Extraordinary Income / Expense | 8 | 1 | 3 | 0 | 0 | 0 | 0 | -175 | 0 | -63 |
| Exceptional Item | 8 | 1 | 3 | 0 | 0 | 0 | 0 | -175 | 0 | -63 |
| Minority Interest (After Tax) | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 156 | 193 | 249 | 277 | 244 | 376 | 452 | 309 | 425 | 464 |
| EPS in Rs | 15.13 | 18.51 | 23.95 | 26.65 | 23.48 | 36.23 | 32.58 | 11.12 | 15.30 | 16.78 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 28 | 28 | 28 |
| Reserves | 580 | 643 | 758 | 659 | 895 | 1,089 | 1,287 | 1,379 | 1,678 | 1,877 |
| + Borrowings | 55 | 34 | 16 | 86 | 185 | 159 | 591 | 765 | 516 | 723 |
| Secured Borrowings | 33 | 34 | 15 | 83 | 65 | 33 | 453 | 626 | 442 | 568 |
| Unsecured Borrowings | 23 | 0 | 1 | 3 | 120 | 126 | 138 | 140 | 74 | 155 |
| + Other Liabilities | 552 | 545 | 744 | 861 | 856 | 1,297 | 2,466 | 2,889 | 2,448 | 2,354 |
| Current Liabilities | 538 | 533 | 705 | 751 | 838 | 1,243 | 2,099 | 2,957 | 2,510 | 2,453 |
| Provisions | 34 | 54 | 61 | 59 | 71 | 87 | 123 | 167 | 175 | 218 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 14 | 13 | 44 | 116 | 30 | 74 | 450 | 28 | 32 | 36 |
| Total Liabilities | 1,198 | 1,232 | 1,528 | 1,616 | 1,947 | 2,555 | 4,357 | 5,061 | 4,670 | 4,982 |
| + Fixed Assets | 118 | 114 | 199 | 298 | 324 | 427 | 1,732 | 1,671 | 1,603 | 1,823 |
| Gross Block | 129 | 137 | 238 | 352 | 385 | 534 | 1,876 | 1,912 | 1,919 | 2,178 |
| Accumulated Depreciation | 11 | 23 | 38 | 54 | 61 | 107 | 143 | 241 | 316 | 354 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 26 | 74 |
| Investments | 128 | 198 | 146 | 14 | 76 | 159 | 220 | 245 | 249 | 186 |
| + Other Assets | 951 | 920 | 1,182 | 1,305 | 1,547 | 1,970 | 2,404 | 3,145 | 2,792 | 2,898 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 98 | 47 | 37 |
| Trade receivables | 520 | 396 | 811 | 700 | 616 | 893 | 1,236 | 1,605 | 1,741 | 1,849 |
| Cash Equivalents | 253 | 347 | 199 | 396 | 677 | 770 | 730 | 865 | 449 | 421 |
| Loans n Advances | 98 | 91 | 112 | 118 | 141 | 180 | 297 | 371 | 343 | 423 |
| Other asset items | 80 | 85 | 59 | 90 | 113 | 127 | 112 | 205 | 211 | 167 |
| Total Assets | 1,198 | 1,232 | 1,528 | 1,616 | 1,947 | 2,555 | 4,357 | 5,061 | 4,670 | 4,982 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 185 | 290 | -6 | 369 | 443 | 450 | 268 | 281 | 644 | 538 |
| Profit from Operations | 208 | 265 | 322 | 400 | 392 | 544 | 620 | 752 | 705 | 720 |
| Working Capital Changes | 41 | 80 | -242 | 98 | 184 | 62 | -177 | -209 | 103 | -16 |
| Profit Before Tax & Extraordinary Items | 226 | 260 | 349 | 379 | 352 | 500 | 597 | 461 | 574 | 627 |
| Depreciation | 11 | 12 | 13 | 37 | 40 | 47 | 59 | 132 | 121 | 104 |
| Interest (Net) | 1 | -1 | -5 | 7 | -2 | -12 | -8 | 51 | 32 | 43 |
| Dividend Received | -2 | -5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit / Loss on Sale of Investments | -4 | -5 | -8 | -5 | -3 | -6 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 0 | 2 | 9 | 10 | 16 | 2 | -31 | 14 | 147 |
| Profit / Loss in Forex | -14 | 2 | -26 | -27 | -3 | -1 | -16 | -22 | -19 | -123 |
| Receivables | -188 | 124 | -399 | 137 | 39 | -263 | -313 | -388 | -151 | -201 |
| Inventories | 10 | 0 | 0 | 0 | 0 | 0 | -26 | -69 | 51 | 10 |
| Trade Payables | 197 | -16 | 141 | -24 | 107 | 408 | 254 | 177 | 144 | 249 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -65 | -55 | -87 | -129 | -133 | -156 | -175 | -262 | -164 | -166 |
| + Cash from Investing Activity | -3 | 104 | 13 | 139 | -112 | -87 | -771 | -53 | -437 | -209 |
| Purchase of Fixed Assets | 0 | -6 | -8 | -8 | -2 | -10 | -41 | -25 | -69 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 1 | 1 |
| Purchase of Investments | -492 | -1,311 | -1,192 | -887 | -955 | -2,592 | -4,996 | -5,723 | -7,050 | -8,010 |
| Sale of Investments | 430 | 1,250 | 1,256 | 1,025 | 896 | 2,516 | 4,950 | 5,711 | 7,056 | 8,096 |
| Interest Received | 17 | 10 | 5 | 9 | 9 | 17 | 38 | 33 | 21 | 8 |
| Acquisition of Companies | 0 | 0 | -38 | 0 | -50 | -14 | -529 | 0 | 0 | 0 |
| Others | 42 | 161 | -10 | 1 | -10 | -3 | -193 | -74 | -397 | -191 |
| + Cash from Financing Activity | -173 | -140 | -166 | -310 | -62 | -271 | 187 | -109 | -433 | -266 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 622 | 0 | 299 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 106 | 92 | 69 | 147 | 98 | 17 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468 | -198 | -234 |
| Repayment of Short-Term Borrowings | 0 | -21 | -20 | -36 | -88 | -120 | -145 | -79 | -66 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -24 | -22 | -29 | -33 | -33 | -29 | -39 |
| Dividend Paid | -36 | -95 | -118 | -293 | -41 | -187 | -232 | -219 | -123 | -223 |
| Interest Paid | -8 | -4 | -3 | -2 | -3 | -3 | -2 | -32 | -38 | -38 |
| Others | -129 | -19 | -25 | -61 | 0 | 0 | 0 | 0 | 0 | -32 |
| Net Cash Flow | 9 | 253 | -160 | 198 | 268 | 93 | -316 | 119 | -226 | 63 |