| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
52 |
| Equity
Latest Equity |
2726.71 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
6718.53 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
16679.11 |
| Net Profit
Full Year Net Profit |
3163.39 |
| Full Year CPS
Full Year Cash Per Share |
2.6 |
| Earning Per Share
Full Year Earning Per Share |
2.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5468.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.9 |
| Networth
Full Year Return on Networth |
9.34 |
| Price/Book Value
Price to Book value |
7.536232 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.4 |
| Bse value
BSE Value in lakhs |
2487.52 |
| Nse value
NSE Value in lakhs |
23774.12 |
| High
52 week high |
68 |
| Low
52 week low |
38 |
| Price
NSE Current market price |
52 |
| CPM
Current market price |
52 |
| Market cap
BSE / NSE Market Cap |
70785.46 |
| Net profit
Latest Quarter Net Profit |
1114.35 |
| Net profit variance
Latest Quarter Net Profit variance |
-6 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7841.08 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1242.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2740.17 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
986.45 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
52.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.32 |
| TTM PE
Trailing Twelve 12 month PE |
22.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
184.1 |
| Equity
Latest Equity |
2726.71 |
| LTP
Latest Price (BSE/NSE) |
52 |
| Gross block
Latest Gross Block |
3706.58 |
| Loans
Total loans |
57.78 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.1 |
| Year GPM
Full Year Gross Profit Margin |
16.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,016 | 2,093 | 2,969 | 3,774 | 3,117 | 3,866 | 4,228 | 5,468 |
| YOY Sales Growth % | 50% | 48% | 91% | 73% | 55% | 85% | 42% | 45% |
| Gross Sales | 2,016 | 2,093 | 2,969 | 3,774 | 3,117 | 3,866 | 4,228 | 5,468 |
| Other Operating Income | 6 | 10 | 6 | 16 | 14 | 5 | 8 | 25 |
| + Expenses | 1,646 | 1,799 | 2,469 | 3,080 | 2,518 | 3,145 | 3,490 | 4,504 |
| Material Cost % | 70% | 91% | 53% | 66% | 97% | 63% | 77% | 61% |
| Raw Material Cost | 1,330 | 1,607 | 1,732 | 2,470 | 2,464 | 2,428 | 3,016 | 3,526 |
| Change in Inventory | 78 | 303 | -154 | 26 | 550 | 2 | 258 | -179 |
| Manufacturing Cost % | 10% | 13% | 11% | 12% | 12% | 11% | 11% | 10% |
| Employee Cost % | 10% | 12% | 9% | 6% | 8% | 8% | 7% | 5% |
| Other Cost % | -8% | -29% | 10% | -3% | -36% | -0% | -12% | 6% |
| Raw Materials % | 66% | 77% | 58% | 65% | 79% | 63% | 71% | 64% |
| Stock Adjustments % | -4% | -14% | 5% | -1% | -18% | -0% | -6% | 3% |
| Other Manufacturing Expenses % | 10% | 13% | 11% | 12% | 12% | 11% | 11% | 10% |
| Loss on Forex Transaction % | -0% | 0% | 0% | -1% | 0% | 0% | 0% | 0% |
| Operating Profit | 370 | 294 | 500 | 693 | 599 | 721 | 738 | 964 |
| OPM % | 18% | 14% | 17% | 18% | 19% | 19% | 17% | 18% |
