| Industry
Industry name |
Petrochemicals |
| Variance
Full Year Net Profit Variance |
104 |
| Equity
Latest Equity |
13.71 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1801.21 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
4326.45 |
| Net Profit
Full Year Net Profit |
181.84 |
| Full Year CPS
Full Year Cash Per Share |
30.4 |
| Earning Per Share
Full Year Earning Per Share |
26.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1213.7 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
264.7 |
| Networth
Full Year Return on Networth |
5.42 |
| Price/Book Value
Price to Book value |
2.444277 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.3 |
| Bse value
BSE Value in lakhs |
411.64 |
| Nse value
NSE Value in lakhs |
5034.38 |
| High
52 week high |
667 |
| Low
52 week low |
287 |
| Price
NSE Current market price |
646 |
| CPM
Current market price |
647 |
| Market cap
BSE / NSE Market Cap |
4433.8 |
| Net profit
Latest Quarter Net Profit |
47.34 |
| Net profit variance
Latest Quarter Net Profit variance |
62 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3762.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
198.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.29 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
271.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.27 |
| TTM NP
Trailing Twelve 12 month Net Profit |
169.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
104.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
26.52 |
| TTM PE
Trailing Twelve 12 month PE |
24.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
25.32 |
| Equity
Latest Equity |
13.71 |
| LTP
Latest Price (BSE/NSE) |
647 |
| Gross block
Latest Gross Block |
517.93 |
| Loans
Total loans |
0.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.7 |
| Year GPM
Full Year Gross Profit Margin |
6.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 947 | 901 | 939 | 999 | 982 | 1,067 | 1,063 | 1,214 |
| YOY Sales Growth % | 4% | 2% | -1% | 4% | 4% | 18% | 13% | 21% |
| Gross Sales | 947 | 901 | 939 | 999 | 982 | 1,067 | 1,063 | 1,214 |
| Other Operating Income | 8 | 6 | 6 | 6 | 7 | 9 | 10 | 10 |
| + Expenses | 900 | 867 | 917 | 951 | 922 | 1,016 | 1,023 | 1,149 |
| Material Cost % | 85% | 89% | 81% | 78% | 90% | 76% | 89% | 79% |
| Raw Material Cost | 801 | 778 | 781 | 800 | 842 | 848 | 920 | 967 |
| Change in Inventory | 8 | 21 | -20 | -23 | 46 | -32 | 26 | -10 |
| Manufacturing Cost % | 9% | 10% | 11% | 11% | 10% | 10% | 10% | 12% |
| Employee Cost % | 3% | 3% | 2% | 2% | 3% | 2% | 3% | 2% |
| Other Cost % | -2% | -5% | 4% | 4% | -10% | 6% | -6% | 1% |
| Raw Materials % | 85% | 86% | 83% | 80% | 86% | 79% | 86% | 80% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | -1% | -2% | 2% | 2% | -5% | 3% | -2% | 1% |
| Other Manufacturing Expenses % | 9% | 10% | 11% | 11% | 10% | 10% | 10% | 12% |
| Operating Profit | 47 | 34 | 22 | 48 | 60 | 51 | 40 | 65 |
| OPM % | 5% | 4% | 2% | 5% | 6% | 5% | 4% | 5% |
| + Other Income | 17 | 26 | 6 | 6 | 25 | 14 | 20 | 15 |
| Miscellaneous Income | 17 | 26 | 6 | 6 | 25 | 14 | 20 | 15 |
| Interest | 7 | 8 | 7 | 6 | 6 | 4 | 5 | 5 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 |
| Profit before tax | 51 | 46 | 15 | 42 | 72 | 55 | 49 | 68 |
| + Tax % | 22% | 33% | 17% | 31% | 23% | 27% | 22% | 30% |
| Current Tax | 11 | 12 | 4 | 11 | 14 | 13 | 9 | 23 |
