| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
188 |
| Equity
Latest Equity |
281.84 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
65.79 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
279.06 |
| Net Profit
Full Year Net Profit |
32.03 |
| Full Year CPS
Full Year Cash Per Share |
0.8 |
| Earning Per Share
Full Year Earning Per Share |
0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
79.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.2 |
| Networth
Full Year Return on Networth |
8.43 |
| Price/Book Value
Price to Book value |
2.741935 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.7 |
| Bse value
BSE Value in lakhs |
19.01 |
| Nse value
NSE Value in lakhs |
344.67 |
| High
52 week high |
19 |
| Low
52 week low |
7 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
975.17 |
| Net profit
Latest Quarter Net Profit |
14.22 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
307.94 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-143.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-46.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
49.88 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-35.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
449.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.57 |
| TTM PE
Trailing Twelve 12 month PE |
30.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
14.92 |
| Equity
Latest Equity |
281.84 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
261.62 |
| Loans
Total loans |
28.27 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.8 |
| Year GPM
Full Year Gross Profit Margin |
19 |
| Quarter OPM
Latest quater Operation Profit Margin |
18.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 74 | 73 | 71 | 66 | 69 | 71 | 73 | 79 |
| YOY Sales Growth % | -3% | -11% | -16% | -3% | -7% | -3% | 3% | 20% |
| Gross Sales | 74 | 73 | 71 | 66 | 69 | 71 | 73 | 79 |
| + Expenses | 72 | 70 | 84 | 62 | 63 | 66 | 64 | 64 |
| Manufacturing Cost % | 30% | 33% | 61% | 32% | 29% | 37% | 32% | 31% |
| Employee Cost % | 68% | 64% | 58% | 62% | 62% | 57% | 56% | 51% |
| Other Manufacturing Expenses % | 30% | 33% | 61% | 32% | 29% | 37% | 32% | 31% |
| Operating Profit | 2 | 3 | -13 | 4 | 6 | 5 | 9 | 15 |
| OPM % | 3% | 3% | -18% | 6% | 9% | 6% | 12% | 19% |
| + Other Income | 5 | 1 | 3 | 16 | 2 | 4 | 8 | 5 |
| Miscellaneous Income | 5 | 1 | 3 | 16 | 2 | 4 | 8 | 5 |
| Exceptional Income | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 3 |
| Profit before tax | 3 | 0 | -14 | 15 | 4 | 6 | 13 | 16 |
| + Tax % | 79% | -916% | -25% | 13% | 32% | 49% | 22% | 14% |
| Current Tax | 2 | 3 | 2 | 2 | 1 | 3 | 3 | 2 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | -3 | -18 | 13 | 3 | 3 | 10 | 14 |
| Extraordinary Income / Expense | 4 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Exceptional Item | 4 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Net Profit After Minority Interest | 1 | -3 | -18 | 13 | 3 | 3 | 10 | 14 |
