| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
138 |
| Equity
Latest Equity |
40.42 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3150.78 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
3776.49 |
| Net Profit
Full Year Net Profit |
401.73 |
| Full Year CPS
Full Year Cash Per Share |
19 |
| Earning Per Share
Full Year Earning Per Share |
9.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
942.89 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
79 |
| Networth
Full Year Return on Networth |
6.04 |
| Price/Book Value
Price to Book value |
2.405063 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10 |
| Bse value
BSE Value in lakhs |
12.85 |
| Nse value
NSE Value in lakhs |
362.01 |
| High
52 week high |
307 |
| Low
52 week low |
180 |
| Price
NSE Current market price |
190 |
| CPM
Current market price |
190 |
| Market cap
BSE / NSE Market Cap |
7675.39 |
| Net profit
Latest Quarter Net Profit |
74.72 |
| Net profit variance
Latest Quarter Net Profit variance |
-24 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2957.49 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
551.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.65 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
866.68 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
197.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
59.87 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.35 |
| TTM PE
Trailing Twelve 12 month PE |
20.31 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
233.85 |
| Equity
Latest Equity |
40.42 |
| LTP
Latest Price (BSE/NSE) |
190 |
| Gross block
Latest Gross Block |
3695.75 |
| Loans
Total loans |
32.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.8 |
| Year GPM
Full Year Gross Profit Margin |
24.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 642 | 719 | 1,052 | 912 | 811 | 880 | 1,174 | 943 |
| YOY Sales Growth % | 10% | 10% | 15% | 21% | 26% | 22% | 12% | 3% |
| Gross Sales | 642 | 719 | 1,052 | 912 | 811 | 880 | 1,174 | 943 |
| + Expenses | 546 | 615 | 789 | 684 | 621 | 683 | 864 | 748 |
| Material Cost % | 15% | 24% | 13% | 11% | 15% | 17% | 10% | 13% |
| Raw Material Cost | 94 | 166 | 119 | 109 | 106 | 137 | 145 | 132 |
| Change in Inventory | 4 | 10 | 15 | -8 | 18 | 17 | -27 | -10 |
| Manufacturing Cost % | 61% | 55% | 59% | 55% | 57% | 56% | 53% | 56% |
| Employee Cost % | 10% | 8% | 6% | 7% | 9% | 8% | 6% | 8% |
| Other Cost % | -1% | -3% | -3% | 2% | -4% | -4% | 5% | 2% |
| Raw Materials % | 15% | 23% | 11% | 12% | 13% | 16% | 12% | 14% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | -1% | -1% | 1% | -2% | -2% | 2% | 1% |
| Power & Fuel % | 18% | 16% | 17% | 16% | 16% | 14% | 13% | 16% |
| Other Manufacturing Expenses % | 43% | 40% | 42% | 39% | 41% | 42% | 40% | 40% |
| Operating Profit | 96 | 104 | 263 | 228 | 190 | 197 | 309 | 194 |
| OPM % | 15% | 15% | 25% | 25% | 23% | 22% | 26% | 21% |
| + Other Income | 2 | 3 | 5 | 2 | 3 | 5 | 9 | 8 |
| Miscellaneous Income | 2 | 3 | 5 | 2 | 3 | 5 | 9 | 8 |
| Interest | 7 | 10 | 9 | 10 | 11 | 12 | 13 | 14 |
| Depreciation | 83 | 89 | 88 | 85 | 90 | 91 | 99 | 91 |
| Profit before tax | 8 | 8 | 171 | 135 | 92 | 99 | 207 | 98 |
| + Tax % | 25% | -19% | 28% | 27% | 23% | 25% | 29% | 24% |
| Current Tax | 12 | 16 | 23 | 25 | 19 | 20 | 38 | 25 |
| Deferred Tax | -10 | -17 | 25 | 11 | 2 | 4 | 22 | -1 |
| + Net Profit | 6 | 9 | 123 | 98 | 71 | 74 | 147 | 74 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | -6 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | -6 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Net Profit After Minority Interest | 6 | 9 | 123 | 98 | 72 | 75 | 148 | 75 |
