Sumitomo Chemical India Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Agro Chemicals
Variance

Full Year Net Profit Variance

5
Equity

Latest Equity

499.15
Face Value

Latest Face Value

10
Reserves

Total Reserve

2890.52
Dividend

Full Year Dividend %

13
Sales Turnover

Full Year Net Sales

3238.32
Net Profit

Full Year Net Profit

510.42
Full Year CPS

Full Year Cash Per Share

11.6
Earning Per Share

Full Year Earning Per Share

10.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1063.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

67.9
Networth

Full Year Return on Networth

17.26
Price/Book Value

Price to Book value

8.247423
Yearly PE ratio

Full Year Price to Earning per share

54.8
Yearly PC ratio

Full Year Price to Cash Per Share

48.5
Bse value

BSE Value in lakhs

235.59
Nse value

NSE Value in lakhs

3183.8
High

52 week high

618
Low

52 week low

363
Price

NSE Current market price

560
CPM

Current market price

560
Market cap

BSE / NSE Market Cap

27964.64
Net profit

Latest Quarter Net Profit

194.87
Net profit variance

Latest Quarter Net Profit variance

9
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3043.41
TTM OP

Trailing Twelve 12 month Operating Profit

601.55
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

19.77
TTM GP

Trailing Twelve 12 month Gross Profit

842.84
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

25.97
TTM NP

Trailing Twelve 12 month Net Profit

483.38
TTM NPV

Trailing Twelve 12 month Net Profit Variane

2.57
TTM EPS

Trailing Twelve 12 month EPS

11.45
TTM PE

Trailing Twelve 12 month PE

48.93
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

63.47
Equity

Latest Equity

499.15
LTP

Latest Price (BSE/NSE)

560
Gross block

Latest Gross Block

928.28
Loans

Total loans

61.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

19.4
Year GPM

Full Year Gross Profit Margin

23.7
Quarter OPM

Latest quater Operation Profit Margin

19.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 988 642 679 1,057 930 568 684 1,063
YOY Sales Growth % 9% 18% 1% 26% -6% -12% 1% 1%
Gross Sales 988 642 679 1,057 930 568 684 1,063
+ Expenses 743 536 560 838 712 485 550 830
Material Cost % 43% 59% 74% 33% 49% 66% 71% 56%
Raw Material Cost 453 334 420 445 455 331 420 554
Change in Inventory -28 43 86 -98 -4 46 64 40
Manufacturing Cost % 11% 15% 13% 11% 12% 21% 13% 10%
Employee Cost % 7% 11% 10% 7% 7% 12% 10% 7%
Other Cost % 14% -1% -14% 29% 8% -14% -13% 5%
Raw Materials % 46% 52% 62% 42% 49% 58% 61% 52%
Purchase of Finished Goods % 9% 12% 11% 11% 8% 2% 6% 12%
Stock Adjustments % 3% -7% -13% 9% 0% -8% -9% -4%
Other Manufacturing Expenses % 11% 15% 13% 11% 12% 21% 13% 10%
Operating Profit 245 106 120 219 218 83 134 233
OPM % 25% 17% 18% 21% 23% 15% 20% 22%
+ Other Income 31 31 32 39 39 37 32 74
Miscellaneous Income 31 31 32 39 39 37 32 74
Exceptional Income 0 0 0 0 0 0 0 27
Interest 1 2 2 2 2 2 2 2
Depreciation 16 19 16 16 17 17 17 17
Profit before tax 260 117 133 241 238 102 148 288
+ Tax % 26% 25% 25% 26% 25% 25% 25% 26%
Current Tax 66 28 31 62 58 25 36 74
Deferred Tax 1 1 2 0 2 0 0 -1
+ Net Profit 193 87 100 178 178 76 111 215
Extraordinary Income / Expense 0 0 0 0 0 -16 0 27
Exceptional Item 0 0 0 0 0 -16 0 27
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 192 87 100 178 178 76 111 215
EPS in Rs 3.85 1.74 2.00 3.57 3.56 1.52 2.23 4.30

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 902 1,962 2,228 2,425 2,645 3,061 3,511 2,844 3,149 3,238
Sales Growth % 118% 14% 9% 9% 16% 15% -19% 11% 3%
Gross Sales 2,425 2,645 3,065 3,511 2,844 3,149 3,238
Excise Duty 65 49 0 0 0 0 0 0 0 0
+ Expenses 823 1,786 2,142 2,122 2,158 2,461 2,844 2,369 2,516 2,584
Material Cost % 59% 56% 58% 61% 56% 56% 59% 58% 53% 52%
Raw Material Cost 575 1,142 1,387 1,339 1,604 1,897 1,923 1,548 1,726 1,696
Change in Inventory -44 -47 -98 129 -118 -171 146 89 -49 -8
Manufacturing Cost % 1% 11% 12% 9% 10% 9% 9% 9% 10% 10%
Employee Cost % 7% 8% 7% 7% 7% 7% 6% 8% 8% 8%
Other Cost % 25% 16% 20% 10% 8% 8% 7% 9% 8% 9%
Raw Materials % 64% 58% 62% 55% 61% 62% 55% 54% 55% 52%
Purchase of Finished Goods % 8% 8% 8% 8% 10% 10% 7%
Stock Adjustments % 5% 2% 4% -5% 4% 6% -4% -3% 2% 0%
Power & Fuel % 0% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 0% 10% 10% 8% 9% 8% 8% 8% 9% 9%
Selling & Administration % 8% 9% 7% 7% 6% 6% 6% 6% 7% 7%
Miscellaneous Expenses % 7% 3% 3% 3% 2% 2% 2% 2% 1% 2%
Operating Profit 78 175 87 302 487 600 667 475 632 655
OPM % 9% 9% 4% 12% 18% 20% 19% 17% 20% 20%
+ Other Income 10 30 8 11 19 27 45 96 120 147
Miscellaneous Income 12 19 27 45 96 120 147
Exceptional Income 0 0 0 0 0 0 0
Interest 1 5 4 7 7 8 6 6 7 8
Depreciation 7 24 28 41 47 45 52 62 66 66
Profit before tax 267 453 576 654 503 680 728
+ Tax % 23% 24% 26% 23% 26% 26% 25%
Current Tax 43 78 97 75 102 144 167 124 169 183
Deferred Tax -1 -2 -3 -14 6 9 -15 10 4 2
+ Net Profit 205 345 424 502 370 506 543
Profit Growth % 69% 23% 19% -26% 37% 7%
Extraordinary Income / Expense -31 0 0 0 0 0 -16
Exceptional Item -31 0 0 0 0 0 -16
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 -1 0
Net Profit After Minority Interest 0 145 166 205 345 424 502 370 506 543
EPS in Rs 5.28 6.04 4.10 6.92 8.49 10.06 7.41 10.15 10.88

