| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-73 |
| Equity
Latest Equity |
28.26 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
656.49 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
7.11 |
| Net Profit
Full Year Net Profit |
-285.88 |
| Full Year CPS
Full Year Cash Per Share |
-9.9 |
| Earning Per Share
Full Year Earning Per Share |
-10.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
24.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
12.561983 |
| Yearly PE ratio
Full Year Price to Earning per share |
-30 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-30.6 |
| Bse value
BSE Value in lakhs |
146.33 |
| Nse value
NSE Value in lakhs |
1607.26 |
| High
52 week high |
403 |
| Low
52 week low |
124 |
| Price
NSE Current market price |
304 |
| CPM
Current market price |
304 |
| Market cap
BSE / NSE Market Cap |
8582.84 |
| Net profit
Latest Quarter Net Profit |
-127.61 |
| Net profit variance
Latest Quarter Net Profit variance |
-148 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-159.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1892.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-346.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-3926.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-145.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-91.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.05 |
| Equity
Latest Equity |
28.26 |
| LTP
Latest Price (BSE/NSE) |
304 |
| Gross block
Latest Gross Block |
129.72 |
| Loans
Total loans |
16.69 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-4130.8 |
| Year GPM
Full Year Gross Profit Margin |
-3939.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3715.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 2 | 1 | 2 | 1 | 3 | 2 | 4 |
| YOY Sales Growth % | -16% | -34% | -38% | 85% | -64% | 75% | 3% | 91% |
| Gross Sales | 3 | 2 | 1 | 2 | 1 | 3 | 2 | 4 |
| + Expenses | 55 | 41 | 45 | 53 | 81 | 106 | 52 | 136 |
| Manufacturing Cost % | 77% | 113% | 129% | 275% | 466% | 208% | 263% | 139% |
| Employee Cost % | 202% | 302% | 413% | 320% | 661% | 223% | 384% | 204% |
| Other Cost % | 1852% | 2120% | 2539% | 2219% | 7643% | 3347% | 2786% | 3469% |
| Other Manufacturing Expenses % | 77% | 113% | 129% | 275% | 466% | 208% | 263% | 139% |
| Selling & Administration % | 1851% | 2120% | 2539% | 2219% | 7643% | 3347% | 2785% | 3469% |
| Operating Profit | -52 | -39 | -44 | -51 | -80 | -103 | -51 | -133 |
| OPM % | -2032% | -2435% | -2981% | -2714% | -8671% | -3678% | -3332% | -3711% |
| + Other Income | 4 | 2 | 1 | 1 | 4 | 3 | 7 | 8 |
| Miscellaneous Income | 4 | 2 | 1 | 1 | 4 | 3 | 7 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | -50 | -39 | -44 | -52 | -77 | -102 | -46 | -128 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| + Net Profit | -50 | -39 | -44 | -52 | -77 | -102 | -46 | -128 |
| Net Profit After Minority Interest | -50 | -39 | -44 | -52 | -77 | -102 | -46 | -128 |
| EPS in Rs | -2.27 | -1.79 | -2.02 | -2.36 | -3.48 | -4.55 | -2.02 | -4.84 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 544 | 625 | 286 | 14 | 13 | 12 | 14 | 12 | 7 | 7 |
| Sales Growth % | 15% | -54% | -95% | -6% | -12% | 14% | -14% | -43% | 7% | |
| Gross Sales | 539 | 622 | 286 | 14 | 13 | 12 | 14 | 12 | 7 | 7 |
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 379 | 392 | 298 | 130 | 94 | 134 | 139 | 140 | 172 | 292 |
| Material Cost % | 28% | 25% | 25% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 155 | 176 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3 | -21 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 15% | 14% | 17% | 11% | 1% | 22% | 7% | 15% | 31% | 31% |
| Employee Cost % | 10% | 10% | 13% | 121% | 137% | 178% | 138% | 162% | 313% | 340% |
| Other Cost % | 17% | 14% | 50% | 771% | 555% | 934% | 885% | 1017% | 2245% | 3731% |
| Raw Materials % | 28% | 28% | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 3% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 6% | 5% | 7% | 11% | 0% | 0% | 0% | 2% | 5% | 8% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 0% | 1% | 22% | 7% | 13% | 27% | 23% |
| Selling & Administration % | 23% | 19% | 48% | 749% | 548% | 922% | 872% | 1005% | 2223% | 3671% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 22% | 7% | 11% | 12% | 11% | 21% | 58% |
| Operating Profit | 165 | 233 | -12 | -116 | -80 | -122 | -126 | -128 | -166 | -285 |
| OPM % | 30% | 37% | -4% | -803% | -594% | -1034% | -930% | -1095% | -2489% | -4002% |