| EPS in Rs | 0.14 | 0.22 | 3.05 | 2.44 | 1.78 | 1.85 | 3.66 | 1.85 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,552 | 1,629 | 1,831 | 1,843 | 1,720 | 2,222 | 2,705 | 2,911 | 3,163 | 2,384 |
| Sales Growth % | 5% | 12% | 1% | -7% | 29% | 22% | 8% | 9% | -25% | |
| Gross Sales | 1,503 | 1,600 | 1,831 | 1,843 | 1,720 | 2,222 | 2,706 | 2,911 | 3,163 | 3,776 |
| Excise Duty | 24 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,144 | 1,108 | 1,382 | 1,449 | 1,452 | 1,877 | 2,236 | 2,354 | 2,585 | 1,463 |
| Material Cost % | 22% | 19% | 24% | 22% | 23% | 26% | 13% | 16% | 16% | 16% |
| Raw Material Cost | 352 | 295 | 426 | 410 | 416 | 545 | 359 | 463 | 566 | 373 |
| Change in Inventory | -12 | 8 | 11 | -8 | -13 | 29 | -18 | 17 | -47 | 16 |
| Manufacturing Cost % | 18% | 18% | 20% | 24% | 25% | 25% | 27% | 25% | 24% | 22% |
| Employee Cost % | 8% | 7% | 6% | 7% | 8% | 7% | 7% | 7% | 8% | 7% |
| Other Cost % | 26% | 25% | 26% | 25% | 28% | 27% | 36% | 32% | 33% | 17% |
| Raw Materials % | 23% | 18% | 23% | 22% | 24% | 25% | 13% | 16% | 18% | 16% |
| Purchase of Finished Goods % | 7% | 4% | 4% | 4% | 2% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | -0% | -1% | 0% | 1% | -1% | 1% | -1% | 1% | -1% |
| Power & Fuel % | 12% | 13% | 14% | 20% | 20% | 19% | 20% | 19% | 17% | 16% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 5% | 5% | 6% | 7% | 6% | 8% | 6% |
| Selling & Administration % | 23% | 22% | 23% | 23% | 21% | 24% | 34% | 30% | 30% | 34% |
| Miscellaneous Expenses % | 2% | 2% | 3% | 3% | 7% | 3% | 2% | 2% | 3% | 3% |
| Operating Profit | 408 | 521 | 449 | 394 | 268 | 345 | 468 | 556 | 579 | 921 |
| OPM % | 26% | 32% | 25% | 21% | 16% | 16% | 17% | 19% | 18% | 39% |
| + Other Income | 2 | 4 | 5 | 29 | 28 | 33 | 52 | 26 | 11 | 23 |
| Miscellaneous Income | 3 | 4 | 5 | 29 | 28 | 33 | 52 | 26 | 11 | 19 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 78 | 52 | 14 | 9 | 7 | 13 | 10 | 13 | 32 | 45 |
| Depreciation | 118 | 121 | 106 | 93 | 90 | 122 | 131 | 147 | 332 | 219 |
| Profit before tax | 215 | 353 | 335 | 322 | 199 | 244 | 380 | 424 | 226 | 532 |
| + Tax % | 6% | 5% | 9% | 11% | 6% | -1% | 35% | 30% | 25% | 13% |
| Current Tax | 42 | 73 | 68 | 53 | 17 | 39 | 60 | 73 | 60 | 35 |
| Deferred Tax | -28 | -57 | -39 | -19 | -5 | -43 | 72 | 56 | -3 | 33 |
| + Net Profit | 195 | 336 | 305 | 287 | 187 | 247 | 248 | 295 | 169 | 390 |
| Profit Growth % | 67% | -9% | -6% | -35% | 32% | 0% | 19% | -43% | 131% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | -11 |
| Exceptional Item | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | -11 |
| Profit / Loss of Associates | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -6 | -6 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 195 | 331 | 299 | 286 | 187 | 247 | 248 | 295 | 169 | 0 |
| EPS in Rs | 4.79 | 8.02 | 7.27 | 6.97 | 4.54 | 6.11 | 6.13 | 7.30 | 4.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 41 | 41 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 1,104 | 1,434 | 1,682 | 1,816 | 2,033 | 2,128 | 2,376 | 2,670 | 2,839 | 1,634 |
| + Borrowings | 801 | 432 | 74 | 13 | 18 | 16 | 35 | 147 | 403 | 432 |
| Secured Borrowings | 616 | 336 | 74 | 13 | 15 | 5 | 26 | 130 | 370 | 197 |
| Unsecured Borrowings | 185 | 96 | 0 | 0 | 3 | 10 | 9 | 17 | 33 | 235 |
| Deferred Credit | 4 | 7 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 534 | 597 | 499 | 488 | 470 | 561 | 680 | 745 | 825 | 672 |
| Current Liabilities | 320 | 434 | 326 | 300 | 333 | 393 | 668 | 718 | 835 | 678 |
