| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
633 |
| Equity
Latest Equity |
23.39 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
758.37 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
505.86 |
| Net Profit
Full Year Net Profit |
42.09 |
| Full Year CPS
Full Year Cash Per Share |
33.7 |
| Earning Per Share
Full Year Earning Per Share |
18 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
167.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
334.2 |
| Networth
Full Year Return on Networth |
5.53 |
| Price/Book Value
Price to Book value |
5.023938 |
| Yearly PE ratio
Full Year Price to Earning per share |
93.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
49.8 |
| Bse value
BSE Value in lakhs |
105.01 |
| Nse value
NSE Value in lakhs |
1417.69 |
| High
52 week high |
1839 |
| Low
52 week low |
978 |
| Price
NSE Current market price |
1679 |
| CPM
Current market price |
1679 |
| Market cap
BSE / NSE Market Cap |
3927.64 |
| Net profit
Latest Quarter Net Profit |
16.98 |
| Net profit variance
Latest Quarter Net Profit variance |
155 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
371.43 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
46.12 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
107.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
17.61 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
632.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
22.39 |
| TTM PE
Trailing Twelve 12 month PE |
74.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
26.29 |
| Equity
Latest Equity |
23.39 |
| LTP
Latest Price (BSE/NSE) |
1679 |
| Gross block
Latest Gross Block |
732.76 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.5 |
| Year GPM
Full Year Gross Profit Margin |
18.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 83 | 86 | 108 | 117 | 124 | 131 | 134 | 167 |
| YOY Sales Growth % | -14% | 2% | 10% | 11% | 48% | 53% | 24% | 43% |
| Gross Sales | 83 | 86 | 108 | 117 | 124 | 131 | 134 | 167 |
| + Expenses | 78 | 79 | 99 | 100 | 101 | 106 | 106 | 136 |
| Material Cost % | 44% | 58% | 36% | 61% | 57% | 65% | 60% | 82% |
| Raw Material Cost | 39 | 45 | 48 | 64 | 62 | 70 | 67 | 105 |
| Change in Inventory | -3 | 5 | -9 | 7 | 8 | 16 | 13 | 32 |
| Manufacturing Cost % | 27% | 28% | 25% | 23% | 25% | 26% | 24% | 26% |
| Employee Cost % | 15% | 15% | 13% | 12% | 12% | 13% | 13% | 10% |
| Other Cost % | 8% | -9% | 17% | -11% | -13% | -23% | -18% | -37% |
| Raw Materials % | 47% | 52% | 44% | 55% | 50% | 53% | 50% | 63% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Stock Adjustments % | 3% | -5% | 8% | -6% | -7% | -12% | -10% | -19% |
| Other Manufacturing Expenses % | 27% | 28% | 25% | 23% | 25% | 26% | 24% | 26% |
| Operating Profit | 6 | 7 | 9 | 17 | 22 | 25 | 28 | 31 |
| OPM % | 7% | 8% | 8% | 15% | 18% | 19% | 21% | 19% |
| + Other Income | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 3 |
| Miscellaneous Income | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 3 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| Depreciation | 7 | 7 | 7 | 9 | 9 | 9 | 10 | 11 |
