| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
499.15 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2890.52 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
3238.32 |
| Net Profit
Full Year Net Profit |
510.42 |
| Full Year CPS
Full Year Cash Per Share |
11.6 |
| Earning Per Share
Full Year Earning Per Share |
10.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
683.74 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
67.9 |
| Networth
Full Year Return on Networth |
17.26 |
| Price/Book Value
Price to Book value |
7.658321 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
45 |
| Bse value
BSE Value in lakhs |
130.59 |
| Nse value
NSE Value in lakhs |
1459.94 |
| High
52 week high |
665 |
| Low
52 week low |
363 |
| Price
NSE Current market price |
520 |
| CPM
Current market price |
520 |
| Market cap
BSE / NSE Market Cap |
25960.57 |
| Net profit
Latest Quarter Net Profit |
111.2 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3043.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-136.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-4.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
793.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
483.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
5.18 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.23 |
| TTM PE
Trailing Twelve 12 month PE |
50.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
63.47 |
| Equity
Latest Equity |
499.15 |
| LTP
Latest Price (BSE/NSE) |
520 |
| Gross block
Latest Gross Block |
928.28 |
| Loans
Total loans |
61.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.4 |
| Year GPM
Full Year Gross Profit Margin |
23.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 839 | 988 | 642 | 679 | 1,057 | 930 | 568 | 684 |
| YOY Sales Growth % | 16% | 9% | 18% | 1% | 26% | -6% | -12% | 1% |
| Gross Sales | 839 | 988 | 642 | 679 | 1,057 | 930 | 568 | 684 |
| + Expenses | 678 | 743 | 536 | 560 | 838 | 712 | 485 | 550 |
| Material Cost % | 40% | 43% | 59% | 74% | 33% | 49% | 66% | 71% |
| Raw Material Cost | 385 | 453 | 334 | 420 | 445 | 455 | 331 | 420 |
| Change in Inventory | -52 | -28 | 43 | 86 | -98 | -4 | 46 | 64 |
| Manufacturing Cost % | 12% | 11% | 15% | 13% | 11% | 12% | 21% | 13% |
| Employee Cost % | 8% | 7% | 11% | 10% | 7% | 7% | 12% | 10% |
| Other Cost % | 21% | 14% | -1% | -14% | 29% | 8% | -14% | -13% |
| Raw Materials % | 46% | 46% | 52% | 62% | 42% | 49% | 58% | 61% |
| Purchase of Finished Goods % | 9% | 9% | 12% | 11% | 11% | 8% | 2% | 6% |
| Stock Adjustments % | 6% | 3% | -7% | -13% | 9% | 0% | -8% | -9% |
| Other Manufacturing Expenses % | 12% | 11% | 15% | 13% | 11% | 12% | 21% | 13% |
| Operating Profit | 161 | 245 | 106 | 120 | 219 | 218 | 83 | 134 |
| OPM % | 19% | 25% | 17% | 18% | 21% | 23% | 15% | 20% |
| + Other Income | 26 | 31 | 31 | 32 | 39 | 39 | 37 | 32 |
| Miscellaneous Income | 26 | 31 | 31 | 32 | 39 | 39 | 37 | 32 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 15 | 16 | 19 | 16 | 16 | 17 | 17 | 17 |
| Profit before tax | 171 | 260 | 117 | 133 | 241 | 238 | 102 | 148 |
| + Tax % | 26% | 26% | 25% | 25% | 26% | 25% | 25% | 25% |
| Current Tax | 44 | 66 | 28 | 31 | 62 | 58 | 25 | 36 |
| Deferred Tax | 1 | 1 | 1 | 2 | 0 | 2 | 0 | 0 |
| + Net Profit | 127 | 193 | 87 | 100 | 178 | 178 | 76 | 111 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 127 | 192 | 87 | 100 | 178 | 178 | 76 | 111 |
