Supreme Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plastic products
Variance

Full Year Net Profit Variance

1
Equity

Latest Equity

25.41
Face Value

Latest Face Value

2
Reserves

Total Reserve

6143.66
Dividend

Full Year Dividend %

1800
Sales Turnover

Full Year Net Sales

11217.68
Net Profit

Full Year Net Profit

932.76
Full Year CPS

Full Year Cash Per Share

107.1
Earning Per Share

Full Year Earning Per Share

73.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

3527.66
Previous EPS

Previous earnings per share

0
Book Value

Book value

485.7
Networth

Full Year Return on Networth

16.13
Price/Book Value

Price to Book value

7.12168
Yearly PE ratio

Full Year Price to Earning per share

47.1
Yearly PC ratio

Full Year Price to Cash Per Share

32.3
Bse value

BSE Value in lakhs

132.43
Nse value

NSE Value in lakhs

4495.37
High

52 week high

4662
Low

52 week low

3142
Price

NSE Current market price

3459
CPM

Current market price

3459
Market cap

BSE / NSE Market Cap

43941.77
Net profit

Latest Quarter Net Profit

433.57
Net profit variance

Latest Quarter Net Profit variance

48
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

10366.29
TTM OP

Trailing Twelve 12 month Operating Profit

-229.76
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-2.22
TTM GP

Trailing Twelve 12 month Gross Profit

1670.19
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

14.89
TTM NP

Trailing Twelve 12 month Net Profit

1090.96
TTM NPV

Trailing Twelve 12 month Net Profit Variane

1.09
TTM EPS

Trailing Twelve 12 month EPS

73.43
TTM PE

Trailing Twelve 12 month PE

47.11
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

330.38
Equity

Latest Equity

25.41
LTP

Latest Price (BSE/NSE)

3459
Gross block

Latest Gross Block

6788.39
Loans

Total loans

90.84
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

13.6
Year GPM

Full Year Gross Profit Margin

14.6
Quarter OPM

Latest quater Operation Profit Margin

17.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,636 2,273 2,510 3,027 2,609 2,394 2,687 3,528
YOY Sales Growth % 11% -2% 2% 1% -1% 5% 7% 17%
Gross Sales 2,636 2,273 2,510 3,027 2,609 2,394 2,687 3,528
+ Expenses 2,249 1,954 2,201 2,611 2,290 2,096 2,373 2,905
Material Cost % 67% 80% 78% 50% 80% 78% 69% 54%
Raw Material Cost 1,776 1,644 1,827 1,784 1,920 1,711 1,822 2,101
Change in Inventory -2 179 128 -285 167 167 38 -205
Manufacturing Cost % 13% 15% 14% 11% 14% 16% 15% 11%
Employee Cost % 5% 5% 5% 4% 5% 6% 6% 4%
Other Cost % 1% -15% -9% 21% -11% -12% -1% 13%
Raw Materials % 67% 72% 73% 59% 74% 71% 68% 60%
Purchase of Finished Goods % 1% 1% 1% 2% 1% 2% 2% 1%
Stock Adjustments % 0% -8% -5% 9% -6% -7% -1% 6%
Other Manufacturing Expenses % 13% 15% 14% 11% 14% 16% 15% 11%
Operating Profit 387 319 309 416 319 297 314 623
OPM % 15% 14% 12% 14% 12% 12% 12% 18%
+ Other Income 59 43 31 45 42 30 13 60
Miscellaneous Income 59 43 31 45 42 30 13 60
Interest 3 3 3 3 3 6 11 9
Depreciation 86 90 91 91 93 104 110 121
Profit before tax 357 270 245 367 265 218 206 553
+ Tax % 23% 23% 24% 20% 24% 24% 26% 22%
Current Tax 84 63 58 73 63 53 53 119
+ Net Profit 273 207 187 294 202 165 153 434
Net Profit After Minority Interest 273 207 187 294 202 165 153 434
EPS in Rs 21.52 16.26 14.72 23.14 15.93 12.97 12.07 34.13

