| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-92 |
| Equity
Latest Equity |
13.73 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
531.49 |
| Dividend
Full Year Dividend % |
450 |
| Sales Turnover
Full Year Net Sales |
1171.57 |
| Net Profit
Full Year Net Profit |
19.35 |
| Full Year CPS
Full Year Cash Per Share |
5.7 |
| Earning Per Share
Full Year Earning Per Share |
2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
378 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
79.4 |
| Networth
Full Year Return on Networth |
2.96 |
| Price/Book Value
Price to Book value |
7.304786 |
| Yearly PE ratio
Full Year Price to Earning per share |
205.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
102 |
| Bse value
BSE Value in lakhs |
7.37 |
| Nse value
NSE Value in lakhs |
188.17 |
| High
52 week high |
972 |
| Low
52 week low |
564 |
| Price
NSE Current market price |
580 |
| CPM
Current market price |
580 |
| Market cap
BSE / NSE Market Cap |
3984.66 |
| Net profit
Latest Quarter Net Profit |
40 |
| Net profit variance
Latest Quarter Net Profit variance |
14 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1425 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
488 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
34.25 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-32 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-2.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
233 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-98.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.57 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
23 |
| Equity
Latest Equity |
13.73 |
| LTP
Latest Price (BSE/NSE) |
580 |
| Gross block
Latest Gross Block |
381.26 |
| Loans
Total loans |
172.51 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.7 |
| Year GPM
Full Year Gross Profit Margin |
14.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 289 | 242 | 488 | 251 | 163 | 233 | 338 | 378 |
| YOY Sales Growth % | 5% | -2% | 47% | -36% | -44% | -4% | -31% | 51% |
| Gross Sales | 289 | 242 | 488 | 251 | 163 | 233 | 338 | 378 |
| + Expenses | 226 | 259 | 381 | 225 | 145 | 209 | 497 | 332 |
| Material Cost % | 7% | 49% | 4% | 5% | -2% | 1% | -0% | -10% |
| Raw Material Cost | 15 | 34 | 15 | 15 | 12 | 5 | 8 | 36 |
| Change in Inventory | 6 | 85 | 4 | -3 | -16 | -2 | -9 | -73 |
| Manufacturing Cost % | 16% | 42% | 13% | 13% | 19% | 17% | 78% | 18% |
| Employee Cost % | 8% | 12% | 7% | 9% | 15% | 15% | 10% | 9% |
| Other Cost % | 48% | 5% | 55% | 63% | 57% | 57% | 59% | 71% |
| Raw Materials % | 5% | 14% | 3% | 6% | 7% | 2% | 2% | 10% |
| Purchase of Finished Goods % | 48% | 71% | 51% | 43% | 34% | 49% | 49% | 21% |
| Stock Adjustments % | -2% | -35% | -1% | 1% | 10% | 1% | 3% | 19% |
| Other Manufacturing Expenses % | 16% | 42% | 13% | 13% | 19% | 17% | 78% | 18% |
| Selling & Administration % | 4% | 4% | 5% | 18% | 4% | 6% | 6% | 11% |
| Operating Profit | 63 | -17 | 107 | 26 | 18 | 24 | -159 | 46 |
| OPM % | 22% | -7% | 22% | 10% | 11% | 10% | -47% | 12% |
| + Other Income | 18 | 7 | 11 | 29 | 13 | 12 | 13 | 13 |
| Miscellaneous Income | 18 | 7 | 11 | 29 | 13 | 12 | 13 | 13 |
| Exceptional Income | 0 | 0 | 0 | 8 | 0 | 3 | 0 | 0 |
| Interest | 0 | 2 | 3 | 0 | 0 | 4 | 5 | 3 |
| Depreciation | 2 | 6 | 5 | 2 | 3 | 5 | 6 | 6 |
| Profit before tax | 79 | -18 | 110 | 53 | 28 | 27 | -157 | 50 |
| + Tax % | 29% | 44% | 28% | 21% | 32% | 30% | -39% | 20% |
| Current Tax | 23 | 4 | 25 | 11 | 9 | 6 | 69 | 5 |