| Deferred Tax | 1 | 4 | -1 | 2 | 3 | 2 | 2 | -3 |
| + Net Profit | 40 | 31 | 12 | 29 | 56 | 41 | 38 | 47 |
| Net Profit After Minority Interest | 40 | 31 | 12 | 29 | 56 | 41 | 38 | 47 |
| EPS in Rs | 5.77 | 4.50 | 1.82 | 4.26 | 8.16 | 5.92 | 5.53 | 6.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,664 | 1,683 | 1,825 | 2,263 | 2,046 | 2,001 | 2,938 | 3,630 | 3,741 | 3,814 |
| Sales Growth % | 1% | 8% | 24% | -10% | -2% | 47% | 24% | 3% | 2% | |
| Gross Sales | 1,295 | 1,296 | 1,726 | 2,248 | 2,029 | 1,950 | 2,914 | 3,595 | 3,708 | 3,787 |
| Excise Duty | 178 | 186 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 12 | 15 | 16 | 17 | 17 | 12 | 24 | 36 | 33 | 27 |
| + Expenses | 1,574 | 1,528 | 1,638 | 2,066 | 1,891 | 1,697 | 2,580 | 3,295 | 3,487 | 3,652 |
| Material Cost % | 70% | 65% | 73% | 77% | 77% | 64% | 77% | 81% | 83% | 83% |
| Raw Material Cost | 1,144 | 1,113 | 1,315 | 1,766 | 1,561 | 1,299 | 2,278 | 2,967 | 3,107 | 3,165 |
| Change in Inventory | 19 | -20 | 9 | -17 | 14 | -11 | -6 | -43 | -14 | 14 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 7% | 1% | 1% | 1% | 1% |
| Employee Cost % | 2% | 2% | 3% | 2% | 3% | 3% | 3% | 2% | 2% | 2% |
| Other Cost % | 22% | 23% | 14% | 11% | 12% | 10% | 7% | 7% | 8% | 9% |
| Raw Materials % | 69% | 66% | 72% | 78% | 76% | 65% | 78% | 82% | 83% | 83% |
| Purchase of Finished Goods % | 1% | 1% | 0% | 1% | 2% | 2% | 1% | 4% | 0% | 0% |
| Stock Adjustments % | -1% | 1% | -1% | 1% | -1% | 1% | 0% | 1% | 0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 7% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 9% | 10% | 10% | 9% | 9% | 8% | 6% | 5% | 6% | 8% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 1% | 1% |
| Operating Profit | 89 | 155 | 186 | 197 | 155 | 305 | 358 | 336 | 253 | 161 |
| OPM % | 5% | 9% | 10% | 9% | 8% | 15% | 12% | 9% | 7% | 4% |
| + Other Income | 10 | 13 | 10 | 18 | 12 | 39 | 31 | 23 | 71 | 46 |
| Miscellaneous Income | 10 | 19 | 15 | 38 | 14 | 38 | 36 | 40 | 78 | 56 |
| Interest | 26 | 14 | 14 | 29 | 20 | 9 | 19 | 35 | 38 | 28 |
| Depreciation | 30 | 28 | 26 | 24 | 22 | 21 | 21 | 21 | 23 | 24 |
| Profit before tax | 43 | 126 | 156 | 163 | 125 | 314 | 348 | 303 | 264 | 155 |
| + Tax % | 15% | 26% | 19% | 30% | 23% | 26% | 25% | 25% | 24% | 27% |
| Current Tax | 11 | 39 | 33 | 49 | 34 | 82 | 89 | 79 | 58 | 37 |
| Deferred Tax | -5 | -6 | -3 | -1 | -5 | 1 | -1 | -2 | 5 | 6 |
| + Net Profit | 36 | 94 | 126 | 114 | 96 | 233 | 260 | 226 | 201 | 113 |
| Profit Growth % | 159% | 35% | -9% | -16% | 143% | 12% | -13% | -11% | -44% | |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 237 | 260 | 226 | 201 | 113 |
| EPS in Rs | 168.57 | 188.49 | 32.66 | 29.05 | 16.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 577 | 647 | 728 | 837 | 855 | 1,048 | 1,244 | 1,435 | 1,608 | 1,648 |
| + Borrowings | 42 | 22 | 6 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 34 | 17 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 7 | 6 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 417 | 461 | 536 | 576 | 561 | 789 | 731 | 815 | 855 | 698 |
| Current Liabilities | 425 | 468 | 542 | 582 | 565 | 792 | 734 | 818 | 858 | 701 |
| Provisions | 5 | 13 | 9 | 9 | 5 | 9 | 10 | 11 | 7 | 9 |
| Other liability items | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 8 |