| EPS in Rs | 2.54 | 3.85 | 1.74 | 2.00 | 3.57 | 3.56 | 1.52 | 2.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 902 | 1,962 | 2,228 | 2,425 | 2,645 | 3,061 | 3,511 | 2,844 | 3,149 | 3,238 |
| Sales Growth % | 118% | 14% | 9% | 9% | 16% | 15% | -19% | 11% | 3% | |
| Gross Sales | 2,425 | 2,645 | 3,065 | 3,511 | 2,844 | 3,149 | 3,238 | |||
| Excise Duty | 65 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 823 | 1,786 | 2,142 | 2,122 | 2,158 | 2,461 | 2,844 | 2,369 | 2,516 | 2,584 |
| Material Cost % | 59% | 56% | 58% | 61% | 56% | 56% | 59% | 58% | 53% | 52% |
| Raw Material Cost | 575 | 1,142 | 1,387 | 1,339 | 1,604 | 1,897 | 1,923 | 1,548 | 1,726 | 1,696 |
| Change in Inventory | -44 | -47 | -98 | 129 | -118 | -171 | 146 | 89 | -49 | -8 |
| Manufacturing Cost % | 1% | 11% | 12% | 9% | 10% | 9% | 9% | 9% | 10% | 10% |
| Employee Cost % | 7% | 8% | 7% | 7% | 7% | 7% | 6% | 8% | 8% | 8% |
| Other Cost % | 25% | 16% | 20% | 10% | 8% | 8% | 7% | 9% | 8% | 9% |
| Raw Materials % | 64% | 58% | 62% | 55% | 61% | 62% | 55% | 54% | 55% | 52% |
| Purchase of Finished Goods % | 8% | 8% | 8% | 8% | 10% | 10% | 7% | |||
| Stock Adjustments % | 5% | 2% | 4% | -5% | 4% | 6% | -4% | -3% | 2% | 0% |
| Power & Fuel % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 0% | 10% | 10% | 8% | 9% | 8% | 8% | 8% | 9% | 9% |
| Selling & Administration % | 8% | 9% | 7% | 7% | 6% | 6% | 6% | 6% | 7% | 7% |
| Miscellaneous Expenses % | 7% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 1% | 2% |
| Operating Profit | 78 | 175 | 87 | 302 | 487 | 600 | 667 | 475 | 632 | 655 |
| OPM % | 9% | 9% | 4% | 12% | 18% | 20% | 19% | 17% | 20% | 20% |
| + Other Income | 10 | 30 | 8 | 11 | 19 | 27 | 45 | 96 | 120 | 147 |
| Miscellaneous Income | 12 | 19 | 27 | 45 | 96 | 120 | 147 | |||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest | 1 | 5 | 4 | 7 | 7 | 8 | 6 | 6 | 7 | 8 |
| Depreciation | 7 | 24 | 28 | 41 | 47 | 45 | 52 | 62 | 66 | 66 |
| Profit before tax | 267 | 453 | 576 | 654 | 503 | 680 | 728 | |||
| + Tax % | 23% | 24% | 26% | 23% | 26% | 26% | 25% | |||
| Current Tax | 43 | 78 | 97 | 75 | 102 | 144 | 167 | 124 | 169 | 183 |
| Deferred Tax | -1 | -2 | -3 | -14 | 6 | 9 | -15 | 10 | 4 | 2 |
| + Net Profit | 205 | 345 | 424 | 502 | 370 | 506 | 543 | |||
| Profit Growth % | 69% | 23% | 19% | -26% | 37% | 7% | ||||
| Extraordinary Income / Expense | -31 | 0 | 0 | 0 | 0 | 0 | -16 | |||
| Exceptional Item | -31 | 0 | 0 | 0 | 0 | 0 | -16 | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Net Profit After Minority Interest | 0 | 145 | 166 | 205 | 345 | 424 | 502 | 370 | 506 | 543 |
| EPS in Rs | 5.28 | 6.04 | 4.10 | 6.92 | 8.49 | 10.06 | 7.41 | 10.15 | 10.88 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 275 | 275 | 275 | 499 | 499 | 499 | 499 | 499 | 499 | 499 |
| Reserves | 360 | 679 | 549 | 723 | 1,042 | 1,428 | 1,883 | 1,942 | 2,402 | 2,891 |
| + Borrowings | 0 | 10 | 20 | 36 | 33 | 38 | 34 | 30 | 52 | 63 |
| Secured Borrowings | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Unsecured Borrowings | 0 | 0 | 20 | 36 | 33 | 38 | 34 | 30 | 52 | 62 |
| + Other Liabilities | 288 | 694 | 1,016 | 849 | 1,098 | 1,045 | 953 | 841 | 1,010 | 1,021 |
| Current Liabilities | 285 | 680 | 802 | 862 | 1,100 | 1,048 | 953 | 813 | 975 | 979 |
| Provisions | 6 | 9 | 14 | 17 | 7 | 12 | 9 | 11 | 15 | 27 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 |
| Equity Application Money | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 14 | 16 | 25 | 29 | 22 | 23 | 26 | 35 | 41 |
