| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
54 |
| Equity
Latest Equity |
47.53 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1594.69 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
179.39 |
| Net Profit
Full Year Net Profit |
64.88 |
| Full Year CPS
Full Year Cash Per Share |
4.8 |
| Earning Per Share
Full Year Earning Per Share |
2.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
128.28 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
69.1 |
| Networth
Full Year Return on Networth |
5.5 |
| Price/Book Value
Price to Book value |
0.738061 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.7 |
| Bse value
BSE Value in lakhs |
27.24 |
| Nse value
NSE Value in lakhs |
199.41 |
| High
52 week high |
138 |
| Low
52 week low |
39 |
| Price
NSE Current market price |
51 |
| CPM
Current market price |
51 |
| Market cap
BSE / NSE Market Cap |
1203.65 |
| Net profit
Latest Quarter Net Profit |
12.27 |
| Net profit variance
Latest Quarter Net Profit variance |
30 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
70.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
43.03 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
60.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
122.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
42.92 |
| TTM NP
Trailing Twelve 12 month Net Profit |
28.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
42.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.77 |
| TTM PE
Trailing Twelve 12 month PE |
18.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.3 |
| Equity
Latest Equity |
47.53 |
| LTP
Latest Price (BSE/NSE) |
51 |
| Gross block
Latest Gross Block |
1820.67 |
| Loans
Total loans |
291.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
54.3 |
| Year GPM
Full Year Gross Profit Margin |
57.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
36.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 22 | 32 | 22 | 27 | 46 | 84 | 128 |
| YOY Sales Growth % | -39% | -23% | 152% | 87% | 60% | 108% | 160% | 480% |
| Gross Sales | 17 | 22 | 32 | 22 | 27 | 46 | 84 | 128 |
| + Expenses | 3 | 9 | 7 | 4 | 6 | 16 | 56 | 82 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | -1% | -3% | -15% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -19 |
| Manufacturing Cost % | 11% | 34% | 16% | 8% | 19% | 23% | 40% | 37% |
| Employee Cost % | 8% | 5% | 6% | 11% | 2% | 11% | 23% | 12% |
| Other Cost % | -0% | -0% | 0% | -0% | -0% | 1% | 7% | 30% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 1% | 3% | 15% |
| Other Manufacturing Expenses % | 11% | 34% | 16% | 8% | 19% | 23% | 40% | 37% |
| Operating Profit | 14 | 13 | 25 | 18 | 21 | 30 | 28 | 46 |
| OPM % | 81% | 60% | 77% | 81% | 79% | 65% | 33% | 36% |
| + Other Income | 1 | 3 | 2 | 1 | 2 | 2 | 22 | 3 |
| Miscellaneous Income | 1 | 3 | 2 | 1 | 2 | 2 | 22 | 3 |
| Interest | 0 | 0 | 1 | 1 | 1 | 2 | 18 | 11 |
| Depreciation | 1 | 2 | 5 | 5 | 7 | 11 | 26 | 26 |
| Profit before tax | 13 | 14 | 21 | 13 | 15 | 20 | 6 | 12 |
| + Tax % | 28% | 27% | 18% | 30% | 32% | 28% | -404% | -5% |
| Current Tax | 4 | 4 | 4 | 4 | 4 | 6 | 8 | 6 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | -1 | -33 | -7 |
| + Net Profit | 9 | 10 | 17 | 9 | 10 | 14 | 31 | 13 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Net Profit After Minority Interest | 9 | 10 | 17 | 9 | 10 | 14 | 29 | 12 |
| EPS in Rs | 3.29 | 2.90 | 4.79 | 2.64 | 2.92 | 2.93 | 6.14 | 2.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 3 | 4 | 0 | 0 | 0 | 1 | 77 | 83 | 179 |
| Sales Growth % | -47% | 34% | -96% | -100% | 6329% | 8% | 116% | |||
| Gross Sales | 5 | 3 | 4 | 0 | 0 | 0 | 1 | 74 | 83 | 179 |
| + Expenses | 5 | 3 | 4 | 0 | 0 | 0 | 0 | 44 | 23 | 82 |
| Material Cost % | 100% | 100% | 100% | 0% | 0% | -8% | 0% | 2% | ||
| Raw Material Cost | 5 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -9 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 49% | 11% | 18% | ||
| Employee Cost % | 2% | 2% | 1% | 38% | 4% | 4% | 7% | 14% | ||
| Other Cost % | 1% | 1% | 2% | 46% | 10% | 12% | 9% | 12% | ||
| Raw Materials % | 100% | 100% | 100% | 0% | 0% | 0% | 0% | 7% | ||
| Purchase of Finished Goods % | 100% | 100% | 100% | 0% | 0% | 0% | 0% | 0% | ||
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 8% | 0% | 5% | ||
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | ||
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 49% | 11% | 17% | ||
| Selling & Administration % | 1% | 1% | 1% | 31% | 8% | 9% | 8% | 10% | ||
| Miscellaneous Expenses % | 0% | 0% | 0% | 8% | 0% | 2% | 1% | 2% | ||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 60 | 97 |
| OPM % | -2% | -4% | -3% | 15% | 86% | 43% | 72% | 54% | ||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 27 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 27 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 22 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 | 48 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 27 | 55 | 54 |
| + Tax % | 0% | 0% | 15% | 0% | 26% | 25% | 23% | -19% | ||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 24 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -34 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 42 | 65 |
| Profit Growth % | -100% | 0% | -91% | -100% | 2375% | 113% | 54% | |||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 42 | 65 |
| EPS in Rs | 11.34 | 9.64 | 11.81 | 13.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 21 | 36 | 48 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 170 | 680 | 1,595 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 44 | 291 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 44 | 291 |
| + Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 172 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 24 | 164 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 19 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 |
| Total Liabilities | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 225 | 785 | 2,106 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 473 | 1,685 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 489 | 1,821 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 17 | 136 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 125 | 95 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 83 | 187 | 326 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 9 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 24 | 26 | 58 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 62 | 80 |
| Loans n Advances | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 26 | 103 |
| Other asset items | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 21 | 72 | 76 |
| Total Assets | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 225 | 785 | 2,106 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 8 | 23 | 113 |
| Profit from Operations | 1 | 33 | 62 | 117 | ||||||
| Working Capital Changes | -3 | -18 | -32 | 21 | ||||||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 27 | 55 | 54 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 | 48 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | 30 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -7 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -12 | -2 | -22 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 6 | -9 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -11 | 19 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -26 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | -54 | -155 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -132 | -148 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -43 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | -33 | -4 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 30 | 46 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 104 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 6 | 19 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | -16 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -57 |
| Interest Paid | 0 | 0 | 0 | -4 | ||||||
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 3 |