| Total Liabilities | 1,051 | 1,144 | 1,284 | 1,431 | 1,431 | 1,852 | 1,989 | 2,264 | 2,477 | 2,359 |
| + Fixed Assets | 235 | 230 | 210 | 202 | 189 | 194 | 184 | 180 | 249 | 264 |
| Gross Block | 264 | 289 | 294 | 310 | 318 | 361 | 372 | 387 | 480 | 518 |
| Accumulated Depreciation | 30 | 58 | 84 | 107 | 129 | 168 | 188 | 208 | 230 | 254 |
| CWIP | 3 | 1 | 2 | 3 | 8 | 2 | 5 | 20 | 20 | 19 |
| Investments | 36 | 19 | 24 | 69 | 177 | 288 | 468 | 326 | 279 | 336 |
| + Other Assets | 776 | 894 | 1,049 | 1,158 | 1,058 | 1,369 | 1,332 | 1,738 | 1,929 | 1,740 |
| Inventories | 312 | 406 | 415 | 437 | 449 | 631 | 591 | 829 | 850 | 797 |
| Trade receivables | 387 | 423 | 539 | 579 | 509 | 563 | 590 | 750 | 784 | 778 |
| Cash Equivalents | 16 | 13 | 25 | 68 | 27 | 81 | 68 | 59 | 177 | 74 |
| Loans n Advances | 64 | 57 | 73 | 78 | 74 | 97 | 88 | 106 | 125 | 98 |
| Other asset items | -4 | -5 | -4 | -4 | -2 | -4 | -5 | -5 | -7 | -7 |
| Total Assets | 1,051 | 1,144 | 1,284 | 1,431 | 1,431 | 1,852 | 1,989 | 2,264 | 2,477 | 2,359 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 76 | 55 | 97 | 128 | 177 | 134 | 369 | -64 | 167 | 61 |
| Profit from Operations | 335 | 374 | 344 | 267 | 171 | |||||
| Working Capital Changes | -122 | 81 | -330 | -22 | -102 | |||||
| Profit Before Tax & Extraordinary Items | 43 | 126 | 156 | 163 | 125 | 320 | 348 | 303 | 264 | 156 |
| Depreciation | 30 | 28 | 26 | 24 | 22 | 21 | 21 | 21 | 23 | 24 |
| Interest (Net) | 25 | 13 | 11 | 27 | 18 | 8 | 19 | 35 | 38 | 28 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -5 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -1 | -3 | -4 | -26 | -19 | -11 | -51 | -30 |
| Provisions & Write-offs (Net) | 1 | 9 | 4 | 3 | 4 | 9 | 5 | 3 | 2 | -1 |
| Profit / Loss in Forex | -3 | 2 | 2 | -6 | 11 | 3 | 1 | -1 | 2 | -2 |
| Receivables | 77 | -44 | -120 | -44 | 65 | -43 | -30 | -162 | -34 | 6 |
| Inventories | -9 | -94 | -9 | -22 | -12 | -145 | 40 | -238 | -21 | 53 |
| Trade Payables | -96 | 33 | 79 | 55 | -17 | 56 | 52 | 101 | 24 | -152 |
| Loans & Advances | 11 | 6 | -21 | -2 | 6 | -10 | 9 | -13 | 7 | -2 |
| Interest Paid (Net) | 1 | 1 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -11 | -31 | -34 | -53 | -41 | -79 | -86 | -77 | -78 | -8 |
| + Cash from Investing Activity | -9 | -3 | -9 | -51 | -116 | -82 | -298 | 124 | 18 | -62 |
| Purchase of Fixed Assets | -17 | -10 | -7 | -17 | -12 | -11 | -15 | -32 | -93 | -38 |
| Sale of Fixed Assets | 1 | 0 | 1 | 6 | 0 | 0 | 0 | 1 | 5 | 0 |
| Purchase of Investments | -325 | -424 | -493 | -903 | -883 | -1,046 | -1,033 | -1,292 | -1,328 | -1,569 |
| Sale of Investments | 332 | 431 | 489 | 863 | 778 | 974 | 748 | 1,444 | 1,423 | 1,542 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 9 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 |
| + Cash from Financing Activity | -68 | -55 | -75 | -34 | -102 | -19 | -76 | -69 | -63 | -103 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 4 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -23 | -20 | -13 | -3 | -1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -6 | 0 | -3 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -11 | -20 | 0 | -4 | -31 | 0 | -21 | -34 | -28 | -27 |
| Interest Paid | -9 | -19 | -34 | -40 | -30 | |||||
| Others | -2 | -4 | -45 | -1 | -48 | -9 | -43 | 0 | 0 | -45 |
| Net Cash Flow | -2 | -4 | 13 | 43 | -41 | 32 | -4 | -9 | 122 | -103 |