| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-14 |
| Equity
Latest Equity |
197.04 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
12446.32 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
4334.82 |
| Net Profit
Full Year Net Profit |
1493.49 |
| Full Year CPS
Full Year Cash Per Share |
56.2 |
| Earning Per Share
Full Year Earning Per Share |
37.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
882.51 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
320.8 |
| Networth
Full Year Return on Networth |
15.36 |
| Price/Book Value
Price to Book value |
1.561721 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.9 |
| Bse value
BSE Value in lakhs |
51.1 |
| Nse value
NSE Value in lakhs |
1233.18 |
| High
52 week high |
660 |
| Low
52 week low |
481 |
| Price
NSE Current market price |
501 |
| CPM
Current market price |
501 |
| Market cap
BSE / NSE Market Cap |
19735.76 |
| Net profit
Latest Quarter Net Profit |
278.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-32 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4131.37 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2444.9 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
59.18 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2661.77 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
61.4 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1837.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-14.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
37.9 |
| TTM PE
Trailing Twelve 12 month PE |
13.21 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
532.45 |
| Equity
Latest Equity |
197.04 |
| LTP
Latest Price (BSE/NSE) |
501 |
| Gross block
Latest Gross Block |
6145.16 |
| Loans
Total loans |
123.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
50.4 |
| Year GPM
Full Year Gross Profit Margin |
63.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
44.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,314 | 935 | 829 | 942 | 1,290 | 1,300 | 862 | 883 |
| YOY Sales Growth % | -3% | -11% | -10% | -2% | -2% | 39% | 4% | -6% |
| Gross Sales | 1,314 | 935 | 829 | 942 | 1,290 | 1,300 | 862 | 883 |
| + Expenses | 595 | 394 | 384 | 583 | 674 | 546 | 448 | 560 |
| Manufacturing Cost % | 31% | 33% | 36% | 44% | 38% | 35% | 42% | 52% |
| Employee Cost % | 6% | 9% | 10% | 9% | 7% | 7% | 10% | 10% |
| Other Cost % | 8% | 0% | -0% | 10% | 7% | -0% | 0% | 2% |
| Other Manufacturing Expenses % | 31% | 33% | 36% | 44% | 38% | 35% | 42% | 52% |
| Selling & Administration % | 8% | 0% | 0% | 4% | 7% | 0% | 0% | 2% |
| Operating Profit | 719 | 541 | 445 | 359 | 617 | 754 | 415 | 323 |
| OPM % | 55% | 58% | 54% | 38% | 48% | 58% | 48% | 37% |
| + Other Income | 149 | 172 | 146 | 240 | 189 | 140 | 138 | 101 |
| Miscellaneous Income | 149 | 172 | 146 | 240 | 189 | 140 | 138 | 101 |
| Interest | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Depreciation | 113 | 196 | 113 | 118 | 108 | 404 | 113 | 98 |
| Profit before tax | 753 | 513 | 474 | 477 | 694 | 486 | 436 | 323 |
| + Tax % | 26% | 20% | 23% | 22% | 24% | 27% | 26% | 28% |
| Current Tax | 191 | 118 | 118 | 120 | 168 | 130 | 109 | 100 |
| Deferred Tax | 2 | -14 | -8 | -14 | -2 | 1 | 2 | -10 |
| + Net Profit | 560 | 409 | 364 | 371 | 529 | 355 | 324 | 232 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -56 | 0 | 0 | -5 | -68 |
| Exceptional Item | 0 | 0 | 0 | -56 | 0 | 0 | -5 | -68 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 559 | 409 | 363 | 371 | 529 | 354 | 324 | 232 |