| Total Liabilities | 922 | 1,658 | 1,860 | 2,106 | 2,672 | 3,010 | 3,369 | 3,313 | 3,963 | 4,474 |
| + Fixed Assets | 53 | 267 | 279 | 319 | 309 | 390 | 430 | 563 | 556 | 577 |
| Gross Block | 107 | 306 | 345 | 426 | 461 | 583 | 671 | 815 | 858 | 928 |
| Accumulated Depreciation | 54 | 39 | 66 | 106 | 152 | 193 | 241 | 253 | 302 | 352 |
| CWIP | 7 | 9 | 8 | 10 | 14 | 35 | 71 | 23 | 28 | 20 |
| Investments | 277 | 0 | 0 | 86 | 290 | 356 | 239 | 346 | 524 | 1,153 |
| + Other Assets | 585 | 1,383 | 1,572 | 1,690 | 2,058 | 2,228 | 2,629 | 2,381 | 2,854 | 2,725 |
| Inventories | 278 | 609 | 681 | 588 | 754 | 938 | 889 | 610 | 704 | 766 |
| Trade receivables | 221 | 552 | 671 | 850 | 848 | 843 | 946 | 716 | 783 | 736 |
| Cash Equivalents | 38 | 74 | 51 | 94 | 242 | 79 | 303 | 183 | 43 | 121 |
| Loans n Advances | 35 | 110 | 165 | 168 | 200 | 332 | 434 | 818 | 1,036 | 833 |
| Other asset items | 14 | 37 | 5 | -9 | 13 | 36 | 57 | 54 | 288 | 269 |
| Total Assets | 922 | 1,658 | 1,860 | 2,106 | 2,672 | 3,010 | 3,369 | 3,313 | 3,963 | 4,474 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -21 | 47 | 78 | 221 | 425 | 222 | 389 | 757 | 452 | 446 |
| Profit from Operations | 231 | 298 | 312 | 508 | 622 | 693 | 496 | 633 | 676 | |
| Working Capital Changes | -100 | -132 | -9 | 26 | -258 | -135 | 390 | -18 | -67 | |
| Profit Before Tax & Extraordinary Items | 103 | 221 | 260 | 267 | 453 | 576 | 654 | 503 | 680 | 728 |
| Depreciation | 7 | 24 | 28 | 41 | 47 | 45 | 52 | 62 | 66 | 66 |
| Interest (Net) | -3 | 0 | 0 | 2 | -4 | -4 | -20 | -54 | -78 | -75 |
| Dividend Received | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -2 | -7 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | -15 | 8 | 8 | 20 | 24 | 23 | 18 | 2 | 15 |
| Profit / Loss in Forex | 0 | 2 | 3 | -3 | 0 | -3 | 0 | 0 | -1 | -2 |
| Receivables | -41 | -36 | -32 | -178 | -19 | -15 | -123 | 214 | -69 | 46 |
| Inventories | -42 | -187 | -179 | 93 | -166 | -183 | 49 | 282 | -94 | -63 |
| Trade Payables | -17 | 115 | -32 | 1 | 108 | -76 | -27 | -63 | 59 | -97 |
| Loans & Advances | 0 | 9 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -35 | -83 | -88 | -81 | -108 | -143 | -168 | -129 | -164 | -164 |
| + Cash from Investing Activity | -289 | -40 | -35 | -118 | -283 | -290 | -327 | -420 | -392 | -332 |
| Purchase of Fixed Assets | -290 | -43 | -40 | -38 | -43 | -114 | -120 | -64 | -29 | -44 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 1 | 2 |
| Purchase of Investments | 0 | 0 | -158 | -462 | -458 | -442 | -794 | -987 | -786 | -1,444 |
| Sale of Investments | 0 | 0 | 158 | 378 | 261 | 390 | 928 | 913 | 644 | 870 |
| Interest Received | 4 | 3 | 4 | 4 | 10 | 6 | 14 | 46 | 65 | 76 |
| Dividend Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | -25 | -211 | -86 | -89 | -214 |
| Others | -5 | 0 | 0 | 0 | -53 | -107 | -144 | -187 | -197 | 422 |
| + Cash from Financing Activity | 276 | 7 | -65 | -61 | -47 | -63 | -73 | -337 | -68 | -83 |
| Proceeds from Issue of Shares | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Proceeds from Short-Term Borrowings | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -5 | -1 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -14 | -18 | -21 | -21 | -17 | -19 | -18 |
| Dividend Paid | 0 | 0 | -59 | -22 | -28 | -40 | -50 | -310 | -44 | -60 |
| Interest Paid | -3 | -4 | -2 | -1 | -1 | -2 | -4 | -5 | -7 | |
| Others | 0 | 0 | -12 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -34 | 15 | -23 | 42 | 96 | -131 | -10 | 0 | -8 | 31 |