| + Other Income | 23 | 18 | 28 | 35 | 33 | 27 | 23 | 97 |
| Miscellaneous Income | 23 | 18 | 28 | 35 | 33 | 27 | 23 | 97 |
| Interest | 45 | 56 | 70 | 85 | 103 | 110 | 114 | 135 |
| Depreciation | 46 | 54 | 66 | 93 | 70 | 75 | 80 | 93 |
| Profit before tax | 302 | 202 | 391 | 551 | 459 | 563 | 567 | 833 |
| + Tax % | 0% | 0% | 1% | -114% | 29% | -127% | 21% | -34% |
| Current Tax | 0 | 1 | 42 | -29 | 1 | 1 | 2 | 3 |
| Deferred Tax | 0 | 0 | -38 | -601 | 134 | -718 | 119 | -284 |
| + Net Profit | 302 | 201 | 388 | 1,181 | 324 | 1,279 | 445 | 1,114 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 302 | 200 | 387 | 1,182 | 324 | 1,279 | 445 | 1,114 |
| EPS in Rs | 0.22 | 0.15 | 0.28 | 0.87 | 0.24 | 0.93 | 0.32 | 0.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,483 | 12,714 | 8,116 | 5,025 | 2,973 | 3,346 | 6,582 | 5,971 | 6,529 | 10,890 |
| Sales Growth % | 34% | -36% | -38% | -41% | 13% | 97% | -9% | 9% | 67% | |
| Gross Sales | 9,435 | 12,693 | 8,075 | 4,978 | 2,933 | 3,295 | 6,520 | 5,947 | 6,497 | 10,851 |
| Other Operating Income | 54 | 22 | 42 | 46 | 40 | 51 | 62 | 24 | 32 | 38 |
| + Expenses | 8,858 | 10,215 | 7,113 | 5,075 | 3,899 | 2,828 | 5,692 | 5,139 | 5,562 | 9,033 |
| Material Cost % | 59% | 59% | 63% | 60% | 63% | 47% | 66% | 63% | 61% | 63% |
| Raw Material Cost | 5,185 | 8,291 | 5,020 | 2,957 | 1,404 | 1,611 | 4,092 | 3,627 | 4,019 | 7,139 |
| Change in Inventory | 419 | -749 | 96 | 42 | 469 | -33 | 240 | 156 | -37 | -253 |
| Manufacturing Cost % | 3% | 4% | 5% | 6% | 6% | 7% | 7% | 7% | 5% | 5% |
| Employee Cost % | 10% | 8% | 10% | 17% | 27% | 17% | 8% | 10% | 11% | 9% |
| Other Cost % | 21% | 9% | 10% | 18% | 35% | 14% | 5% | 6% | 8% | 6% |
| Raw Materials % | 55% | 65% | 62% | 59% | 47% | 48% | 62% | 61% | 62% | 66% |
| Purchase of Finished Goods % | 0% | 0% | 12% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | 6% | -1% | -1% | -16% | 1% | -4% | -3% | 1% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 5% | 4% | 6% | 6% | 6% | 4% | 4% |
| Selling & Administration % | 9% | 6% | 6% | 8% | 9% | 7% | 4% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 10% | 2% | 4% | 10% | 26% | 7% | 2% | 2% | 3% | 1% |
| Loss on Forex Transaction % | 4% | -2% | 2% | 6% | 15% | 1% | -1% | -0% | 0% | -0% |
| Operating Profit | 625 | 2,499 | 1,003 | -51 | -926 | 518 | 889 | 832 | 967 | 1,857 |
| OPM % | 7% | 20% | 12% | -1% | -31% | 15% | 14% | 14% | 15% | 17% |
| + Other Income | 1,445 | 89 | 529 | 119 | 28 | 842 | 105 | 2,740 | 47 | 103 |
| Miscellaneous Income | 1,436 | 89 | 227 | 119 | 28 | 842 | 105 | 2,740 | 47 | 103 |
| Gain on Forex Transaction | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 1,347 | 0 | 455 | 69 | 0 | 822 | 83 | 2,721 | 8 | 0 |
| Interest | 1,304 | 1,288 | 1,581 | 1,270 | 1,367 | 996 | 735 | 421 | 164 | 255 |
| Depreciation | 392 | 389 | 342 | 342 | 419 | 258 | 260 | 260 | 190 | 259 |
| Profit before tax | 373 | 912 | -391 | -1,543 | -2,684 | 105 | 0 | 2,892 | 659 | 1,447 |