| Profit before tax | -1 | 0 | 2 | 9 | 14 | 18 | 17 | 21 |
| + Tax % | 34% | 158% | 49% | 27% | 27% | 14% | 38% | 24% |
| Current Tax | 0 | 0 | 1 | 2 | 2 | 5 | 3 | 1 |
| Deferred Tax | 0 | -1 | 0 | 1 | 1 | -2 | 3 | 4 |
| + Net Profit | -1 | 0 | 1 | 7 | 10 | 15 | 10 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | -1 | 0 | 1 | 7 | 10 | 15 | 10 | 16 |
| EPS in Rs | -0.29 | 0.06 | 0.44 | 2.84 | 4.24 | 6.49 | 4.41 | 6.83 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 136 | 206 | 263 | 300 | 434 | 424 | 394 | 383 | 506 |
| Sales Growth % | 52% | 28% | 14% | 44% | -2% | -7% | -3% | 32% | |
| Gross Sales | 300 | 434 | 424 | 394 | 383 | 506 | |||
| + Expenses | 119 | 181 | 240 | 234 | 325 | 367 | 325 | 349 | 413 |
| Material Cost % | 52% | 55% | 50% | 51% | 45% | 53% | 44% | 52% | 44% |
| Raw Material Cost | 74 | 119 | 149 | 156 | 258 | 220 | 182 | 177 | 269 |
| Change in Inventory | -3 | -4 | -16 | -4 | -64 | 6 | -8 | 22 | -45 |
| Manufacturing Cost % | 9% | 7% | 9% | 9% | 11% | 10% | 14% | 14% | 14% |
| Employee Cost % | 9% | 8% | 8% | 8% | 7% | 10% | 14% | 14% | 12% |
| Other Cost % | 17% | 17% | 24% | 11% | 12% | 14% | 11% | 12% | 11% |
| Raw Materials % | 55% | 57% | 56% | 52% | 60% | 52% | 46% | 46% | 53% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | |||
| Stock Adjustments % | 2% | 2% | 6% | 1% | 15% | -1% | 2% | -6% | 9% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 5% | 6% | 9% | 9% | 9% |
| Other Manufacturing Expenses % | 6% | 4% | 6% | 5% | 6% | 4% | 5% | 5% | 5% |
| Selling & Administration % | 12% | 12% | 10% | 10% | 12% | 11% | 10% | 11% | 10% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 0% | 0% | 3% | 1% | 0% | 1% |
| Operating Profit | 17 | 25 | 24 | 66 | 108 | 57 | 68 | 34 | 93 |
| OPM % | 12% | 12% | 9% | 22% | 25% | 13% | 17% | 9% | 18% |
| + Other Income | 1 | 1 | 1 | 5 | 9 | 6 | 8 | 2 | 4 |
| Miscellaneous Income | 5 | 10 | 5 | 8 | 2 | 4 | |||
| Interest | 3 | 4 | 4 | 4 | 5 | 9 | 7 | 2 | 3 |
| Depreciation | 3 | 4 | 5 | 7 | 8 | 10 | 26 | 28 | 37 |
| Profit before tax | 61 | 104 | 45 | 44 | 8 | 57 | |||
| + Tax % | 14% | 8% | -2% | 30% | 25% | 26% | |||
| Current Tax | 6 | 5 | 9 | 11 | 19 | -2 | 0 | 2 | 12 |
| Deferred Tax | 1 | 2 | 1 | -2 | -11 | 1 | 13 | 0 | 3 |
| + Net Profit | 52 | 96 | 45 | 30 | 6 | 42 | |||
| Profit Growth % | 83% | -53% | -33% | -81% | 635% | ||||
| Extraordinary Income / Expense | 0 | 0 | -4 | 0 | 0 | 0 | |||
| Exceptional Item | 0 | 0 | -4 | 0 | 0 | 0 | |||
| Net Profit After Minority Interest | 12 | 21 | 38 | 52 | 96 | 45 | 30 | 6 | 42 |
| EPS in Rs | 15.29 | 25.57 | 47.03 | 26.02 | 43.25 | 20.52 | 12.98 | 2.44 | 17.98 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 20 | 22 | 22 | 23 | 23 | 23 |
| Reserves | 51 | 72 | 110 | 146 | 451 | 493 | 714 | 715 | 758 |
| + Borrowings | 56 | 77 | 91 | 90 | 120 | 170 | 14 | 36 | 120 |
| Secured Borrowings | 56 | 77 | 91 | 90 | 120 | 170 | 14 | 36 | 120 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 5 |
| + Other Liabilities | 28 | 31 | 41 | 59 | 65 | 74 | 67 | 61 | 102 |
