| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
15.37 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2550.64 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
4916.77 |
| Net Profit
Full Year Net Profit |
453.67 |
| Full Year CPS
Full Year Cash Per Share |
75.6 |
| Earning Per Share
Full Year Earning Per Share |
59 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1248.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
334 |
| Networth
Full Year Return on Networth |
19.48 |
| Price/Book Value
Price to Book value |
2.601796 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.5 |
| Bse value
BSE Value in lakhs |
10.05 |
| Nse value
NSE Value in lakhs |
157.13 |
| High
52 week high |
1245 |
| Low
52 week low |
864 |
| Price
NSE Current market price |
868 |
| CPM
Current market price |
869 |
| Market cap
BSE / NSE Market Cap |
6677.39 |
| Net profit
Latest Quarter Net Profit |
105.7 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4246.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
427.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
633.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
381.09 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
6.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
59.43 |
| TTM PE
Trailing Twelve 12 month PE |
14.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
124.6 |
| Equity
Latest Equity |
15.37 |
| LTP
Latest Price (BSE/NSE) |
869 |
| Gross block
Latest Gross Block |
2068.93 |
| Loans
Total loans |
93.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.5 |
| Year GPM
Full Year Gross Profit Margin |
12.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,121 | 1,147 | 1,179 | 1,139 | 1,205 | 1,249 | 1,324 | 1,249 |
| YOY Sales Growth % | 13% | 14% | 9% | 9% | 8% | 9% | 12% | 10% |
| Gross Sales | 1,121 | 1,147 | 1,179 | 1,139 | 1,205 | 1,249 | 1,324 | 1,249 |
| + Expenses | 1,004 | 1,029 | 1,057 | 1,018 | 1,078 | 1,122 | 1,181 | 1,113 |
| Manufacturing Cost % | 84% | 84% | 84% | 83% | 84% | 84% | 84% | 83% |
| Employee Cost % | 6% | 6% | 5% | 6% | 6% | 6% | 5% | 6% |
| Other Manufacturing Expenses % | 84% | 84% | 84% | 83% | 84% | 84% | 84% | 83% |
| Operating Profit | 117 | 119 | 122 | 121 | 127 | 127 | 142 | 135 |
| OPM % | 10% | 10% | 10% | 11% | 11% | 10% | 11% | 11% |
| + Other Income | 35 | 29 | 40 | 31 | 36 | 35 | 32 | 25 |
| Miscellaneous Income | 35 | 29 | 40 | 31 | 36 | 35 | 32 | 25 |
| Interest | 5 | 6 | 6 | 5 | 6 | 6 | 6 | 7 |
| Depreciation | 29 | 31 | 29 | 29 | 31 | 32 | 36 | 36 |
| Profit before tax | 118 | 111 | 127 | 118 | 126 | 124 | 132 | 117 |
| + Tax % | 9% | 8% | 10% | 9% | 10% | 6% | 6% | 9% |
| Current Tax | 11 | 8 | 9 | 9 | 12 | 6 | 6 | 10 |
| Deferred Tax | 0 | 2 | 3 | 1 | 0 | 2 | 2 | 0 |
| + Net Profit | 107 | 102 | 115 | 107 | 114 | 116 | 125 | 107 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 106 | 101 | 114 | 107 | 113 | 115 | 124 | 106 |
