Star Cement Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Cement
Variance

Full Year Net Profit Variance

138
Equity

Latest Equity

40.42
Face Value

Latest Face Value

1
Reserves

Total Reserve

3150.78
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

3776.49
Net Profit

Full Year Net Profit

401.73
Full Year CPS

Full Year Cash Per Share

19
Earning Per Share

Full Year Earning Per Share

9.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

942.89
Previous EPS

Previous earnings per share

0
Book Value

Book value

79
Networth

Full Year Return on Networth

6.04
Price/Book Value

Price to Book value

2.405063
Yearly PE ratio

Full Year Price to Earning per share

19.1
Yearly PC ratio

Full Year Price to Cash Per Share

10
Bse value

BSE Value in lakhs

12.85
Nse value

NSE Value in lakhs

362.01
High

52 week high

307
Low

52 week low

180
Price

NSE Current market price

190
CPM

Current market price

190
Market cap

BSE / NSE Market Cap

7675.39
Net profit

Latest Quarter Net Profit

74.72
Net profit variance

Latest Quarter Net Profit variance

-24
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2957.49
TTM OP

Trailing Twelve 12 month Operating Profit

551.49
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

18.65
TTM GP

Trailing Twelve 12 month Gross Profit

866.68
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

22.76
TTM NP

Trailing Twelve 12 month Net Profit

197.96
TTM NPV

Trailing Twelve 12 month Net Profit Variane

59.87
TTM EPS

Trailing Twelve 12 month EPS

9.35
TTM PE

Trailing Twelve 12 month PE

20.31
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

233.85
Equity

Latest Equity

40.42
LTP

Latest Price (BSE/NSE)

190
Gross block

Latest Gross Block

3695.75
Loans

Total loans

32.67
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

24.8
Year GPM

Full Year Gross Profit Margin

24.1
Quarter OPM

Latest quater Operation Profit Margin

20.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 642 719 1,052 912 811 880 1,174 943
YOY Sales Growth % 10% 10% 15% 21% 26% 22% 12% 3%
Gross Sales 642 719 1,052 912 811 880 1,174 943
+ Expenses 546 615 789 684 621 683 864 748
Material Cost % 15% 24% 13% 11% 15% 17% 10% 13%
Raw Material Cost 94 166 119 109 106 137 145 132
Change in Inventory 4 10 15 -8 18 17 -27 -10
Manufacturing Cost % 61% 55% 59% 55% 57% 56% 53% 56%
Employee Cost % 10% 8% 6% 7% 9% 8% 6% 8%
Other Cost % -1% -3% -3% 2% -4% -4% 5% 2%
Raw Materials % 15% 23% 11% 12% 13% 16% 12% 14%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % -1% -1% -1% 1% -2% -2% 2% 1%
Power & Fuel % 18% 16% 17% 16% 16% 14% 13% 16%
Other Manufacturing Expenses % 43% 40% 42% 39% 41% 42% 40% 40%
Operating Profit 96 104 263 228 190 197 309 194
OPM % 15% 15% 25% 25% 23% 22% 26% 21%
+ Other Income 2 3 5 2 3 5 9 8
Miscellaneous Income 2 3 5 2 3 5 9 8
Interest 7 10 9 10 11 12 13 14
Depreciation 83 89 88 85 90 91 99 91
Profit before tax 8 8 171 135 92 99 207 98
+ Tax % 25% -19% 28% 27% 23% 25% 29% 24%
Current Tax 12 16 23 25 19 20 38 25
Deferred Tax -10 -17 25 11 2 4 22 -1
+ Net Profit 6 9 123 98 71 74 147 74
Extraordinary Income / Expense 0 0 0 0 0 -6 -6 0
Exceptional Item 0 0 0 0 0 -6 -6 0
Minority Interest (After Tax) 0 0 0 0 1 1 1 1
Net Profit After Minority Interest 6 9 123 98 72 75 148 75
EPS in Rs 0.14 0.22 3.05 2.44 1.78 1.85 3.66 1.85

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,552 1,629 1,831 1,843 1,720 2,222 2,705 2,911 3,163 2,384
Sales Growth % 5% 12% 1% -7% 29% 22% 8% 9% -25%
Gross Sales 1,503 1,600 1,831 1,843 1,720 2,222 2,706 2,911 3,163 3,776
Excise Duty 24 15 0 0 0 0 0 0 0 0
+ Expenses 1,144 1,108 1,382 1,449 1,452 1,877 2,236 2,354 2,585 1,463
Material Cost % 22% 19% 24% 22% 23% 26% 13% 16% 16% 16%
Raw Material Cost 352 295 426 410 416 545 359 463 566 373
Change in Inventory -12 8 11 -8 -13 29 -18 17 -47 16
Manufacturing Cost % 18% 18% 20% 24% 25% 25% 27% 25% 24% 22%
Employee Cost % 8% 7% 6% 7% 8% 7% 7% 7% 8% 7%
Other Cost % 26% 25% 26% 25% 28% 27% 36% 32% 33% 17%
Raw Materials % 23% 18% 23% 22% 24% 25% 13% 16% 18% 16%
Purchase of Finished Goods % 7% 4% 4% 4% 2% 0% 0% 0% 0% 0%
Stock Adjustments % 1% -0% -1% 0% 1% -1% 1% -1% 1% -1%
Power & Fuel % 12% 13% 14% 20% 20% 19% 20% 19% 17% 16%
Other Manufacturing Expenses % 5% 5% 5% 5% 5% 6% 7% 6% 8% 6%
Selling & Administration % 23% 22% 23% 23% 21% 24% 34% 30% 30% 34%
Miscellaneous Expenses % 2% 2% 3% 3% 7% 3% 2% 2% 3% 3%
Operating Profit 408 521 449 394 268 345 468 556 579 921
OPM % 26% 32% 25% 21% 16% 16% 17% 19% 18% 39%
+ Other Income 2 4 5 29 28 33 52 26 11 23
Miscellaneous Income 3 4 5 29 28 33 52 26 11 19
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 78 52 14 9 7 13 10 13 32 45
Depreciation 118 121 106 93 90 122 131 147 332 219
Profit before tax 215 353 335 322 199 244 380 424 226 532
+ Tax % 6% 5% 9% 11% 6% -1% 35% 30% 25% 13%
Current Tax 42 73 68 53 17 39 60 73 60 35
Deferred Tax -28 -57 -39 -19 -5 -43 72 56 -3 33
+ Net Profit 195 336 305 287 187 247 248 295 169 390
Profit Growth % 67% -9% -6% -35% 32% 0% 19% -43% 131%
Extraordinary Income / Expense 0 0 0 0 -65 0 0 0 0 -11
Exceptional Item 0 0 0 0 -65 0 0 0 0 -11
Profit / Loss of Associates -6 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 -6 -6 -2 0 0 0 0 0 0
Net Profit After Minority Interest 195 331 299 286 187 247 248 295 169 0
EPS in Rs 4.79 8.02 7.27 6.97 4.54 6.11 6.13 7.30 4.18