| Deferred Tax | 0 | -12 | 6 | 0 | 0 | 2 | -8 | 5 |
| + Net Profit | 56 | -10 | 79 | 42 | 19 | 19 | -218 | 40 |
| Extraordinary Income / Expense | -14 | -46 | 0 | 8 | -6 | 3 | -209 | 0 |
| Exceptional Item | 0 | -46 | 0 | 5 | 0 | 3 | -209 | 0 |
| Net Profit After Minority Interest | 56 | -10 | 79 | 42 | 19 | 19 | -218 | 40 |
| EPS in Rs | 8.11 | -1.37 | 11.39 | 6.08 | 2.76 | 2.74 | -31.87 | 5.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 765 | 798 | 844 | 1,103 | 999 | 1,082 | 1,227 | 1,193 | 1,624 | 1,172 |
| Sales Growth % | 4% | 6% | 31% | -9% | 8% | 13% | -3% | 36% | -28% | |
| Gross Sales | 664 | 798 | 844 | 1,103 | 900 | 1,039 | 1,188 | 1,156 | 1,412 | 985 |
| + Expenses | 563 | 578 | 736 | 895 | 867 | 921 | 1,090 | 1,027 | 1,386 | 1,256 |
| Material Cost % | 48% | 48% | 54% | 53% | 50% | 53% | 54% | 50% | 49% | 51% |
| Raw Material Cost | 383 | 387 | 469 | 590 | 498 | 611 | 743 | 584 | 855 | 595 |
| Change in Inventory | -18 | -2 | -16 | -7 | -1 | -40 | -76 | 16 | -54 | -3 |
| Manufacturing Cost % | 2% | 1% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 9% | 9% | 12% | 10% | 10% | 11% | 10% | 10% | 8% | 12% |
| Other Cost % | 14% | 14% | 19% | 16% | 25% | 20% | 23% | 24% | 27% | 44% |
| Raw Materials % | 50% | 48% | 56% | 54% | 50% | 56% | 61% | 49% | 53% | 51% |
| Purchase of Finished Goods % | 39% | 37% | 26% | 30% | 26% | 38% | 46% | 38% | 44% | 38% |
| Stock Adjustments % | 2% | 0% | 2% | 1% | 0% | 4% | 6% | -1% | 3% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 12% | 11% | 13% | 12% | 22% | 19% | 21% | 21% | 21% | 23% |
| Miscellaneous Expenses % | 3% | 3% | 6% | 4% | 3% | 2% | 2% | 3% | 5% | 21% |
| Operating Profit | 202 | 220 | 108 | 207 | 132 | 161 | 138 | 166 | 238 | -85 |
| OPM % | 26% | 28% | 13% | 19% | 13% | 15% | 11% | 14% | 15% | -7% |
| + Other Income | 43 | 54 | 39 | 55 | 31 | 40 | 50 | 51 | 47 | 61 |
| Miscellaneous Income | 38 | 54 | 39 | 54 | 31 | 40 | 50 | 51 | 45 | 67 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Interest | 1 | 2 | 8 | 13 | 12 | 10 | 12 | 12 | 11 | 18 |
| Depreciation | 7 | 7 | 10 | 21 | 21 | 24 | 26 | 26 | 22 | 20 |
| Profit before tax | 242 | 265 | 130 | 230 | 131 | 168 | 152 | 181 | 265 | -49 |
| + Tax % | 28% | 27% | 30% | 21% | 18% | 28% | 24% | 18% | 25% | -167% |
| Current Tax | 66 | 67 | 40 | 56 | 35 | 36 | 51 | 48 | 79 | 47 |
| Deferred Tax | 3 | 5 | -1 | -8 | -11 | 11 | -15 | -15 | -11 | 35 |
| + Net Profit | 175 | 193 | 91 | 182 | 107 | 121 | 116 | 148 | 213 | -138 |
| Profit Growth % | 11% | -53% | 100% | -41% | 13% | -4% | 28% | 44% | -165% | |
| Extraordinary Income / Expense | 0 | 0 | -24 | -4 | -7 | 0 | 0 | -2 | -60 | -204 |
| Exceptional Item | 0 | 0 | -24 | -4 | -7 | 0 | 0 | -2 | -46 | -201 |
| Minority Interest (After Tax) | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 166 | 193 | 92 | 181 | 107 | 120 | 116 | 148 | 213 | -141 |
| EPS in Rs | 23.77 | 27.53 | 13.09 | 25.99 | 15.35 | 17.28 | 16.57 | 21.48 | 30.95 | -20.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 451 | 598 | 652 | 625 | 745 | 825 | 867 | 735 | 747 | 531 |
| + Borrowings | 19 | 26 | 188 | 210 | 219 | 254 | 232 | 170 | 142 | 173 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 184 | 219 | 132 | 82 | 54 | 0 |
| Unsecured Borrowings | 19 | 26 | 188 | 210 | 35 | 35 | 100 | 88 | 88 | 173 |
| + Other Liabilities | 121 | 119 | 211 | 215 | 236 | 267 | 281 | 291 | 419 | 312 |
| Current Liabilities | 119 | 118 | 209 | 222 | 226 | 258 | 305 | 311 | 442 | 327 |
| Provisions | 9 | 16 | 17 | 15 | 14 | 18 | 21 | 27 | 39 | 28 |