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 275 275 275 499 499 499 499 499 499 499
Reserves 360 679 549 723 1,042 1,428 1,883 1,942 2,402 2,891
+ Borrowings 0 10 20 36 33 38 34 30 52 63
Secured Borrowings 0 10 0 0 0 0 0 0 0 2
Unsecured Borrowings 0 0 20 36 33 38 34 30 52 62
+ Other Liabilities 288 694 1,016 849 1,098 1,045 953 841 1,010 1,021
Current Liabilities 285 680 802 862 1,100 1,048 953 813 975 979
Provisions 6 9 14 17 7 12 9 11 15 27
Minority Interest 0 0 0 0 0 0 0 3 4 4
Equity Application Money 0 0 225 0 0 0 0 0 0 0
Other liability items 4 14 16 25 29 22 23 26 35 41
Total Liabilities 922 1,658 1,860 2,106 2,672 3,010 3,369 3,313 3,963 4,474
+ Fixed Assets 53 267 279 319 309 390 430 563 556 577
Gross Block 107 306 345 426 461 583 671 815 858 928
Accumulated Depreciation 54 39 66 106 152 193 241 253 302 352
CWIP 7 9 8 10 14 35 71 23 28 20
Investments 277 0 0 86 290 356 239 346 524 1,153
+ Other Assets 585 1,383 1,572 1,690 2,058 2,228 2,629 2,381 2,854 2,725
Inventories 278 609 681 588 754 938 889 610 704 766
Trade receivables 221 552 671 850 848 843 946 716 783 736
Cash Equivalents 38 74 51 94 242 79 303 183 43 121
Loans n Advances 35 110 165 168 200 332 434 818 1,036 833
Other asset items 14 37 5 -9 13 36 57 54 288 269
Total Assets 922 1,658 1,860 2,106 2,672 3,010 3,369 3,313 3,963 4,474

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -21 47 78 221 425 222 389 757 452 446
Profit from Operations 231 298 312 508 622 693 496 633 676
Working Capital Changes -100 -132 -9 26 -258 -135 390 -18 -67
Profit Before Tax & Extraordinary Items 103 221 260 267 453 576 654 503 680 728
Depreciation 7 24 28 41 47 45 52 62 66 66
Interest (Net) -3 0 0 2 -4 -4 -20 -54 -78 -75
Dividend Received 0 -1 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 -2 -7 0 0 0 0 0
Provisions & Write-offs (Net) 0 -15 8 8 20 24 23 18 2 15
Profit / Loss in Forex 0 2 3 -3 0 -3 0 0 -1 -2
Receivables -41 -36 -32 -178 -19 -15 -123 214 -69 46
Inventories -42 -187 -179 93 -166 -183 49 282 -94 -63
Trade Payables -17 115 -32 1 108 -76 -27 -63 59 -97
Loans & Advances 0 9 -1 2 0 0 0 0 0 0
Direct Taxes Paid -35 -83 -88 -81 -108 -143 -168 -129 -164 -164
+ Cash from Investing Activity -289 -40 -35 -118 -283 -290 -327 -420 -392 -332
Purchase of Fixed Assets -290 -43 -40 -38 -43 -114 -120 -64 -29 -44
Sale of Fixed Assets 0 0 1 0 0 1 0 2 1 2
Purchase of Investments 0 0 -158 -462 -458 -442 -794 -987 -786 -1,444
Sale of Investments 0 0 158 378 261 390 928 913 644 870
Interest Received 4 3 4 4 10 6 14 46 65 76
Dividend Received 0 1 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 -58 0 0
Inter-Corporate Deposits 0 0 0 0 0 -25 -211 -86 -89 -214
Others -5 0 0 0 -53 -107 -144 -187 -197 422
+ Cash from Financing Activity 276 7 -65 -61 -47 -63 -73 -337 -68 -83
Proceeds from Issue of Shares 277 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 2
Proceeds from Short-Term Borrowings 0 10 10 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 -2 0 0
Repayment of Short-Term Borrowings 0 0 0 -20 0 0 0 -5 -1 0
Repayment of Financial Liabilities 0 0 0 -14 -18 -21 -21 -17 -19 -18
Dividend Paid 0 0 -59 -22 -28 -40 -50 -310 -44 -60
Interest Paid -3 -4 -2 -1 -1 -2 -4 -5 -7
Others 0 0 -12 -5 0 0 0 0 0 0
Net Cash Flow -34 15 -23 42 96 -131 -10 0 -8 31