| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-21 |
| Equity
Latest Equity |
56.77 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
87.79 |
| Dividend
Full Year Dividend % |
1 |
| Sales Turnover
Full Year Net Sales |
91.42 |
| Net Profit
Full Year Net Profit |
2.4 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.5 |
| Networth
Full Year Return on Networth |
2.14 |
| Price/Book Value
Price to Book value |
1.2 |
| Yearly PE ratio
Full Year Price to Earning per share |
71.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
56.6 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
45.12 |
| High
52 week high |
11 |
| Low
52 week low |
3 |
| Price
NSE Current market price |
3 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
193.6 |
| Net profit
Latest Quarter Net Profit |
12.41 |
| Net profit variance
Latest Quarter Net Profit variance |
4535 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
18.24 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
737.57 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.26 |
| TTM PE
Trailing Twelve 12 month PE |
13.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
56.77 |
| LTP
Latest Price (BSE/NSE) |
3 |
| Gross block
Latest Gross Block |
2.43 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.4 |
| Year GPM
Full Year Gross Profit Margin |
4.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-4.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 45 | 39 | 39 | 53 | 48 | 48 | 45 | 49 |
| YOY Sales Growth % | 55% | 31% | -19% | 55% | 7% | 23% | 17% | -8% |
| Gross Sales | 45 | 39 | 39 | 53 | 48 | 48 | 45 | 49 |
| + Expenses | 41 | 37 | 34 | 49 | 45 | 45 | 39 | 50 |
| Material Cost % | 0% | 0% | 1% | 0% | -0% | 0% | 0% | 0% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 2% | 2% | 3% | 1% | 2% | 2% | 3% | 3% |
| Employee Cost % | 2% | 3% | 9% | 4% | 4% | 2% | 2% | 2% |
| Other Cost % | 87% | 91% | 76% | 87% | 87% | 90% | 82% | 98% |
| Purchase of Finished Goods % | 87% | 91% | 77% | 87% | 86% | 90% | 82% | 98% |
| Stock Adjustments % | 0% | 0% | -1% | -0% | 0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 1% | 2% | 2% | 3% | 3% |
| Operating Profit | 4 | 2 | 5 | 4 | 4 | 3 | 6 | -1 |
| OPM % | 9% | 4% | 12% | 8% | 7% | 6% | 14% | -2% |
| + Other Income | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 20 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 4 | 1 | 5 | 4 | 6 | 3 | 5 | 16 |
| + Tax % | 10% | 9% | 1% | 2% | 12% | 4% | 3% | 16% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 1 | 5 | 4 | 5 | 3 | 4 | 14 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 3 | 1 | 5 | 4 | 5 | 3 | 5 | 13 |
| EPS in Rs | 0.06 | 0.02 | 0.09 | 0.07 | 0.08 | 0.05 | 0.09 | 0.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 11 | 1 | 1 | 1 | 3 | 9 | 43 | 145 | 128 | 157 |
| Sales Growth % | -87% | -66% | 6% | 502% | 173% | 395% | 235% | -11% | 22% | |
| Gross Sales | 11 | 1 | 1 | 1 | 3 | 9 | 49 | 145 | 128 | 157 |
| + Expenses | 21 | 5 | 1 | 1 | 8 | 10 | 43 | 142 | 117 | 143 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 99% | 93% | 91% | 88% | 85% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 9 | 40 | 132 | 113 | 133 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 91% | 29% | 6% | 104% | 92% | 1% | 0% | 0% | 0% | 0% |
| Employee Cost % | 27% | 124% | 122% | 4% | 9% | 6% | 2% | 1% | 1% | 4% |
| Other Cost % | 76% | 183% | 58% | 68% | 161% | 15% | 4% | 6% | 2% | 3% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 99% | 93% | 91% | 88% | 84% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 20% | 96% | 91% | 88% | 84% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Power & Fuel % | 1% | 4% | 2% | 2% | 0% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 89% | 25% | 4% | 102% | 92% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 15% | 49% | 56% | 19% | 16% | 14% | 4% | 1% | 2% | 2% |
