Steel Strips Wheels Limited, Fundamental analysis

Industry Industry name	Auto Ancillaries
Variance Full Year Net Profit Variance	-3
Equity Latest Equity	15.73
Face Value Latest Face Value	1
Reserves Total Reserve	1701.45
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	5182.8
Net Profit Full Year Net Profit	190.22
Full Year CPS Full Year Cash Per Share	20.7
Earning Per Share Full Year Earning Per Share	12.1
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	1509.82
Previous EPS Previous earnings per share	0
Book Value Book value	109.2
Networth Full Year Return on Networth	11.73
Price/Book Value Price to Book value	3.315018
Yearly PE ratio Full Year Price to Earning per share	29.9
Yearly PC ratio Full Year Price to Cash Per Share	17.4
Bse value BSE Value in lakhs	347.06
Nse value NSE Value in lakhs	3584.15
High 52 week high	366
Low 52 week low	169
Price NSE Current market price	362
CPM Current market price	362

Market cap BSE / NSE Market Cap	5690.64
Net profit Latest Quarter Net Profit	69.45
Net profit variance Latest Quarter Net Profit variance	47
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	4299.36
TTM OP Trailing Twelve 12 month Operating Profit	458.72
TTM OPM Trailing Twelve 12 month Operating Profit Margin	10.67
TTM GP Trailing Twelve 12 month Gross Profit	428.37
TTM GPM Trailing Twelve 12 month Gross Profit Margin	7.78
TTM NP Trailing Twelve 12 month Net Profit	221.27
TTM NPV Trailing Twelve 12 month Net Profit Variane	5.31
TTM EPS Trailing Twelve 12 month EPS	13.51
TTM PE Trailing Twelve 12 month PE	26.78
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	115.37
Equity Latest Equity	15.73
LTP Latest Price (BSE/NSE)	362
Gross block Latest Gross Block	3129.34
Loans Total loans	193.03
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	9.8
Year GPM Full Year Gross Profit Margin	7.5
Quarter OPM Latest quater Operation Profit Margin	10.8

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	1,095	1,075	1,234	1,187	1,201	1,321	1,475	1,510
YOY Sales Growth %	-3%	-3%	15%	16%	10%	23%	20%	27%
Gross Sales	1,095	1,075	1,234	1,187	1,201	1,321	1,475	1,510
+ Expenses	976	957	1,100	1,065	1,089	1,193	1,325	1,347
Material Cost %	66%	70%	65%	73%	63%	71%	66%	79%
Raw Material Cost	705	717	807	819	765	902	977	1,089
Change in Inventory	13	33	-11	48	-9	34	-8	103
Manufacturing Cost %	17%	16%	15%	16%	18%	16%	15%	16%
Employee Cost %	9%	9%	8%	9%	9%	8%	8%	8%
Other Cost %	-2%	-6%	2%	-8%	1%	-5%	1%	-14%
Raw Materials %	64%	67%	65%	69%	64%	68%	66%	72%
Stock Adjustments %	-1%	-3%	1%	-4%	1%	-3%	1%	-7%
Other Manufacturing Expenses %	17%	16%	15%	16%	18%	16%	15%	16%
Operating Profit	119	118	134	122	111	127	150	163
OPM %	11%	11%	11%	10%	9%	10%	10%	11%
+ Other Income	1	0	1	1	1	0	1	1
Miscellaneous Income	1	0	1	1	1	0	1	1
Interest	30	26	29	29	32	32	31	32
Depreciation	28	27	28	32	32	35	37	38
Profit before tax	62	64	78	61	48	62	83	93
+ Tax %	26%	26%	22%	23%	26%	24%	27%	26%
Current Tax	14	15	23	14	17	15	20	26
Deferred Tax	1	1	-5	0	-4	0	3	-2
+ Net Profit	46	48	61	47	36	47	61	69
Net Profit After Minority Interest	46	48	61	47	36	47	61	69
EPS in Rs	2.94	3.04	3.87	3.01	2.26	2.97	3.87	4.42

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	1,320	1,480	1,557	2,041	1,563	1,749	3,560	4,041	4,357	4,429
Sales Growth %		12%	5%	31%	-23%	12%	103%	13%	8%	2%
Gross Sales	1,044	1,180	1,479	2,041	1,563	1,749	3,560	4,041	4,357	4,429
Excise Duty	138	150	39	0	0	0	0	0	0	0
+ Expenses	1,175	1,315	1,357	1,795	1,392	1,546	3,107	3,598	3,894	3,945
Material Cost %	53%	54%	58%	64%	62%	63%	61%	66%	65%	65%
Raw Material Cost	697	799	938	1,354	973	1,082	2,222	2,688	2,854	2,878
Change in Inventory	4	-2	-34	-50	-7	17	-35	-25	-18	-20
Manufacturing Cost %	10%	10%	11%	9%	10%	11%	11%	10%	10%	10%
Employee Cost %	8%	8%	9%	9%	10%	9%	7%	7%	8%	9%
Other Cost %	18%	17%	10%	6%	7%	6%	8%	6%	6%	6%
Raw Materials %	53%	54%	60%	66%	62%	62%	62%	67%	66%	65%
Stock Adjustments %	-0%	0%	2%	2%	0%	-1%	1%	1%	0%	0%
Power & Fuel %	3%	3%	3%	3%	3%	3%	2%	3%	3%	3%
Other Manufacturing Expenses %	7%	7%	8%	6%	7%	7%	9%	8%	7%	7%
Selling & Administration %	7%	6%	6%	6%	6%	6%	8%	5%	6%	5%
Miscellaneous Expenses %	0%	1%	1%	1%	1%	0%	0%	1%	0%	0%
Operating Profit	145	165	200	246	171	204	453	443	464	484
OPM %	11%	11%	13%	12%	11%	12%	13%	11%	11%	11%
+ Other Income	19	20	13	17	22	16	13	12	487	3
Miscellaneous Income	19	20	13	17	22	16	13	12	487	3
Exceptional Income	0	2	0	0	0	0	0	0	473	0
Interest	43	51	64	93	89	84	85	84	103	117
Depreciation	42	48	53	62	72	72	77	80	104	111
Profit before tax	79	86	97	109	33	64	304	291	743	259
+ Tax %	23%	35%	23%	24%	28%	23%	32%	33%	9%	25%
Current Tax	4	20	4	7	-2	5	90	95	94	66
Deferred Tax	14	10	18	20	11	10	8	2	-25	-2
+ Net Profit	61	56	75	82	23	49	205	194	675	195
Profit Growth %		-9%	35%	10%	-72%	110%	317%	-6%	248%	-71%
Extraordinary Income / Expense	0	2	0	0	0	0	0	0	473	0
Exceptional Item	0	2	0	0	0	0	0	0	473	0
Net Profit After Minority Interest	0	0	0	0	0	0	205	194	675	195
EPS in Rs							65.81	12.38	42.99	12.44