| Provisions | 14 | 14 | 12 | 4 | 7 | 4 | 3 | 6 | 4 | 1 |
| Minority Interest | 57 | 62 | 68 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 170 | 110 | 115 | 127 | 145 | 169 | 15 | 28 | 32 | 24 |
| Total Liabilities | 2,480 | 2,506 | 2,297 | 2,358 | 2,562 | 2,745 | 3,131 | 3,602 | 4,107 | 2,779 |
| + Fixed Assets | 863 | 785 | 722 | 696 | 823 | 923 | 891 | 1,416 | 2,421 | 1,418 |
| Gross Block | 1,004 | 1,056 | 1,096 | 1,167 | 1,386 | 1,607 | 1,705 | 2,367 | 3,696 | 2,273 |
| Accumulated Depreciation | 141 | 271 | 374 | 471 | 563 | 684 | 814 | 951 | 1,275 | 854 |
| CWIP | 55 | 36 | 74 | 238 | 127 | 109 | 551 | 1,022 | 220 | 43 |
| Investments | 1 | 1 | 2 | 2 | 2 | 167 | 173 | 2 | 2 | 365 |
| + Other Assets | 1,561 | 1,684 | 1,499 | 1,423 | 1,611 | 1,545 | 1,517 | 1,163 | 1,464 | 952 |
| Inventories | 161 | 295 | 277 | 257 | 235 | 195 | 374 | 335 | 446 | 228 |
| Trade receivables | 138 | 146 | 144 | 122 | 132 | 129 | 105 | 151 | 200 | 147 |
| Cash Equivalents | 20 | 20 | 211 | 284 | 472 | 385 | 312 | 97 | 52 | 119 |
| Loans n Advances | 1,196 | 1,178 | 797 | 695 | 706 | 611 | 500 | 423 | 621 | 202 |
| Other asset items | 45 | 45 | 69 | 65 | 67 | 226 | 227 | 157 | 145 | 255 |
| Total Assets | 2,480 | 2,506 | 2,297 | 2,358 | 2,562 | 2,745 | 3,131 | 3,602 | 4,107 | 2,779 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 300 | 421 | 617 | 483 | 350 | 417 | 358 | 490 | 296 | 441 |
| Profit from Operations | 400 | 522 | 450 | 395 | 273 | 346 | 474 | 562 | 588 | |
| Working Capital Changes | -72 | -35 | 226 | 138 | 108 | 106 | -47 | 4 | -223 | |
| Profit Before Tax & Extraordinary Items | 215 | 353 | 335 | 322 | 199 | 244 | 380 | 424 | 226 | 206 |
| Depreciation | 118 | 121 | 106 | 93 | 90 | 122 | 131 | 147 | 332 | 219 |
| Interest (Net) | 76 | 48 | 10 | -19 | -17 | -20 | -34 | -7 | 28 | 35 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | 2 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Receivables | 115 | -9 | 3 | 22 | -9 | 3 | 22 | -48 | -52 | -22 |
| Inventories | 48 | -133 | 17 | 20 | 22 | 39 | -179 | 38 | -112 | -48 |
| Trade Payables | -33 | -15 | -64 | -30 | 3 | 16 | 121 | -57 | 17 | 69 |
| Loans & Advances | 1 | -57 | -15 | -10 | 2 | 8 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -28 | -66 | -59 | -51 | -30 | -35 | -68 | -76 | -69 | -37 |
| + Cash from Investing Activity | -89 | -25 | -193 | -136 | -333 | -289 | -255 | -650 | -529 | -337 |
| Purchase of Fixed Assets | -89 | -32 | -80 | -228 | -108 | -199 | -572 | -1,036 | -581 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 6 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -162 | 0 | 0 | 0 | -24 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 170 | 0 | 0 |
| Interest Received | 3 | 4 | 3 | 16 | 5 | 31 | 47 | 34 | 7 | 9 |
| Others | -3 | 3 | -115 | 75 | -231 | 40 | 203 | 181 | 40 | -208 |
| + Cash from Financing Activity | -218 | -393 | -348 | -201 | -3 | -176 | 10 | 86 | 224 | -125 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 242 | 302 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 4 | 0 | 21 | 32 | 17 | 0 |
| Repayment of Long-Term Borrowings | -76 | -173 | -197 | -1 | -1 | 0 | 0 | 0 | 0 | -270 |
| Repayment of Short-Term Borrowings | -64 | -168 | -85 | -39 | 0 | -10 | 0 | 0 | 0 | -34 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -6 | -6 |
| Dividend Paid | 0 | 0 | -52 | -50 | 0 | 0 | 0 | 0 | 0 | -81 |
| Interest Paid | -78 | -52 | -14 | -9 | -7 | -13 | -10 | -11 | -29 | |
| Others | 0 | 0 | 0 | -102 | 0 | -152 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -7 | 2 | 76 | 146 | 14 | -47 | 114 | -74 | -8 | -21 |