| EPS in Rs | 14.20 | 10.39 | 9.22 | 9.42 | 13.43 | 9.00 | 8.23 | 5.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,474 | 2,646 | 2,963 | 3,783 | 3,520 | 3,177 | 3,585 | 3,772 | 4,282 | 4,015 |
| Sales Growth % | 7% | 12% | 28% | -7% | -10% | 13% | 5% | 14% | -6% | |
| Gross Sales | 2,395 | 2,558 | 2,862 | 3,783 | 3,520 | 3,177 | 3,585 | 3,772 | 4,282 | 4,019 |
| + Expenses | 1,059 | 946 | 1,029 | 1,176 | 1,248 | 1,097 | 1,306 | 1,379 | 1,644 | 1,941 |
| Manufacturing Cost % | 13% | 13% | 14% | 15% | 17% | 15% | 18% | 19% | 21% | 27% |
| Employee Cost % | 4% | 4% | 5% | 4% | 4% | 4% | 3% | 3% | 3% | 4% |
| Other Cost % | 25% | 18% | 16% | 12% | 14% | 15% | 15% | 14% | 14% | 18% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 12% | 12% | 14% | 14% | 16% | 15% | 17% | 19% | 21% | 26% |
| Selling & Administration % | 11% | 14% | 12% | 12% | 11% | 12% | 11% | 12% | 12% | 14% |
| Miscellaneous Expenses % | 11% | 2% | 2% | 1% | 3% | 3% | 4% | 2% | 1% | 4% |
| Operating Profit | 1,414 | 1,700 | 1,934 | 2,607 | 2,272 | 2,080 | 2,279 | 2,393 | 2,638 | 2,074 |
| OPM % | 57% | 64% | 65% | 69% | 65% | 65% | 64% | 63% | 62% | 52% |
| + Other Income | 407 | 183 | 165 | 243 | 261 | 307 | 256 | 381 | 515 | 698 |
| Miscellaneous Income | 126 | 148 | 140 | 243 | 262 | 324 | 264 | 385 | 516 | 708 |
| Exceptional Income | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 2 | 13 | 27 | 33 | 9 | 9 | 13 |
| Depreciation | 497 | 400 | 450 | 663 | 700 | 404 | 306 | 486 | 532 | 539 |
| Profit before tax | 1,334 | 1,490 | 1,658 | 2,185 | 1,819 | 1,956 | 2,195 | 2,278 | 2,613 | 2,217 |
| + Tax % | 36% | 35% | 35% | 34% | 24% | 21% | 25% | 25% | 26% | 23% |
| Current Tax | 480 | 488 | 558 | 723 | 454 | 839 | 489 | 522 | 626 | 548 |
| Deferred Tax | -4 | 32 | 24 | 28 | -20 | -423 | 65 | 49 | 61 | -35 |
| + Net Profit | 870 | 979 | 1,093 | 1,434 | 1,386 | 1,540 | 1,642 | 1,707 | 1,926 | 1,704 |
| Profit Growth % | 13% | 12% | 31% | -3% | 11% | 7% | 4% | 13% | -12% | |
| Extraordinary Income / Expense | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 |
| Exceptional Item | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 922 | 1,030 | 1,135 | 1,433 | 1,385 | 1,525 | 1,642 | 1,706 | 1,925 | 1,703 |
| EPS in Rs | 20.25 | 24.12 | 28.81 | 36.38 | 35.16 | 38.70 | 41.66 | 43.31 | 48.87 | 43.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 | 197 |
| Reserves | 3,277 | 3,831 | 4,491 | 5,329 | 5,527 | 6,857 | 7,958 | 9,075 | 10,339 | 11,450 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 80 | 95 | 63 | 38 | 124 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 80 | 95 | 63 | 38 | 124 |
| + Other Liabilities | 285 | 350 | 585 | 670 | 782 | 812 | 648 | 814 | 847 | 866 |
| Current Liabilities | 269 | 381 | 613 | 699 | 737 | 862 | 634 | 861 | 951 | 977 |
| Provisions | 14 | 19 | 16 | 18 | 21 | 240 | 33 | 21 | 23 | 25 |
| Minority Interest | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 7 |
| Other liability items | 14 | 13 | 13 | 12 | 83 | 10 | 9 | 14 | 10 | 13 |
| Total Liabilities | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 |
| + Fixed Assets | 845 | 1,225 | 1,153 | 1,112 | 1,145 | 946 | 1,791 | 1,729 | 1,707 | 1,572 |
| Gross Block | 1,566 | 2,066 | 2,434 | 3,043 | 3,759 | 3,955 | 5,101 | 5,363 | 5,872 | 6,145 |
| Accumulated Depreciation | 479 | 842 | 1,280 | 1,931 | 2,614 | 3,010 | 3,310 | 3,634 | 4,164 | 4,573 |
| CWIP | 1 | 2 | 49 | 13 | 66 | 146 | 244 | 131 | 145 | 344 |
