| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-33 |
| Equity
Latest Equity |
31.15 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
246.72 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
103.33 |
| Net Profit
Full Year Net Profit |
33.29 |
| Full Year CPS
Full Year Cash Per Share |
11.6 |
| Earning Per Share
Full Year Earning Per Share |
10.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
89.2 |
| Networth
Full Year Return on Networth |
39.23 |
| Price/Book Value
Price to Book value |
4.517937 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
34.8 |
| Bse value
BSE Value in lakhs |
108.17 |
| Nse value
NSE Value in lakhs |
840.49 |
| High
52 week high |
525 |
| Low
52 week low |
327 |
| Price
NSE Current market price |
402 |
| CPM
Current market price |
403 |
| Market cap
BSE / NSE Market Cap |
1254.67 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
47.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-33.39 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.69 |
| TTM PE
Trailing Twelve 12 month PE |
37.68 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
31.15 |
| LTP
Latest Price (BSE/NSE) |
403 |
| Gross block
Latest Gross Block |
20.22 |
| Loans
Total loans |
8.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
45.8 |
| Year GPM
Full Year Gross Profit Margin |
46.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| + Sales | 0 | 69 | 6 |
| Gross Sales | 0 | 69 | 6 |
| + Expenses | 1 | 15 | 6 |
| Manufacturing Cost % | 425% | 21% | 78% |
| Employee Cost % | 1300% | 1% | 8% |
| Other Cost % | 25% | -0% | 0% |
| Other Manufacturing Expenses % | 425% | 21% | 78% |
| Operating Profit | -1 | 54 | 1 |
| OPM % | -1650% | 78% | 15% |
| + Other Income | 1 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 0 |
| Interest | 0 | 1 | 0 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | -1 | 53 | 0 |
| + Tax % | -14% | 26% | 26% |
| Current Tax | 0 | 14 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| + Net Profit | -1 | 40 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 87 | 27 | 134 | 103 | 74 |
| Sales Growth % | -70% | 405% | -23% | -28% | |
| + Expenses | 4 | 22 | 65 | 55 | 18 |
| Material Cost % | 39% | 71% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 19 | 0 | 0 | 0 |
| Change in Inventory | 34 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 47% | 49% | 18% |
| Employee Cost % | 0% | 0% | 0% | 1% | 1% |
| Other Cost % | -34% | 13% | 2% | 3% | 4% |
| Raw Materials % | 0% | 71% | 0% | 0% | 0% |
| Stock Adjustments % | -39% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 47% | 49% | 18% |
| Selling & Administration % | 43% | 12% | 2% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 0% | 1% | 1% |
| Operating Profit | 83 | 4 | 68 | 48 | 57 |
| OPM % | 95% | 15% | 51% | 47% | 76% |
| Other Income | 0 | 0 | 6 | 2 | 2 |
| Interest | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 1 | 2 | 3 | 3 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 4 | 1 | 17 | 12 | 15 |
| Deferred Tax | 1 | 0 | 0 | 0 | -1 |
| + Net Profit | |||||
| Net Profit After Minority Interest | 0 | 2 | 53 | 34 | 0 |
| EPS in Rs | 164.37 | 4,333.79 | 13.08 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 26 | 26 |
| Reserves | 25 | 27 | 70 | 79 | 119 |
| + Borrowings | 0 | 7 | 17 | 11 | 9 |
| Secured Borrowings | 0 | 6 | 6 | 3 | 5 |
| Unsecured Borrowings | 0 | 0 | 11 | 9 | 5 |
| Deferred Credit | 0 | 0 | 0 | 2 | 2 |
| + Other Liabilities | 2 | 5 | 10 | 15 | 25 |
| Current Liabilities | 2 | 5 | 10 | 15 | 25 |
| Provisions | 0 | 0 | 0 | 4 | 10 |
| Other liability items | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 27 | 39 | 97 | 131 | 180 |
| + Fixed Assets | 10 | 10 | 12 | 13 | 11 |
| Gross Block | 11 | 12 | 17 | 20 | 20 |
| Accumulated Depreciation | 1 | 2 | 4 | 7 | 10 |
| CWIP | 2 | 6 | 13 | 0 | 0 |
| Investments | 2 | 2 | 20 | 26 | 0 |
| + Other Assets | 13 | 21 | 52 | 92 | 169 |
| Inventories | 5 | 16 | 24 | 24 | 75 |
| Trade receivables | 1 | 0 | 8 | 28 | 67 |
| Cash Equivalents | 4 | 0 | 1 | 12 | 0 |
| Loans n Advances | 3 | 3 | 8 | 9 | 10 |
| Other asset items | 2 | 2 | 10 | 19 | 17 |
| Total Assets | 27 | 39 | 97 | 131 | 180 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | -5 | -5 | 32 | 28 | -33 |
| Profit from Operations | 15 | 4 | 70 | 52 | |
| Working Capital Changes | -12 | -9 | -22 | -15 | |
| Profit Before Tax & Extraordinary Items | 15 | 3 | 71 | 46 | 54 |
| Depreciation | 0 | 1 | 2 | 3 | 3 |
| Interest (Net) | 0 | 0 | -1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 1 | -8 | -20 | -38 |
| Inventories | 34 | -12 | -8 | 0 | -51 |
| Trade Payables | -8 | 3 | 3 | -2 | 3 |
| Direct Taxes Paid | -4 | -1 | -17 | -9 | -9 |
| + Cash from Investing Activity | -8 | -4 | -30 | -11 | 26 |
| Purchase of Fixed Assets | -12 | -5 | -12 | -5 | 0 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -38 | -41 | -5 |
| Sale of Investments | 4 | 0 | 21 | 33 | 30 |
| Interest Received | 0 | 0 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -3 | 1 | 0 |
| + Cash from Financing Activity | 0 | 6 | -1 | -7 | -4 |
| Proceeds from Other Long-Term Borrowings | 0 | 27 | 18 | 10 | 3 |
| Repayment of Long-Term Borrowings | 0 | -21 | -8 | -16 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | -1 | |
| Others | 0 | 0 | -10 | 0 | 0 |
| Net Cash Flow | -13 | -3 | 1 | 10 | -11 |