| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
24.6 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
31.51 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
38.8 |
| Net Profit
Full Year Net Profit |
-0.11 |
| Full Year CPS
Full Year Cash Per Share |
0.3 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2025 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2.09 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
11.4 |
| Networth
Full Year Return on Networth |
-0.2 |
| Price/Book Value
Price to Book value |
2.017544 |
| Yearly PE ratio
Full Year Price to Earning per share |
-1024.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
79.9 |
| Bse value
BSE Value in lakhs |
2.01 |
| Nse value
NSE Value in lakhs |
8.22 |
| High
52 week high |
34 |
| Low
52 week low |
18 |
| Price
NSE Current market price |
23 |
| CPM
Current market price |
23 |
| Market cap
BSE / NSE Market Cap |
112.68 |
| Net profit
Latest Quarter Net Profit |
0.2 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
94.91 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
8.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.5 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.13 |
| Equity
Latest Equity |
24.6 |
| LTP
Latest Price (BSE/NSE) |
23 |
| Gross block
Latest Gross Block |
36.21 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1 |
| Year GPM
Full Year Gross Profit Margin |
3.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-86.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 14 | 11 | 3 | 2 | 3 | 3 | 14 | 17 |
| YOY Sales Growth % | 416% | 142% | -36% | -82% | -82% | -76% | 440% | 721% |
| Gross Sales | 14 | 11 | 3 | 2 | 3 | 3 | 14 | 17 |
| + Expenses | 14 | 10 | 4 | 4 | 5 | 2 | 14 | 17 |
| Material Cost % | 90% | 75% | 92% | 125% | 162% | 125% | 107% | 76% |
| Raw Material Cost | 13 | 9 | 2 | 3 | 4 | 2 | 13 | 14 |
| Change in Inventory | 0 | -1 | 0 | 0 | 0 | 1 | 1 | -1 |
| Manufacturing Cost % | 3% | 6% | 43% | 47% | 35% | 36% | 6% | 8% |
| Employee Cost % | 2% | 2% | 10% | 11% | 25% | 16% | 4% | 3% |
| Other Cost % | -0% | 14% | -0% | 2% | -32% | -107% | -18% | 9% |
| Raw Materials % | 90% | 82% | 92% | 126% | 146% | 71% | 98% | 81% |
| Stock Adjustments % | 0% | 7% | 0% | 1% | -16% | -54% | -9% | 5% |
| Other Manufacturing Expenses % | 3% | 6% | 43% | 47% | 35% | 36% | 6% | 8% |
| Operating Profit | 1 | 0 | -1 | -2 | -2 | 1 | 0 | 1 |
| OPM % | 5% | 3% | -44% | -87% | -91% | 30% | 1% | 3% |
| + Other Income | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 6 |
| Miscellaneous Income | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 6 |
| + Tax % | 31% | 23% | 25% | 38% | 26% | 24% | -11% | 15% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 5 |
| Minority Interest (After Tax) | 0 | 0 | ||||||
| Net Profit After Minority Interest | -1 | 0 | ||||||
| EPS in Rs | -0.17 | 0.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 87 | 41 | 36 | 35 | 29 | 26 | 42 | 18 | 39 | 21 |
| Sales Growth % | -53% | -12% | -4% | -16% | -10% | 61% | -58% | 119% | -46% | |
| Gross Sales | 84 | 39 | 35 | 33 | 28 | 25 | 42 | 18 | 39 | 21 |
| Excise Duty | 3 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
| + Expenses | 79 | 35 | 31 | 29 | 24 | 22 | 41 | 18 | 38 | 24 |
| Material Cost % | 78% | 64% | 68% | 65% | 66% | 69% | 85% | 68% | 90% | 90% |
| Raw Material Cost | 54 | 33 | 25 | 12 | 18 | 19 | 40 | 10 | 34 | 22 |
| Change in Inventory | 14 | -6 | 0 | 10 | 1 | -1 | -4 | 2 | 1 | -3 |
| Manufacturing Cost % | 3% | 6% | 4% | 4% | 4% | 5% | 5% | 8% | 2% | 9% |
| Employee Cost % | 2% | 4% | 3% | 2% | 2% | 2% | 2% | 5% | 2% | 9% |
| Other Cost % | 6% | 12% | 11% | 13% | 9% | 10% | 5% | 20% | 4% | 8% |
| Raw Materials % | 62% | 79% | 68% | 35% | 63% | 71% | 95% | 54% | 88% | 104% |