| Current Liabilities | 29 | 30 | 41 | 64 | 76 | 85 | 93 | 97 | 139 |
| Provisions | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 |
| Other liability items | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 4 |
| Total Liabilities | 144 | 188 | 249 | 315 | 658 | 759 | 819 | 836 | 1,004 |
| + Fixed Assets | 57 | 67 | 111 | 120 | 160 | 196 | 427 | 529 | 609 |
| Gross Block | 60 | 73 | 122 | 139 | 186 | 232 | 488 | 617 | 733 |
| Accumulated Depreciation | 3 | 7 | 11 | 18 | 27 | 36 | 61 | 89 | 123 |
| CWIP | 10 | 6 | 5 | 10 | 51 | 231 | 77 | 24 | 25 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 4 |
| + Other Assets | 76 | 115 | 133 | 185 | 447 | 332 | 305 | 283 | 365 |
| Inventories | 29 | 36 | 64 | 72 | 170 | 163 | 153 | 134 | 196 |
| Trade receivables | 29 | 41 | 50 | 91 | 57 | 84 | 70 | 90 | 119 |
| Cash Equivalents | 8 | 16 | 11 | 5 | 177 | 45 | 38 | 14 | 9 |
| Loans n Advances | 11 | 22 | 10 | 23 | 52 | 50 | 66 | 78 | 76 |
| Other asset items | 0 | 0 | -1 | -7 | -8 | -9 | -22 | -32 | -35 |
| Total Assets | 144 | 188 | 249 | 315 | 658 | 759 | 819 | 836 | 1,004 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 13 | 7 | 25 | 20 | 20 | 28 | 98 | 25 | 31 |
| Profit from Operations | 24 | 35 | 56 | 68 | 114 | 61 | 72 | 37 | 101 |
| Working Capital Changes | 0 | -22 | -23 | -38 | -75 | -24 | 36 | -8 | -62 |
| Profit Before Tax & Extraordinary Items | 19 | 27 | 48 | 61 | 104 | 45 | 44 | 8 | 57 |
| Depreciation | 3 | 4 | 5 | 7 | 8 | 10 | 26 | 28 | 37 |
| Interest (Net) | 2 | 3 | 3 | 4 | 0 | 3 | 3 | 1 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | -4 | 1 | 0 | 0 | 0 | 2 |
| Receivables | -8 | -13 | -8 | -42 | 34 | -28 | 15 | -22 | -22 |
| Inventories | -3 | -7 | -28 | -8 | -98 | 7 | 10 | 19 | -62 |
| Trade Payables | 6 | -3 | 9 | 16 | -3 | -12 | 11 | -13 | 20 |
| Direct Taxes Paid | -12 | -6 | -8 | -10 | -18 | -9 | -10 | -5 | -8 |
| + Cash from Investing Activity | -30 | -17 | -40 | -21 | -197 | -101 | -121 | -65 | -116 |
| Purchase of Fixed Assets | -30 | -10 | -48 | -21 | -89 | -203 | -129 | -76 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -8 |
| Sale of Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 10 | 4 |
| Interest Received | 0 | 0 | 1 | 0 | 5 | 5 | 3 | 0 | 1 |
| Others | 0 | -8 | 7 | 0 | -112 | 96 | 14 | 0 | 1 |
| + Cash from Financing Activity | 7 | 17 | 10 | -5 | 235 | 38 | 31 | 17 | 79 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 211 | 0 | 197 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 10 | 20 | 22 | 9 | 0 | 1 | 0 | 0 | 6 |
| Proceeds from Short-Term Borrowings | 6 | 8 | 1 | 9 | 43 | 64 | 0 | 26 | 79 |
| Repayment of Long-Term Borrowings | -6 | -7 | -9 | -19 | -14 | -14 | -9 | -3 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -146 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -4 | 0 | -4 | -5 | -5 | -2 |
| Interest Paid | -2 | -3 | -3 | -4 | -4 | -8 | -7 | -1 | -3 |
| Others | 0 | 0 | 0 | 4 | -1 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -10 | 8 | -5 | -6 | 59 | -36 | 8 | -24 | -6 |