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 4,999 5,109 5,612 5,512 6,355 7,773 9,202 10,134 10,446 11,218
Sales Growth % 2% 10% -2% 15% 22% 18% 10% 3% 7%
Gross Sales 4,462 4,966 5,608 5,512 6,355 7,773 9,202 10,134 10,446 11,218
Excise Duty 537 139 0 0 0 0 0 0 0 0
+ Expenses 4,241 4,335 4,829 4,677 5,071 6,531 8,002 8,587 9,015 9,664
Material Cost % 56% 63% 66% 63% 62% 67% 70% 66% 67% 66%
Raw Material Cost 2,940 3,160 3,710 3,648 3,791 5,438 6,404 6,708 6,985 7,517
Change in Inventory -122 37 -9 -175 151 -212 46 -6 -20 -167
Manufacturing Cost % 8% 9% 10% 10% 9% 8% 8% 9% 10% 10%
Employee Cost % 4% 4% 4% 5% 4% 4% 4% 4% 4% 5%
Other Cost % 16% 9% 6% 7% 5% 5% 5% 6% 6% 6%
Raw Materials % 59% 62% 66% 66% 60% 70% 70% 66% 67% 67%
Purchase of Finished Goods % 2% 2% 2% 1% 2% 2% 1% 1% 1% 2%
Stock Adjustments % 2% -1% 0% 3% -2% 3% -0% 0% 0% 1%
Power & Fuel % 3% 3% 4% 4% 3% 3% 3% 3% 3% 3%
Other Manufacturing Expenses % 5% 6% 6% 6% 5% 5% 5% 6% 6% 7%
Selling & Administration % 5% 6% 6% 6% 5% 5% 5% 5% 5% 5%
Miscellaneous Expenses % 0% 0% 0% 1% 0% 0% 0% 1% 0% 1%
Operating Profit 759 774 783 835 1,284 1,242 1,200 1,547 1,432 1,553
OPM % 15% 15% 14% 15% 20% 16% 13% 15% 14% 14%
+ Other Income 8 38 89 33 163 224 183 173 178 146
Miscellaneous Income 5 25 97 33 167 224 183 173 178 146
Exceptional Income 0 0 67 0 0 0 0 0 0 0
Interest 34 21 26 20 22 5 8 16 12 29
Depreciation 154 167 184 206 213 230 263 298 359 428
Profit before tax 582 623 664 641 1,212 1,232 1,111 1,405 1,239 1,242
+ Tax % 35% 33% 32% 27% 19% 21% 22% 24% 22% 23%
Current Tax 195 209 209 162 275 265 246 330 287 281
Deferred Tax 11 -3 7 12 -41 -1 0 5 -9 7
+ Net Profit 430 418 449 467 978 968 865 1,070 961 954
Profit Growth % 11% 7% 4% 109% -1% -11% 24% -10% -1%
Extraordinary Income / Expense 0 0 67 0 0 0 0 0 0 0
Exceptional Item 0 0 67 0 0 0 0 0 0 0
Profit / Loss of Associates 54 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 430 432 449 467 978 968 865 1,070 961 954
EPS in Rs 29.65 33.98 35.31 36.79 76.99 76.23 68.11 84.20 75.63 75.09