| + Other Income | 21 | 23 | 27 | 14 | 8 | 5 | 14 | 29 | 11 | 14 |
| Miscellaneous Income | 21 | 23 | 27 | 14 | 8 | 5 | 14 | 29 | 11 | 14 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 7 | 0 | 0 |
| Interest | 6 | 5 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 21 | 21 | 11 | 4 | 4 | 4 | 7 | 7 | 6 | 6 |
| Profit before tax | 159 | 230 | 0 | -106 | -77 | -122 | -118 | -106 | -161 | -276 |
| + Tax % | 23% | 31% | 15038% | 11% | 7% | -0% | -0% | 1% | -0% | -0% |
| Current Tax | 33 | 47 | 13 | 2 | 0 | 0 | 0 | -1 | 0 | 0 |
| Deferred Tax | 3 | 25 | 11 | -14 | -6 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 123 | 158 | -24 | -94 | -72 | -122 | -118 | -105 | -161 | -276 |
| Profit Growth % | 28% | -115% | 294% | -23% | 69% | -3% | -11% | 53% | 72% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 7 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 87 | 124 | -24 | -94 | -72 | -122 | -118 | -105 | -161 | -276 |
| EPS in Rs | 6.85 | 9.72 | 0.00 | -7.40 | -5.67 | -8.39 | -5.42 | -4.82 | -7.37 | -10.48 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 15 | 22 | 22 | 22 | 26 |
| Reserves | 654 | 755 | 226 | 131 | 95 | 82 | 354 | 248 | 88 | 565 |
| + Borrowings | 71 | 34 | 3 | 6 | 5 | 3 | 2 | 1 | 0 | 17 |
| Secured Borrowings | 68 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 3 | 3 | 3 | 6 | 5 | 3 | 2 | 1 | 0 | 17 |
| + Other Liabilities | 78 | 118 | 62 | 33 | 16 | 9 | 12 | 14 | 25 | 16 |
| Current Liabilities | 122 | 146 | 60 | 31 | 14 | 7 | 10 | 13 | 23 | 14 |
| Provisions | 4 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 156 |
| Other liability items | 4 | 5 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| Total Liabilities | 816 | 919 | 303 | 182 | 128 | 108 | 389 | 285 | 135 | 624 |
| + Fixed Assets | 306 | 308 | 22 | 25 | 21 | 38 | 37 | 28 | 60 | 73 |
| Gross Block | 349 | 376 | 39 | 77 | 68 | 83 | 89 | 78 | 113 | 130 |
| Accumulated Depreciation | 43 | 68 | 17 | 53 | 47 | 45 | 51 | 50 | 54 | 57 |
| CWIP | 10 | 25 | 0 | 0 | 5 | 4 | 0 | 0 | 0 | 4 |
| Investments | 301 | 279 | 223 | 0 | 0 | 45 | 46 | 76 | 22 | 181 |
| + Other Assets | 199 | 308 | 58 | 157 | 103 | 22 | 305 | 181 | 53 | 367 |
| Inventories | 93 | 139 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Trade receivables | 46 | 62 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Cash Equivalents | 9 | 28 | 1 | 15 | 47 | 6 | 184 | 164 | 38 | 337 |
| Loans n Advances | 94 | 95 | 56 | 50 | 54 | 15 | 20 | 15 | 14 | 27 |
| Other asset items | -42 | -16 | -1 | 90 | 0 | 0 | 100 | 0 | 0 | 1 |
| Total Assets | 816 | 919 | 303 | 182 | 128 | 108 | 389 | 285 | 135 | 624 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 109 | 70 | -53 | -135 | -96 | -128 | -116 | -115 | -155 | -300 |
| Profit from Operations | 136 | 206 | -5 | -115 | -80 | -123 | -126 | -129 | -165 | -282 |
| Working Capital Changes | 8 | -92 | -33 | -17 | -15 | -4 | 11 | 7 | 10 | -18 |
| Profit Before Tax & Extraordinary Items | 123 | 196 | 0 | -106 | -77 | -122 | -118 | -106 | -161 | -276 |
| Depreciation | 28 | 25 | 14 | 4 | 4 | 4 | 6 | 6 | 5 | 6 |
| Interest (Net) | 5 | 4 | 2 | -13 | -6 | -1 | -6 | -16 | -6 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -20 | -1 | -21 | 1 | 0 | 0 | -2 | -5 | -5 | -10 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 8 | -16 | -4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -9 | -47 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Trade Payables | 2 | 19 | -6 | -1 | -3 | -1 | 0 | 0 | 3 | -1 |
| Direct Taxes Paid | -35 | -44 | -15 | -3 | -1 | -1 | -1 | 6 | -1 | 1 |
| + Cash from Investing Activity | -311 | -1 | 30 | 146 | 56 | -22 | -248 | 94 | 155 | -462 |
| Purchase of Fixed Assets | -31 | -42 | -40 | -2 | -6 | -20 | -3 | 0 | -37 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | -301 | 0 | 0 | 0 | 0 | -45 | 0 | -25 | 0 | -149 |
| Sale of Investments | 20 | 40 | 77 | 222 | 91 | 0 | 1 | 0 | 59 | 0 |
| Interest Received | 1 | 1 | 0 | 13 | 7 | 1 | 6 | 16 | 6 | 4 |
| Others | 0 | 0 | -7 | -87 | -36 | 41 | -252 | 101 | 128 | -312 |
| + Cash from Financing Activity | -30 | -52 | 5 | 3 | 35 | 146 | 396 | -1 | -1 | 757 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 6 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -25 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
| Dividend Paid | -13 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -6 | -5 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | -3 | 0 | 0 | 0 | 37 | 148 | 0 | 0 | 0 | 756 |
| Net Cash Flow | -232 | 17 | -18 | 14 | -5 | -4 | 32 | -22 | -1 | -5 |