| + Tax % | -6% | 1% | 0% | 1% | -0% | 4% | 41648% | 0% | -0% | -43% |
| Current Tax | 3 | 12 | -2 | 3 | 7 | 5 | 184 | 5 | 3 | 14 |
| Deferred Tax | -26 | 0 | 0 | -15 | 0 | 0 | -17 | 0 | -4 | -639 |
| + Net Profit | 360 | 852 | -384 | -1,537 | -2,692 | 104 | -177 | 2,887 | 660 | 2,072 |
| Profit Growth % | 134% | -143% | 293% | 76% | -104% | -266% | -1837% | -77% | 214% | |
| Extraordinary Income / Expense | 1,080 | 0 | 450 | 28 | -66 | 805 | 83 | 2,721 | -54 | 0 |
| Exceptional Item | 1,080 | 0 | 450 | 28 | -66 | 805 | 83 | 2,721 | -54 | 0 |
| Profit / Loss of Associates | -24 | -48 | 5 | -6 | 0 | 3 | -10 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 6 | 7 | 10 | 50 | 1 | -23 | -38 | 0 | 0 |
| Net Profit After Minority Interest | 583 | 858 | -377 | -1,527 | -2,642 | 104 | -200 | 2,849 | 660 | 2,072 |
| EPS in Rs | 1.21 | 1.79 | 0.00 | 0.00 | -5.06 | 0.12 | -0.18 | 2.35 | 0.49 | 1.52 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,004 | 1,005 | 1,064 | 1,064 | 1,064 | 3,665 | 4,067 | 2,454 | 2,722 | 2,732 |
| Reserves | -8,537 | -7,846 | -8,031 | -9,562 | -12,075 | -5,149 | -5,383 | -1,355 | 1,199 | 3,374 |
| + Borrowings | 11,414 | 11,114 | 11,996 | 11,552 | 13,210 | 4,962 | 4,242 | 1,938 | 150 | 323 |
| Secured Borrowings | 9,497 | 9,400 | 10,793 | 9,590 | 9,648 | 4,051 | 3,316 | 1,551 | 110 | 265 |
| Unsecured Borrowings | 1,917 | 1,714 | 1,202 | 1,962 | 3,562 | 912 | 925 | 387 | 40 | 58 |
| + Other Liabilities | 5,842 | 7,887 | 6,092 | 5,816 | 4,332 | 3,124 | 3,549 | 2,486 | 3,108 | 6,531 |
| Current Liabilities | 5,471 | 7,486 | 5,876 | 5,641 | 4,240 | 2,971 | 3,419 | 2,298 | 2,925 | 5,745 |
| Provisions | 558 | 822 | 819 | 740 | 706 | 539 | 657 | 571 | 554 | 572 |
| Minority Interest | 0 | 9 | 10 | -5 | -59 | -58 | -36 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 232 | 232 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 29 | 105 | 14 | 0 | 0 | 0 |
| Other liability items | 371 | 393 | 206 | 181 | 122 | 106 | 152 | 188 | 184 | 785 |
| Total Liabilities | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 7,179 | 12,960 |
| + Fixed Assets | 1,573 | 1,665 | 1,463 | 1,520 | 1,358 | 1,166 | 1,059 | 866 | 886 | 1,780 |
| Gross Block | 1,939 | 2,412 | 2,525 | 2,920 | 3,169 | 3,206 | 3,193 | 2,665 | 2,672 | 3,707 |
| Accumulated Depreciation | 366 | 747 | 1,063 | 1,400 | 1,810 | 2,040 | 2,134 | 1,799 | 1,786 | 1,927 |
| CWIP | 233 | 206 | 353 | 229 | 122 | 107 | 20 | 6 | 20 | 105 |
| Investments | 393 | 670 | 67 | 20 | 20 | 23 | 0 | 0 | 8 | 43 |
| + Other Assets | 7,524 | 9,619 | 9,237 | 7,102 | 5,030 | 5,305 | 5,396 | 4,651 | 6,264 | 11,032 |
| Inventories | 2,525 | 3,469 | 3,026 | 2,914 | 2,056 | 2,173 | 2,208 | 1,827 | 2,292 | 3,234 |
| Trade receivables | 2,515 | 3,628 | 2,985 | 1,881 | 1,365 | 1,190 | 1,377 | 1,170 | 1,830 | 3,866 |
| Cash Equivalents | 627 | 336 | 581 | 75 | 82 | 263 | 500 | 367 | 427 | 1,113 |
| Loans n Advances | 898 | 1,257 | 1,918 | 1,645 | 1,192 | 1,223 | 951 | 778 | 734 | 1,641 |