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 25 25 25 25 25 25 25
Reserves 1,670 1,869 2,129 2,236 3,144 3,819 4,377 5,083 5,635 6,144
+ Borrowings 279 248 162 441 38 46 51 55 76 91
Secured Borrowings 97 82 53 91 0 0 0 0 0 0
Unsecured Borrowings 182 165 109 350 38 46 51 55 76 91
+ Other Liabilities 832 793 913 917 1,075 1,106 1,241 1,392 1,432 1,535
Current Liabilities 818 779 895 914 1,049 1,077 1,212 1,356 1,384 1,490
Provisions 25 19 8 11 14 8 9 17 11 44
Other liability items 14 14 18 23 27 28 29 36 47 45
Total Liabilities 2,807 2,936 3,229 3,619 4,282 4,996 5,694 6,556 7,168 7,795
+ Fixed Assets 1,263 1,353 1,521 1,608 1,714 1,767 2,064 2,322 2,669 3,673
Gross Block 2,298 2,541 2,809 3,076 3,357 3,650 4,193 4,706 5,391 6,788
Accumulated Depreciation 1,035 1,187 1,288 1,468 1,642 1,883 2,128 2,384 2,722 3,115
CWIP 47 75 90 93 51 156 84 149 407 136
Investments 175 194 222 207 337 476 577 638 720 762
+ Other Assets 1,322 1,314 1,396 1,711 2,180 2,597 2,969 3,447 3,372 3,223
Inventories 777 697 750 891 761 1,260 1,386 1,359 1,334 1,619
Trade receivables 275 382 387 313 390 467 492 511 540 488
Cash Equivalents 80 36 37 231 768 526 746 1,187 952 658
Loans n Advances 146 145 163 193 147 222 255 230 280 354
Other asset items 44 54 58 82 114 122 90 159 266 104
Total Assets 2,807 2,936 3,229 3,619 4,282 4,996 5,694 6,556 7,168 7,795

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 465 508 556 539 1,246 470 890 1,413 1,004 1,225
Profit from Operations 759 782 780 866 1,283 1,251 1,206 1,557 1,405 1,557
Working Capital Changes -124 -58 32 -165 196 -494 -78 180 -99 -83
Profit Before Tax & Extraordinary Items 582 637 597 641 1,212 1,232 1,111 1,405 1,239 1,242
Depreciation 154 167 184 206 213 230 263 298 359 428
Interest (Net) 28 22 29 25 21 4 6 15 10 17
Profit / Loss on Sale of Assets 0 0 0 0 0 -3 -2 0 -1 -1
Profit / Loss on Sale of Investments -2 -1 -2 -1 -9 -15 -19 -30 -56 -36
Provisions & Write-offs (Net) 1 -2 -3 9 -6 -8 -13 -20 -50 -23
Profit / Loss in Forex -2 -5 -7 19 2 17 17 12 20 23
Receivables -39 -107 -6 63 -79 -77 -27 -20 -29 60
Inventories -220 79 -53 -140 130 -499 -125 29 25 -240
Trade Payables 112 39 82 -19 104 142 108 121 -92 128
Loans & Advances 2 0 0 0 0 0 0 0 0 0
Change in Deposits -1 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -171 -217 -256 -162 -232 -287 -237 -323 -302 -249
+ Cash from Investing Activity -202 -267 -240 -196 -199 -403 -345 -591 -798 -1,024
Purchase of Fixed Assets -213 -285 -347 -242 -227 -470 -424 -549 -890 -815
Sale of Fixed Assets 3 3 21 2 6 4 3 3 3 7
Purchase of Investments 0 0 -1,049 -1,749 -2,069 -2,266 -2,566 -3,724 -4,634 -6,090
Sale of Investments 2 1 1,143 1,775 2,077 2,279 2,585 3,748 4,673 6,127
Interest Received 3 2 5 0 1 1 2 1 2 2
Dividend Received 3 13 13 17 12 48 52 52 55 58
Investment in Group Companies 0 -2 -25 0 0 0 0 0 0 0
Others 0 0 0 0 1 1 5 -121 -7 -312
+ Cash from Financing Activity -210 -284 -316 -156 -506 -310 -327 -382 -440 -496
Proceeds from Short-Term Borrowings 51 19 0 238 0 0 0 0 0 0
Repayment of Long-Term Borrowings -184 -47 -15 0 0 -1 0 0 0 0
Repayment of Short-Term Borrowings 0 0 -73 0 -410 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -14 -15 -16 -20 -22 -28 -31
Dividend Paid -46 -229 -199 -352 -64 -292 -305 -356 -406 -445
Interest Paid -31 -26 -29 -27 -17 -1 -1 -4 -6 -20
Net Cash Flow 52 -43 0 188 542 -243 219 441 -234 -295