Syncom Formulations (India) Ltd, Fundamental analysis

Industry Industry name	Pharmaceuticals
Variance Full Year Net Profit Variance	56
Equity Latest Equity	94
Face Value Latest Face Value	1
Reserves Total Reserve	320.99
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	489.17
Net Profit Full Year Net Profit	76.41
Full Year CPS Full Year Cash Per Share	0.9
Earning Per Share Full Year Earning Per Share	0.8
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	125.53
Previous EPS Previous earnings per share	0
Book Value Book value	4.4
Networth Full Year Return on Networth	15.68
Price/Book Value Price to Book value	3.409091
Yearly PE ratio Full Year Price to Earning per share	18.5
Yearly PC ratio Full Year Price to Cash Per Share	17
Bse value BSE Value in lakhs	85.12
Nse value NSE Value in lakhs	614.94
High 52 week high	19
Low 52 week low	10
Price NSE Current market price	15
CPM Current market price	15

Market cap BSE / NSE Market Cap	1429.74
Net profit Latest Quarter Net Profit	24.85
Net profit variance Latest Quarter Net Profit variance	58
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	328.32
TTM OP Trailing Twelve 12 month Operating Profit	38.41
TTM OPM Trailing Twelve 12 month Operating Profit Margin	11.7
TTM GP Trailing Twelve 12 month Gross Profit	119.81
TTM GPM Trailing Twelve 12 month Gross Profit Margin	24.07
TTM NP Trailing Twelve 12 month Net Profit	33.16
TTM NPV Trailing Twelve 12 month Net Profit Variane	48.7
TTM EPS Trailing Twelve 12 month EPS	0.91
TTM PE Trailing Twelve 12 month PE	16.71
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	5.34
Equity Latest Equity	94
LTP Latest Price (BSE/NSE)	15
Gross block Latest Gross Block	192.96
Loans Total loans	0
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	15.8
Year GPM Full Year Gross Profit Margin	22
Quarter OPM Latest quater Operation Profit Margin	20.9

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Sales	102	128	149	117	122	115	135	126
YOY Sales Growth %	60%	96%	100%	34%	19%	-10%	-9%	7%
Gross Sales	102	128	149	117	122	115	135	126
+ Expenses	90	113	131	101	103	94	113	99
Material Cost %	82%	57%	51%	56%	31%	43%	53%	56%
Raw Material Cost	69	76	80	60	46	47	67	59
Change in Inventory	15	-3	-4	6	-9	2	5	11
Manufacturing Cost %	12%	10%	11%	14%	13%	13%	10%	13%
Employee Cost %	12%	11%	10%	14%	14%	15%	13%	14%
Other Cost %	-18%	11%	17%	3%	27%	10%	8%	-3%
Raw Materials %	67%	60%	54%	51%	38%	41%	50%	47%
Purchase of Finished Goods %	12%	6%	11%	13%	13%	14%	15%	15%
Stock Adjustments %	-15%	2%	3%	-5%	7%	-2%	-3%	-9%
Other Manufacturing Expenses %	12%	10%	11%	14%	13%	13%	10%	13%
Operating Profit	12	15	18	16	18	21	22	26
OPM %	12%	12%	12%	14%	15%	18%	16%	21%
+ Other Income	4	4	7	6	5	6	15	8
Miscellaneous Income	4	4	7	6	5	6	15	8
Exceptional Income	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	2	2
Profit before tax	15	17	23	20	22	25	34	32
+ Tax %	25%	25%	24%	22%	25%	25%	25%	23%
Current Tax	4	4	5	4	5	6	7	7
Deferred Tax	0	0	1	0	0	0	1	0
+ Net Profit	11	13	18	16	17	19	25	25
Extraordinary Income / Expense	0	0	0	0	0	0	0	0
Exceptional Item	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	11	13	18	16	17	19	25	25
EPS in Rs	0.16	0.14	0.19	0.21	0.18	0.20	0.27	0.26

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	186	185	159	187	206	245	220	224	263	465
Sales Growth %		-0%	-14%	18%	10%	19%	-10%	2%	17%	77%
Gross Sales	182	185	159	187	206	245	220	224	263	466
Excise Duty	2	0	0	0	0	0	0	0	0	0
Other Operating Income	1	0	0	0	0	0	0	0	0	0
+ Expenses	169	168	147	175	189	207	200	205	234	411
Material Cost %	71%	69%	69%	73%	74%	66%	64%	63%	60%	66%
Raw Material Cost	135	123	110	137	155	166	137	142	159	318
Change in Inventory	-4	5	-1	-1	-4	-4	3	0	-2	-11
Manufacturing Cost %	2%	2%	3%	3%	3%	2%	3%	4%	3%	2%
Employee Cost %	7%	8%	9%	8%	8%	7%	9%	11%	13%	11%
Other Cost %	10%	12%	12%	10%	8%	9%	15%	13%	13%	10%
Raw Materials %	73%	67%	69%	73%	76%	68%	62%	63%	60%	68%
Purchase of Finished Goods %	36%	29%	20%	29%	29%	27%	18%	19%	10%	9%
Stock Adjustments %	2%	-3%	0%	1%	2%	2%	-2%	0%	1%	2%
Power & Fuel %	1%	2%	2%	2%	2%	2%	2%	2%	2%	1%
Other Manufacturing Expenses %	1%	1%	1%	1%	1%	1%	1%	1%	1%	1%
Selling & Administration %	9%	11%	10%	9%	7%	8%	14%	12%	12%	9%
Miscellaneous Expenses %	0%	1%	1%	1%	1%	1%	1%	1%	1%	1%
Operating Profit	17	17	12	12	17	38	20	20	30	54
OPM %	9%	9%	7%	6%	8%	15%	9%	9%	11%	12%
+ Other Income	3	3	4	5	5	7	12	15	14	17
Miscellaneous Income	3	3	4	5	5	7	12	15	14	16
Exceptional Income	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	1	0	2	3	5	1
Depreciation	3	3	4	4	4	4	4	5	5	5
Profit before tax	16	16	12	13	17	41	26	27	34	66
+ Tax %	36%	33%	28%	12%	18%	28%	24%	24%	25%	25%
Current Tax	5	4	3	3	4	11	6	7	8	15
Deferred Tax	0	1	0	-2	-1	0	0	0	1	1
+ Net Profit	10	11	9	11	14	29	20	20	25	49
Profit Growth %		3%	-19%	28%	29%	105%	-32%	1%	26%	95%
Extraordinary Income / Expense	0	0	0	0	0	0	0	0	0	0
Exceptional Item	0	0	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	10	11	0	0	0	0	20	20	25	49
EPS in Rs	0.13	0.13					0.23	0.21	0.27	0.53