| EPS in Rs | 0.01 | -0.06 | -0.32 | 0.23 | 0.05 | 0.05 | 0.18 | 0.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 357 | 324 | 348 | 365 | 372 | 333 | 279 | 310 | 286 | 279 |
| Sales Growth % | -9% | 7% | 5% | 2% | -10% | -16% | 11% | -8% | -2% | |
| Gross Sales | 357 | 324 | 348 | 365 | 372 | 333 | 279 | 310 | 286 | 279 |
| + Expenses | 377 | 290 | 297 | 597 | 276 | 298 | 309 | 473 | 300 | 258 |
| Manufacturing Cost % | 10% | 10% | 9% | 12% | 11% | 12% | 15% | 19% | 16% | 15% |
| Employee Cost % | 44% | 54% | 55% | 48% | 53% | 64% | 72% | 67% | 65% | 59% |
| Other Cost % | 52% | 26% | 21% | 104% | 11% | 13% | 24% | 67% | 24% | 18% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 2% | 1% | 0% |
| Other Manufacturing Expenses % | 9% | 9% | 9% | 11% | 10% | 11% | 14% | 17% | 15% | 15% |
| Selling & Administration % | 20% | 21% | 20% | 16% | 7% | 12% | 17% | 16% | 15% | 14% |
| Miscellaneous Expenses % | 32% | 5% | 1% | 88% | 3% | 1% | 7% | 51% | 9% | 4% |
| Loss on Forex Transaction % | -2% | 5% | -0% | -2% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -20 | 34 | 51 | -232 | 96 | 35 | -31 | -164 | -15 | 21 |
| OPM % | -6% | 11% | 15% | -64% | 26% | 11% | -11% | -53% | -5% | 8% |
| + Other Income | 12 | 13 | 3 | 15 | 10 | 10 | 8 | 7 | 11 | 32 |
| Miscellaneous Income | 12 | 13 | 1 | 13 | 10 | 10 | 8 | 7 | 11 | 29 |
| Exceptional Income | 0 | 12 | 0 | 8 | 6 | 0 | 0 | 0 | 4 | 0 |
| Interest | 20 | 8 | 2 | 6 | 4 | 3 | 3 | 3 | 2 | 3 |
| Depreciation | 5 | 5 | 5 | 15 | 14 | 10 | 14 | 16 | 14 | 12 |
| Profit before tax | -34 | 34 | 47 | -238 | 89 | 34 | -39 | -175 | -20 | 37 |
| + Tax % | -29% | 40% | 46% | -13% | 42% | 38% | -31% | -9% | -59% | 24% |
| Current Tax | 10 | 7 | 12 | 13 | 11 | 7 | 17 | 8 | 10 | 9 |
| Deferred Tax | 0 | 7 | 10 | 18 | 27 | 6 | -5 | 8 | 2 | 0 |
| + Net Profit | -43 | 21 | 25 | -269 | 52 | 21 | -51 | -192 | -31 | 29 |
| Profit Growth % | -148% | 22% | -1167% | -119% | -59% | -344% | 274% | -84% | -191% | |
| Extraordinary Income / Expense | -109 | 12 | 0 | -318 | 3 | 0 | 0 | -148 | 4 | -5 |
| Exceptional Item | -109 | 12 | 0 | -318 | 3 | 0 | 0 | -148 | 4 | -5 |
| Net Profit After Minority Interest | -43 | 21 | 25 | -269 | 52 | 21 | -51 | -192 | -31 | 29 |
| EPS in Rs | 0.00 | 0.37 | 0.45 | -4.79 | 0.92 | 0.37 | -0.91 | -3.41 | -0.56 | 0.51 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 507 | 562 | 562 | 562 | 281 | 281 | 281 | 281 | 281 | 281 |
| Reserves | 175 | 217 | 232 | -34 | 279 | 290 | 247 | 57 | 28 | 66 |
| + Borrowings | 186 | 32 | 0 | 49 | 26 | 15 | 33 | 28 | 19 | 28 |
| Secured Borrowings | 109 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 78 | 0 | 0 | 49 | 26 | 15 | 33 | 28 | 19 | 28 |
| + Other Liabilities | 88 | 81 | 96 | 102 | 140 | 133 | 134 | 162 | 159 | 177 |
| Current Liabilities | 83 | 92 | 99 | 134 | 162 | 156 | 169 | 170 | 88 | 103 |
| Provisions | 16 | 14 | 18 | 14 | 14 | 15 | 14 | 10 | 8 | 8 |
| Equity Application Money | 2 | 0 | 0 | -12 | -11 | -7 | -6 | -4 | -4 | -4 |