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 42 42 41 41 40 40 40 40 40
Reserves 1,104 1,434 1,682 1,816 2,033 2,128 2,376 2,670 2,839 1,634
+ Borrowings 801 432 74 13 18 16 35 147 403 432
Secured Borrowings 616 336 74 13 15 5 26 130 370 197
Unsecured Borrowings 185 96 0 0 3 10 9 17 33 235
Deferred Credit 4 7 2 1 0 0 0 0 0 0
+ Other Liabilities 534 597 499 488 470 561 680 745 825 672
Current Liabilities 320 434 326 300 333 393 668 718 835 678
Provisions 14 14 12 4 7 4 3 6 4 1
Minority Interest 57 62 68 70 0 0 0 0 0 0
Other liability items 170 110 115 127 145 169 15 28 32 24
Total Liabilities 2,480 2,506 2,297 2,358 2,562 2,745 3,131 3,602 4,107 2,779
+ Fixed Assets 863 785 722 696 823 923 891 1,416 2,421 1,418
Gross Block 1,004 1,056 1,096 1,167 1,386 1,607 1,705 2,367 3,696 2,273
Accumulated Depreciation 141 271 374 471 563 684 814 951 1,275 854
CWIP 55 36 74 238 127 109 551 1,022 220 43
Investments 1 1 2 2 2 167 173 2 2 365
+ Other Assets 1,561 1,684 1,499 1,423 1,611 1,545 1,517 1,163 1,464 952
Inventories 161 295 277 257 235 195 374 335 446 228
Trade receivables 138 146 144 122 132 129 105 151 200 147
Cash Equivalents 20 20 211 284 472 385 312 97 52 119
Loans n Advances 1,196 1,178 797 695 706 611 500 423 621 202
Other asset items 45 45 69 65 67 226 227 157 145 255
Total Assets 2,480 2,506 2,297 2,358 2,562 2,745 3,131 3,602 4,107 2,779

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 300 421 617 483 350 417 358 490 296 441
Profit from Operations 400 522 450 395 273 346 474 562 588
Working Capital Changes -72 -35 226 138 108 106 -47 4 -223
Profit Before Tax & Extraordinary Items 215 353 335 322 199 244 380 424 226 206
Depreciation 118 121 106 93 90 122 131 147 332 219
Interest (Net) 76 48 10 -19 -17 -20 -34 -7 28 35
Profit / Loss on Sale of Assets 0 0 0 0 1 0 0 1 0 1
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -1
Provisions & Write-offs (Net) 0 0 0 0 0 0 -3 -2 2 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 3
Receivables 115 -9 3 22 -9 3 22 -48 -52 -22
Inventories 48 -133 17 20 22 39 -179 38 -112 -48
Trade Payables -33 -15 -64 -30 3 16 121 -57 17 69
Loans & Advances 1 -57 -15 -10 2 8 0 0 0 0
Direct Taxes Paid -28 -66 -59 -51 -30 -35 -68 -76 -69 -37
+ Cash from Investing Activity -89 -25 -193 -136 -333 -289 -255 -650 -529 -337
Purchase of Fixed Assets -89 -32 -80 -228 -108 -199 -572 -1,036 -581 -114
Sale of Fixed Assets 0 0 0 0 1 2 2 0 6 1
Purchase of Investments 0 0 0 0 0 -162 0 0 0 -24
Sale of Investments 0 0 0 0 0 0 65 170 0 0
Interest Received 3 4 3 16 5 31 47 34 7 9
Others -3 3 -115 75 -231 40 203 181 40 -208
+ Cash from Financing Activity -218 -393 -348 -201 -3 -176 10 86 224 -125
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 72 242 302
Proceeds from Short-Term Borrowings 0 0 0 0 4 0 21 32 17 0
Repayment of Long-Term Borrowings -76 -173 -197 -1 -1 0 0 0 0 -270
Repayment of Short-Term Borrowings -64 -168 -85 -39 0 -10 0 0 0 -34
Repayment of Financial Liabilities 0 0 0 0 0 0 -1 -7 -6 -6
Dividend Paid 0 0 -52 -50 0 0 0 0 0 -81
Interest Paid -78 -52 -14 -9 -7 -13 -10 -11 -29
Others 0 0 0 -102 0 -152 0 0 0 0
Net Cash Flow -7 2 76 146 14 -47 114 -74 -8 -21