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	78	78	78	78	78	79	86	94	94	94
Reserves	31	39	44	55	68	109	136	162	194	248
+ Borrowings	6	12	12	9	2	62	58	83	72	5
Secured Borrowings	6	6	8	9	2	62	58	83	72	5
Unsecured Borrowings	0	6	5	0	0	0	0	0	0	0
+ Other Liabilities	61	50	37	32	33	42	28	39	44	67
Current Liabilities	61	50	35	30	30	39	26	35	40	62
Provisions	4	5	2	2	2	2	4	3	4	4
Equity Share Warrants	0	0	0	0	0	10	5	0	0	0
Other liability items	0	1	2	2	3	3	3	4	5	6
Total Liabilities	175	180	171	173	181	292	308	378	405	413
+ Fixed Assets	46	55	89	89	93	91	94	91	120	125
Gross Block	82	92	129	132	140	142	148	149	183	193
Accumulated Depreciation	37	37	40	43	47	51	54	59	63	68
CWIP	5	0	1	0	0	0	6	26	0	0
Investments	23	36	2	2	1	11	43	64	66	93
+ Other Assets	101	89	79	83	87	189	165	197	219	196
Inventories	15	10	11	14	16	23	20	21	21	41
Trade receivables	46	46	38	41	43	75	68	76	103	108
Cash Equivalents	6	7	6	8	9	64	0	9	68	1
Loans n Advances	19	21	24	16	18	19	12	15	20	32
Other asset items	15	6	1	4	0	8	66	77	7	14
Total Assets	175	180	171	173	181	292	308	378	405	413

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	24	14	-2	4	6	-2	16	11	-6	23
Profit from Operations	17	17					19	20	30	54
Working Capital Changes	12	1					4	-3	-28	-16
Profit Before Tax & Extraordinary Items	16	16	12	13	17	41	26	27	34	66
Depreciation	3	3	4	4	4	4	3	4	5	5
Interest (Net)	-1	0	0	0	0	0	1	3	4	1
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	0	-1	0	0	0
Receivables	-15	0	8	-4	-2	-31	7	-8	-28	-4
Inventories	-5	5	-1	-3	-2	-6	3	-2	0	-20
Trade Payables	27	-15	-10	-1	-1	9	-16	7	4	19
Loans & Advances	2	8	1	-1	1	0	-2	1	-2	-1
Change in Borrowing	0	0	0	-4	0	0	0	0	0	0
Direct Taxes Paid	-5	-4	-3	-3	-4	-11	-6	-7	-8	-15
Extraordinary Items	0	0	0	0	0	0	0	0	0	0
+ Cash from Investing Activity	-23	-18	-2	2	2	-75	-27	-45	83	-18
Purchase of Fixed Assets	-3	-13	-7	0	-2	-3	-11	-21	-8	-10
Sale of Fixed Assets	0	1	0	6	0	0	0	0	0	0
Purchase of Investments	-17	-13	-2	-9	-7	0	-30	-19	0	-22
Sale of Investments	0	0	0	0	0	0	0	0	5	0
Investment Income	1	2	0	0	0	0	0	0	0	0
Interest Received	1	1	0	0	0	0	0	0	0	0
Dividend Received	-5	4	0	0	0	0	0	0	0	0
Others	0	0	6	5	10	-73	15	-5	86	14
+ Cash from Financing Activity	-2	5	-2	0	-7	72	8	35	-15	-68
Proceeds from Issue of Shares	0	0	0	0	0	12	14	0	0	0
Proceeds from Other Long-Term Borrowings	0	0	0	0	0	60	0	25	0	0
Proceeds from Short-Term Borrowings	0	7	0	0	0	0	0	0	0	0
Repayment of Long-Term Borrowings	0	0	0	0	-7	0	-4	0	-11	-68
Repayment of Short-Term Borrowings	0	0	0	0	0	0	0	0	0	0
Dividend Paid	-2	-2	-2	0	0	0	0	-3	0	0
Interest Paid	0	0					-1	-3	-4	-1
Others	0	0	0	0	0	0	0	16	1	1
Net Cash Flow	-1	1	-6	7	1	-5	-2	1	63	-63