| Investments | 636 | 1,148 | 2,147 | 2,801 | 2,692 | 3,504 | 3,589 | 5,512 | 7,061 | 8,303 |
| + Other Assets | 2,278 | 2,004 | 1,923 | 2,271 | 2,603 | 3,351 | 3,274 | 2,775 | 2,508 | 2,418 |
| Inventories | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 776 | 773 | 1,062 | 1,134 | 1,367 | 1,434 | 1,466 | 1,474 | 1,254 | 1,222 |
| Cash Equivalents | 905 | 788 | 373 | 593 | 703 | 1,072 | 1,138 | 599 | 401 | 423 |
| Loans n Advances | 397 | 204 | 195 | 269 | 273 | 683 | 515 | 544 | 685 | 745 |
| Other asset items | 198 | 238 | 294 | 274 | 260 | 161 | 156 | 159 | 168 | 27 |
| Total Assets | 3,759 | 4,378 | 5,273 | 6,197 | 6,507 | 7,946 | 8,898 | 10,148 | 11,421 | 12,636 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,299 | 1,296 | 1,371 | 1,824 | 1,656 | 1,464 | 1,634 | 2,096 | 2,171 | 1,663 |
| Profit from Operations | 1,773 | 1,823 | 2,035 | 2,627 | 2,338 | 2,143 | 2,383 | 2,421 | 2,651 | 2,164 |
| Working Capital Changes | -6 | -29 | -110 | -66 | -249 | -141 | -55 | 255 | 139 | 64 |
| Profit Before Tax & Extraordinary Items | 1,350 | 1,522 | 1,695 | 2,169 | 1,824 | 1,947 | 2,195 | 2,278 | 2,613 | 2,217 |
| Depreciation | 496 | 400 | 450 | 663 | 700 | 404 | 306 | 486 | 532 | 539 |
| Interest (Net) | -76 | -71 | -42 | -64 | -42 | -64 | -86 | -165 | -202 | -273 |
| Dividend Received | -12 | -31 | -36 | -67 | -176 | -85 | -117 | -4 | -13 | -7 |
| Profit / Loss on Sale of Assets | 1 | 2 | -1 | 0 | 0 | 0 | 0 | -41 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Provisions & Write-offs (Net) | 24 | 30 | 20 | -6 | 42 | 15 | 56 | -4 | -17 | 41 |
| Profit / Loss in Forex | -1 | 3 | -2 | 1 | -9 | 7 | -4 | -13 | -1 | -4 |
| Receivables | -76 | -16 | -314 | -66 | -267 | -126 | -79 | 19 | 248 | 51 |
| Inventories | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 46 | 22 | 198 | 73 | 18 | 19 | 55 | 190 | 36 | -6 |
| Loans & Advances | 4 | -33 | 24 | -8 | 11 | 4 | -9 | 23 | -141 | 28 |
| Direct Taxes Paid | -468 | -498 | -554 | -737 | -433 | -538 | -695 | -581 | -619 | -565 |
| + Cash from Investing Activity | -401 | -716 | -1,294 | -1,113 | -406 | -1,152 | -1,026 | -1,553 | -1,313 | -1,064 |
| Purchase of Fixed Assets | -40 | -793 | -518 | -555 | -660 | -234 | -1,130 | -570 | -511 | -384 |
| Sale of Fixed Assets | 1 | 261 | 3 | 1 | 1 | 5 | 0 | 250 | 0 | 0 |
| Purchase of Investments | -685 | -2,034 | -2,221 | -1,942 | -1,604 | -1,650 | -1,245 | -4,527 | -5,220 | -4,311 |
| Sale of Investments | 728 | 1,570 | 1,304 | 1,377 | 1,717 | 889 | 1,153 | 2,712 | 3,950 | 3,376 |
| Interest Received | 73 | 67 | 40 | 35 | 46 | 68 | 110 | 187 | 197 | 237 |
| Dividend Received | 12 | 31 | 36 | 67 | 176 | 85 | 117 | 0 | 0 | 0 |
| Investment in Group Companies | -158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -332 | 182 | 62 | -96 | -81 | -314 | -30 | 395 | 271 | 18 |
| + Cash from Financing Activity | -737 | -475 | -475 | -596 | -1,222 | -249 | -603 | -631 | -697 | -618 |
| Proceeds from Short-Term Borrowings | 1,176 | 314 | 100 | 253 | 280 | 37 | 320 | 30 | 20 | 0 |
| Repayment of Short-Term Borrowings | -1,176 | -314 | -100 | -253 | -280 | -37 | -320 | -30 | -20 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -34 | -36 | -36 | -38 | -35 | -26 |
| Dividend Paid | -611 | -394 | -394 | -493 | -985 | -197 | -542 | -591 | -660 | -591 |
| Interest Paid | -2 | -1 | -1 | -2 | -1 | -17 | -24 | -1 | -2 | 0 |
| Others | -124 | -80 | -80 | -101 | -203 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 160 | 104 | -398 | 115 | 27 | 63 | 5 | -88 | 161 | -19 |