| Purchase of Finished Goods % | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -16% | 16% | 0% | -30% | -4% | 2% | 10% | -14% | -2% | 14% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 4% |
| Other Manufacturing Expenses % | 3% | 5% | 3% | 3% | 3% | 4% | 4% | 7% | 2% | 6% |
| Selling & Administration % | 3% | 5% | 5% | 5% | 4% | 3% | 4% | 5% | 2% | 5% |
| Miscellaneous Expenses % | 1% | 2% | 1% | 3% | 1% | 1% | 1% | 15% | 2% | 3% |
| Packaging Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 8 | 6 | 5 | 6 | 5 | 4 | 1 | 0 | 0 | -3 |
| OPM % | 9% | 15% | 13% | 16% | 18% | 15% | 3% | -1% | 1% | -16% |
| + Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 5 | 1 | 1 | 7 |
| Miscellaneous Income | 0 | 1 | 1 | 1 | 0 | 1 | 5 | 1 | 1 | 7 |
| Interest | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 5 | 5 | 3 | 3 | 2 | 2 | 2 |
| Profit before tax | 2 | 1 | 1 | 1 | 0 | 1 | 3 | -1 | 0 | 1 |
| + Tax % | 31% | 34% | 23% | 21% | 49% | 30% | 31% | -40% | 14% | 23% |
| Current Tax | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 1 | 1 | 1 | 0 | 1 | 2 | -1 | 0 | 1 |
| Profit Growth % | -50% | 20% | -43% | -62% | 286% | 169% | -155% | -97% | -2800% | |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | -0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 27 | 28 | 29 | 29 | 30 | 31 | 33 | 32 | 32 | 33 |
| + Borrowings | 23 | 25 | 23 | 7 | 7 | 10 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 22 | 14 | 3 | 7 | 7 | 10 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 11 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10 | 3 | 3 | 4 | 2 | 3 | 2 | 3 | 4 | 10 |
| Current Liabilities | 10 | 3 | 3 | 4 | 2 | 3 | 2 | 3 | 4 | 10 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 |
| + Fixed Assets | 29 | 26 | 27 | 31 | 26 | 24 | 20 | 14 | 10 | 25 |
| Gross Block | 46 | 46 | 50 | 58 | 58 | 58 | 52 | 42 | 36 | 48 |
| Accumulated Depreciation | 17 | 20 | 23 | 27 | 32 | 35 | 32 | 29 | 26 | 23 |
| CWIP | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 5 | 0 | 6 | 8 | 5 | 5 |
| + Other Assets | 44 | 43 | 41 | 34 | 33 | 45 | 34 | 37 | 43 | 38 |
| Inventories | 18 | 27 | 28 | 12 | 8 | 21 | 13 | 18 | 16 | 18 |
| Trade receivables | 22 | 3 | 1 | 7 | 8 | 4 | 0 | 0 | 0 | 1 |
| Cash Equivalents | 4 | 3 | 3 | 0 | 1 | 1 | 0 | 0 | 2 | 2 |
| Loans n Advances | 0 | 10 | 8 | 14 | 15 | 9 | 10 | 8 | 11 | 6 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 10 | 14 | 12 |
| Total Assets | 85 | 81 | 79 | 64 | 64 | 69 | 59 | 59 | 60 | 67 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 34 | -2 | 9 | 11 | 6 | -8 | 10 | 0 | 2 | 5 |
| Profit from Operations | 1 | |||||||||
| Working Capital Changes | 2 | |||||||||
| Profit Before Tax & Extraordinary Items | 2 | 1 | 1 | 1 | 0 | 1 | 3 | -1 | 0 | 2 |
| Depreciation | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 2 | 1 | 2 |
| Interest (Net) | 3 | 2 | 2 | 1 | 1 | 0 | 0 | -1 | 0 | -4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 18 | 2 | -6 | -1 | 5 | 3 | 0 | 0 | 0 |
| Inventories | 24 | -10 | -1 | 16 | 4 | -12 | 7 | -5 | 2 | -2 |
| Trade Payables | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| + Cash from Investing Activity | -3 | 0 | -4 | 4 | -5 | 5 | 0 | 0 | 5 | -8 |
| Purchase of Fixed Assets | -4 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | -16 |
| Sale of Fixed Assets | 0 | 0 | 0 | 5 | 0 | 0 | 2 | 2 | 2 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -5 | 0 | -6 | -2 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 3 | 2 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -30 | 1 | -3 | -17 | -1 | 3 | -10 | 0 | -6 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 8 | 0 | 0 | 3 | 0 | 0 | 0 | 3 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -11 | -20 | 0 | 0 | -10 | 0 | -5 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -27 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| Net Cash Flow | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 1 | 0 |