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	15	16	16	16	16	16	16	16	16	16
Reserves	444	496	569	644	682	734	936	1,119	1,427	1,610
+ Borrowings	674	871	1,103	988	1,001	937	778	639	1,048	828
Secured Borrowings	524	737	855	806	824	698	683	578	832	635
Unsecured Borrowings	149	133	248	182	177	239	95	61	216	193
Deferred Credit	0	0	1	1	0	0	0	0	0	0
+ Other Liabilities	196	349	489	506	480	690	972	1,008	802	946
Current Liabilities	188	263	453	409	385	599	873	910	771	920
Provisions	4	3	3	4	3	7	6	5	6	6
Equity Application Money	0	0	0	22	0	0	0	0	0	0
Other liability items	8	93	36	76	95	92	99	98	31	26
Total Liabilities	1,329	1,732	2,176	2,153	2,179	2,377	2,702	2,781	3,293	3,399
+ Fixed Assets	705	745	1,029	1,329	1,307	1,259	1,360	1,349	1,628	1,782
Gross Block	1,076	1,163	1,496	1,856	1,904	1,923	2,099	2,166	2,892	3,129
Accumulated Depreciation	371	419	466	526	598	663	739	818	1,264	1,347
CWIP	52	352	323	53	85	109	97	163	363	288
Investments	0	0	0	0	0	0	0	4	4	10
+ Other Assets	572	635	823	771	787	1,008	1,245	1,265	1,299	1,318
Inventories	148	177	266	338	329	496	647	734	697	743
Trade receivables	169	205	313	194	210	257	392	349	440	486
Cash Equivalents	122	121	131	121	92	53	58	44	43	10
Loans n Advances	102	110	97	100	135	144	107	52	34	36
Other asset items	31	23	16	19	21	57	40	87	85	43
Total Assets	1,329	1,732	2,176	2,153	2,179	2,377	2,702	2,781	3,293	3,399

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	95	121	233	184	104	169	406	348	193	517
Profit from Operations							455	443	470	489
Working Capital Changes							-2	-48	-216	92
Profit Before Tax & Extraordinary Items	79	86	98	109	32	64	301	289	743	259
Depreciation	42	48	53	62	72	72	77	80	104	111
Interest (Net)	18	38	56	82	77	73	75	72	91	115
Profit / Loss on Sale of Assets	-1	-1	-1	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	0	0	0	0
Profit / Loss in Forex	6	-1	6	5	3	0	0	0	0	0
Receivables	-5	-37	-105	118	-15	-56	-136	43	-91	-47
Inventories	-10	-29	-89	-72	9	-167	-151	-87	37	-46
Trade Payables	-33	37	239	-92	-65	199	247	36	-100	153
Direct Taxes Paid	-4	-20	-22	-27	-9	-15	-46	-48	-62	-65
+ Cash from Investing Activity	-91	-375	-299	-80	-69	-37	-154	-128	-365	-196
Purchase of Fixed Assets	-115	-389	-340	-94	-80	-56	-169	-137	-383	-212
Sale of Fixed Assets	3	0	31	3	3	7	4	1	2	21
Purchase of Investments	0	0	0	0	0	0	0	-4	0	-7
Sale of Investments	1	1	1	0	0	1	1	0	1	0
Interest Received	11	13	8	11	12	11	11	12	14	2
Others	9	0	0	0	-3	0	0	0	0	0
+ Cash from Financing Activity	18	253	76	-113	-64	-171	-248	-234	171	-354
Proceeds from Issue of Shares	0	16	2	22	0	0	0	1	1	0
Proceeds from Other Long-Term Borrowings	56	291	240	100	84	107	123	144	340	0
Proceeds from Bank Borrowings	47	0	0	0	0	0	0	0	0	0
Proceeds from Short-Term Borrowings	0	75	0	0	64	0	15	0	144	0
Repayment of Long-Term Borrowings	-46	-74	-79	-136	-119	-141	-297	-262	-167	-116
Repayment of Short-Term Borrowings	0	0	-31	-17	0	-62	0	-21	0	-105
Repayment of Financial Liabilities	0	0	0	0	0	0	0	0	0	0
Dividend Paid	-3	-3	-6	-8	-8	0	-3	-12	-16	-16
Interest Paid							-85	-84	-103	-117
Others	-1	-51	-51	22	7	10	0	0	-29	0
Net Cash Flow	22	-1	10	-10	-29	-39	5	-14	-1	-33