| Other asset items | 960 | 930 | 726 | 588 | 335 | 457 | 359 | 509 | 981 | 1,179 |
| Total Assets | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 7,179 | 12,960 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -739 | 1,602 | -109 | 1,267 | -929 | 531 | 1,302 | 491 | 80 | 1,092 |
| Profit from Operations | 1,588 | 2,463 | 1,099 | 363 | -327 | 677 | 1,135 | 1,025 | 1,161 | 1,984 |
| Working Capital Changes | -2,351 | -799 | -1,268 | 894 | -595 | -159 | 157 | -519 | -1,061 | -890 |
| Profit Before Tax & Extraordinary Items | 584 | 912 | -391 | -1,543 | -2,684 | 105 | 0 | 2,892 | 659 | 1,447 |
| Depreciation | 392 | 389 | 342 | 342 | 419 | 258 | 260 | 260 | 190 | 259 |
| Interest (Net) | 1,135 | 1,074 | 1,321 | 1,110 | 1,237 | 924 | 670 | 363 | 67 | 3 |
| Profit / Loss on Sale of Assets | 2 | -20 | -26 | -15 | 4 | 2 | 11 | 1 | 8 | 6 |
| Profit / Loss on Sale of Investments | -40 | -22 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 17 | 24 | -6 | 2 | 131 | 110 | 71 | 6 | 18 | 28 |
| Profit / Loss in Forex | 318 | -122 | 51 | 240 | 498 | 46 | 32 | 11 | 4 | -46 |
| Receivables | -1,522 | -1,047 | 688 | 1,007 | 189 | 68 | -230 | 193 | -677 | -2,007 |
| Inventories | -855 | -944 | 401 | 112 | 858 | -117 | -49 | 381 | -465 | -819 |
| Direct Taxes Paid | 24 | -62 | 59 | 10 | -8 | 13 | 9 | -15 | -20 | -2 |
| + Cash from Investing Activity | 4,482 | -643 | -138 | 125 | -32 | -24 | -19 | 85 | -152 | -749 |
| Purchase of Fixed Assets | -407 | -414 | -710 | -283 | -100 | -52 | -77 | -101 | -227 | -371 |
| Sale of Fixed Assets | 21 | 23 | 55 | 36 | 1 | 3 | 1 | 86 | 1 | 2 |
| Purchase of Investments | 0 | -192 | -676 | -36 | 0 | 0 | 0 | 0 | -40 | -73 |
| Sale of Investments | 23 | 7 | 1,155 | 50 | 25 | 13 | 10 | 10 | 31 | 38 |
| Interest Received | 29 | 34 | 37 | 34 | 27 | 9 | 16 | 12 | 25 | 77 |
| Investment in Subsidiaries | -23 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -441 |
| Inter-Corporate Deposits | -34 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2,067 | 0 | 0 | 40 | -15 | 3 | 20 | 0 | 14 | 18 |
| + Cash from Financing Activity | -5,656 | -1,249 | 492 | -1,898 | 969 | -327 | -1,045 | -709 | 132 | 343 |
| Proceeds from Issue of Shares | 1,800 | 0 | 0 | 0 | 0 | 342 | 0 | 1,080 | 2,065 | 22 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 112 | 295 | 249 | 17 | 0 | 0 | 0 | 3,029 | 0 | 516 |
| Proceeds from Short-Term Borrowings | 0 | 181 | 1,813 | 0 | 5,587 | 0 | 0 | 15 | 0 | 0 |
| Repayment of Long-Term Borrowings | -3,599 | -697 | -522 | -304 | -4,175 | -191 | -575 | -4,384 | -1,802 | -44 |
| Repayment of Short-Term Borrowings | -2,661 | 0 | 0 | -510 | 0 | -118 | -149 | 0 | -2 | -23 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -23 | -28 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1,290 | -1,028 | -1,048 | -1,103 | -443 | -409 | -322 | -425 | -107 | -100 |
| Others | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1,914 | -290 | 245 | -506 | 8 | 180 | 238 | -133 | 60 | 686 |