| Miscellaneous Expenses % | 61% | 133% | 2% | 2% | 145% | 0% | 0% | 4% | 0% | 0% |
| Operating Profit | -10 | -3 | 0 | 0 | -5 | -2 | 0 | 3 | 11 | 14 |
| OPM % | -94% | -237% | -86% | -75% | -163% | -20% | 0% | 2% | 8% | 9% |
| + Other Income | 0 | 0 | 6 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 6 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -10 | -3 | 5 | 0 | -5 | -1 | 0 | 3 | 11 | 13 |
| + Tax % | -0% | -1% | 0% | -0% | -0% | 1% | 27% | -4% | 1% | 8% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -10 | -3 | 5 | 0 | -5 | -1 | 0 | 3 | 11 | 12 |
| Profit Growth % | -67% | -241% | -106% | 1690% | -85% | -144% | 671% | 308% | 14% | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -10 | -4 | 5 | 0 | 0 | 0 | 1 | 3 | 10 | 12 |
| EPS in Rs | 0.00 | 0.00 | 1.01 | 0.01 | 0.05 | 0.19 | 0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 5 | 5 | 5 | 5 | 16 | 53 | 53 | 55 | 56 |
| Reserves | -65 | -24 | -14 | -15 | -20 | -20 | -19 | -1 | 50 | 94 |
| + Borrowings | 12 | 13 | 7 | 7 | 15 | 16 | 4 | 0 | 1 | 2 |
| Secured Borrowings | 9 | 9 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 2 |
| Unsecured Borrowings | 4 | 4 | 7 | 7 | 15 | 16 | 2 | 0 | 0 | 0 |
| + Other Liabilities | 37 | 11 | 3 | 4 | 2 | 1 | 15 | 29 | 20 | 41 |
| Current Liabilities | 37 | 11 | 3 | 4 | 2 | 1 | 13 | 27 | 16 | 37 |
| Provisions | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 | 4 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 26 | 15 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 33 | 4 | 0 | 0 | 1 | 14 | 53 | 81 | 126 | 194 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 13 | 25 |
| Gross Block | 19 | 1 | 1 | 0 | 0 | 1 | 13 | 18 | 26 | 39 |
| Accumulated Depreciation | 19 | 1 | 1 | 0 | 0 | 0 | 7 | 13 | 12 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 30 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 41 | 57 |
| + Other Assets | 33 | 4 | 0 | 0 | 1 | 14 | 41 | 57 | 62 | 82 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 31 | 2 | 0 | 0 | 0 | 0 | 23 | 38 | 41 | 52 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 6 | 2 |
| Loans n Advances | 1 | 1 | 0 | 0 | 1 | 0 | 13 | 17 | 14 | 27 |
| Other asset items | 1 | 1 | 0 | 0 | 0 | 13 | 0 | 1 | 1 | 1 |
| Total Assets | 33 | 4 | 0 | 0 | 1 | 14 | 53 | 81 | 126 | 194 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 6 | 0 | -8 | -13 | -6 | -3 | -1 | 17 |
| Profit from Operations | -10 | -1 | 10 | 0 | 6 | 11 | 20 | |||
| Working Capital Changes | 10 | 1 | -4 | -7 | -9 | -12 | -3 | |||
| Profit Before Tax & Extraordinary Items | -10 | -3 | 5 | 0 | -5 | -1 | 1 | 3 | 11 | 13 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 8 | 27 | 2 | 0 | 0 | -12 | -14 | -6 | -3 | -11 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 1 | -1 | 18 | -5 | -4 | 10 |
| Loans & Advances | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -10 | -38 | -50 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -18 | -33 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -10 | -22 | -17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 2 | 0 |
| + Cash from Financing Activity | 0 | 0 | -6 | 0 | 8 | 14 | 23 | 11 | 43 | 29 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 23 | 0 | 1 | 1 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Interest Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Others | 1 | 1 | -6 | 0 | 0 | 13 | 0 | 15 | 11 | 28 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 4 | -4 |