| Other liability items | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 75 | 78 |
| Total Liabilities | 957 | 892 | 890 | 678 | 725 | 719 | 695 | 528 | 487 | 552 |
| + Fixed Assets | 668 | 666 | 664 | 393 | 375 | 368 | 385 | 228 | 217 | 228 |
| Gross Block | 786 | 680 | 683 | 741 | 402 | 401 | 429 | 434 | 264 | 262 |
| Accumulated Depreciation | 118 | 14 | 19 | 348 | 26 | 33 | 44 | 58 | 47 | 33 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 12 | 14 | 9 | 22 | 32 |
| + Other Assets | 289 | 226 | 226 | 286 | 350 | 339 | 296 | 292 | 248 | 292 |
| Trade receivables | 119 | 93 | 85 | 92 | 100 | 97 | 90 | 102 | 78 | 94 |
| Cash Equivalents | 74 | 33 | 42 | 91 | 145 | 109 | 109 | 101 | 61 | 101 |
| Loans n Advances | 62 | 73 | 58 | 83 | 81 | 99 | 81 | 47 | 60 | 69 |
| Other asset items | 34 | 27 | 41 | 19 | 25 | 35 | 15 | 43 | 48 | 28 |
| Total Assets | 957 | 892 | 890 | 678 | 725 | 719 | 695 | 528 | 487 | 552 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 54 | 54 | 55 | 66 | 91 | -8 | 9 | -8 | 10 | 72 |
| Profit from Operations | 99 | 37 | 55 | 86 | 107 | 42 | -8 | -4 | 11 | 25 |
| Working Capital Changes | -33 | 33 | 10 | -6 | -2 | -27 | 22 | 10 | 7 | 13 |
| Profit Before Tax & Extraordinary Items | -34 | 34 | 47 | -238 | 89 | 34 | -39 | -175 | -20 | 37 |
| Depreciation | 5 | 5 | 5 | 15 | 14 | 10 | 14 | 16 | 14 | 12 |
| Interest (Net) | 20 | 7 | 1 | 3 | -1 | -1 | 0 | -2 | -2 | -20 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 |
| Provisions & Write-offs (Net) | 111 | 0 | 5 | 312 | 1 | 5 | 20 | 154 | 21 | 3 |
| Profit / Loss in Forex | -3 | -9 | -3 | -7 | 7 | -2 | -4 | 2 | 1 | -3 |
| Receivables | -27 | 29 | 6 | -2 | -1 | 0 | -3 | -20 | 4 | -17 |
| Trade Payables | 2 | -4 | -5 | 6 | -4 | 3 | -7 | 13 | -5 | 11 |
| Loans & Advances | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 0 | -2 | 2 |
| Direct Taxes Paid | -12 | -16 | -10 | -15 | -14 | -23 | -5 | 0 | -9 | 33 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 |
| + Cash from Investing Activity | -11 | -7 | -11 | -2 | -6 | -34 | -36 | 34 | -16 | -31 |
| Purchase of Fixed Assets | -6 | -3 | -2 | -4 | -9 | -5 | -5 | -3 | -2 | -4 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -97 | -106 | 0 | -120 | -147 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 85 | 104 | 6 | 112 | 139 |
| Interest Received | 0 | 0 | 0 | 1 | 3 | 3 | 2 | 4 | 2 | 4 |
| Others | -5 | -4 | -9 | 1 | -1 | -20 | -31 | 27 | -8 | -23 |
| + Cash from Financing Activity | -55 | -91 | -34 | -13 | -32 | -15 | -7 | -9 | -12 | -9 |
| Proceeds from Issue of Shares | 0 | 77 | 0 | 0 | 1 | 4 | 1 | 2 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -9 | -4 | -5 | -9 | -10 | -6 |
| Dividend Paid | 0 | 0 | 0 | 0 | -27 | -14 | 0 | 0 | 0 | 0 |
| Interest Paid | -13 | -13 | -2 | -5 | -3 | -2 | -2 | -2 | -2 | -3 |
| Others | -42 | -155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -12 | -44 | 9 | 51 | 53 | -58 | -33 | 17 | -19 | 32 |