| Minority Interest | 0 | 0 | 3 | 4 | 5 | 5 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 7 | 9 | 11 | 10 | 11 | 13 | 11 | 13 |
| Total Liabilities | 605 | 757 | 1,065 | 1,064 | 1,214 | 1,361 | 1,394 | 1,210 | 1,322 | 1,030 |
| + Fixed Assets | 79 | 82 | 237 | 318 | 354 | 355 | 351 | 327 | 322 | 171 |
| Gross Block | 186 | 138 | 301 | 402 | 458 | 485 | 504 | 492 | 493 | 381 |
| Accumulated Depreciation | 107 | 56 | 64 | 84 | 105 | 130 | 153 | 165 | 171 | 210 |
| CWIP | 0 | 0 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 292 | 422 | 458 | 412 | 484 | 500 | 527 | 373 | 440 | 268 |
| + Other Assets | 234 | 252 | 363 | 332 | 375 | 506 | 516 | 510 | 560 | 590 |
| Inventories | 77 | 80 | 119 | 118 | 118 | 173 | 250 | 231 | 284 | 312 |
| Trade receivables | 52 | 62 | 105 | 121 | 166 | 208 | 115 | 168 | 141 | 151 |
| Cash Equivalents | 47 | 23 | 54 | 25 | 38 | 68 | 57 | 44 | 38 | 52 |
| Loans n Advances | 52 | 84 | 86 | 84 | 53 | 62 | 128 | 97 | 127 | 98 |
| Other asset items | 5 | 5 | -1 | -16 | -1 | -5 | -33 | -29 | -30 | -23 |
| Total Assets | 605 | 757 | 1,065 | 1,064 | 1,214 | 1,361 | 1,394 | 1,210 | 1,322 | 1,030 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 95 | 107 | 140 | 157 | 89 | 57 | 125 | 162 | 259 | -81 |
| Profit from Operations | 200 | 220 | 133 | 229 | 124 | 169 | 162 | 177 | 301 | 130 |
| Working Capital Changes | -38 | -49 | 51 | -16 | -1 | -76 | 18 | 27 | 35 | -162 |
| Profit Before Tax & Extraordinary Items | 166 | 193 | 92 | 182 | 107 | 121 | 152 | 181 | 280 | -59 |
| Depreciation | 7 | 7 | 10 | 21 | 21 | 24 | 26 | 26 | 22 | 20 |
| Interest (Net) | -13 | -6 | -6 | -3 | 2 | 0 | -10 | -7 | -11 | 14 |
| Dividend Received | -5 | -7 | -10 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -2 | -9 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 67 | 69 | 56 | 52 | 30 | 43 | 4 | -11 | 47 | 209 |
| Profit / Loss in Forex | -1 | -3 | -3 | 1 | -19 | 4 | 6 | 14 | -15 | -26 |
| Receivables | -6 | -10 | 17 | -15 | -54 | -44 | 90 | -44 | -20 | -11 |
| Inventories | -22 | -2 | 5 | 2 | -1 | -55 | -77 | 19 | -53 | -28 |
| Trade Payables | 6 | 7 | 0 | -12 | 16 | 18 | 17 | -20 | 46 | -50 |
| Direct Taxes Paid | -68 | -65 | -44 | -57 | -34 | -36 | -54 | -43 | -78 | -49 |
| + Cash from Investing Activity | -65 | -102 | -250 | 78 | -53 | 6 | -12 | 193 | -41 | 190 |
| Purchase of Fixed Assets | -10 | -11 | -12 | -20 | -20 | -9 | -11 | -8 | -23 | -19 |
| Sale of Fixed Assets | 3 | 12 | 3 | 3 | 4 | 0 | 0 | 2 | 1 | 5 |
| Purchase of Investments | -210 | -242 | -286 | -109 | -144 | -31 | -519 | -9 | -31 | 0 |
| Sale of Investments | 132 | 125 | 219 | 201 | 97 | 37 | 495 | 200 | 4 | 200 |
| Interest Received | 15 | 5 | 9 | 10 | 9 | 10 | 24 | 4 | 3 | 3 |
| Dividend Received | 5 | 9 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -193 | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 2 |
| + Cash from Financing Activity | -5 | -29 | 118 | -241 | -21 | -34 | -124 | -367 | -224 | -95 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 162 | 0 | 7 | 37 | 0 | 0 | 0 | 16 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -15 | 0 | 0 | -25 | -49 | -20 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -10 | -13 | -14 | -16 | -16 | -12 |
| Dividend Paid | -20 | -28 | -31 | -171 | -8 | -50 | -70 | -42 | -89 | -82 |
| Interest Paid | 0 | -2 | -7 | -11 | -11 | -9 | -10 | -10 | -10 | -16 |
| Others | 15 | 1 | -6 | -35 | 0 | 0 | -4 | -248 | -89 | 0 |
| Net Cash Flow | 25 | -25 | 7 | -6 | 14 | 29 | -10 | -12 | -6 | 14 |