| EPS in Rs | 13.68 | 13.04 | 14.80 | 13.90 | 14.69 | 14.96 | 16.12 | 13.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,943 | 2,350 | 2,754 | 2,718 | 2,802 | 3,259 | 3,783 | 4,024 | 4,492 | 4,917 |
| Sales Growth % | 21% | 17% | -1% | 3% | 16% | 16% | 6% | 12% | 9% | |
| Gross Sales | 1,806 | 2,179 | 2,754 | 2,718 | 2,802 | 3,257 | 3,783 | 4,024 | 4,492 | 4,917 |
| + Expenses | 1,796 | 2,157 | 2,505 | 2,487 | 2,554 | 2,848 | 3,362 | 3,616 | 4,031 | 4,400 |
| Manufacturing Cost % | 82% | 82% | 83% | 82% | 83% | 80% | 81% | 82% | 82% | 81% |
| Employee Cost % | 5% | 5% | 5% | 6% | 5% | 5% | 5% | 6% | 6% | 6% |
| Other Cost % | 5% | 5% | 3% | 4% | 3% | 2% | 3% | 3% | 3% | 3% |
| Power & Fuel % | 2% | 2% | 3% | 4% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 80% | 80% | 79% | 79% | 82% | 80% | 81% | 81% | 81% | 81% |
| Selling & Administration % | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 0% |
| Operating Profit | 146 | 193 | 249 | 231 | 248 | 411 | 421 | 408 | 461 | 517 |
| OPM % | 8% | 8% | 9% | 8% | 9% | 13% | 11% | 10% | 10% | 11% |
| + Other Income | 28 | 37 | 45 | 45 | 46 | 45 | 75 | 122 | 136 | 133 |
| Miscellaneous Income | 16 | 23 | 45 | 45 | 46 | 47 | 75 | 122 | 136 | 133 |
| Interest | 30 | 32 | 37 | 34 | 27 | 13 | 10 | 13 | 20 | 23 |
| Depreciation | 59 | 69 | 77 | 82 | 93 | 113 | 121 | 128 | 118 | 127 |
| Profit before tax | 89 | 132 | 179 | 159 | 174 | 330 | 364 | 388 | 459 | 500 |
| + Tax % | 22% | 22% | 19% | 10% | 14% | 11% | 12% | 9% | 9% | 8% |
| Current Tax | 12 | 24 | 39 | 25 | 27 | 39 | 40 | 28 | 39 | 36 |
| Deferred Tax | 7 | 5 | -5 | -9 | -3 | -1 | 3 | 6 | 4 | 4 |
| + Net Profit | 70 | 104 | 144 | 143 | 150 | 293 | 321 | 355 | 416 | 461 |
| Profit Growth % | 48% | 39% | -1% | 5% | 95% | 9% | 11% | 17% | 11% | |
| Extraordinary Income / Expense | 0 | -4 | -1 | -10 | -13 | 0 | -3 | -2 | 0 | 0 |
| Exceptional Item | 0 | -4 | -1 | -10 | -13 | 0 | -3 | -2 | 0 | 0 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -4 | -4 | -4 |
| Net Profit After Minority Interest | 81 | 123 | 144 | 142 | 147 | 290 | 317 | 351 | 412 | 456 |
| EPS in Rs | 10.61 | 16.17 | 18.95 | 18.64 | 19.51 | 37.87 | 41.33 | 45.59 | 54.30 | 59.92 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 15 | 15 |
| Reserves | 631 | 746 | 877 | 1,009 | 1,154 | 1,415 | 1,686 | 1,988 | 2,139 | 2,551 |
| + Borrowings | 421 | 440 | 470 | 422 | 297 | 96 | 92 | 194 | 242 | 312 |
| Secured Borrowings | 223 | 285 | 320 | 224 | 202 | 62 | 63 | 150 | 155 | 219 |
| Unsecured Borrowings | 198 | 155 | 150 | 198 | 96 | 34 | 29 | 43 | 87 | 94 |
| + Other Liabilities | 162 | 196 | 254 | 237 | 272 | 301 | 307 | 304 | 537 | 603 |
| Current Liabilities | 156 | 193 | 247 | 232 | 256 | 269 | 272 | 267 | 492 | 554 |
| Provisions | 5 | 6 | 7 | 10 | 19 | 21 | 23 | 25 | 31 | 33 |
| Minority Interest | 4 | 5 | 5 | 6 | 9 | 27 | 30 | 33 | 36 | 39 |
| Other liability items | 2 | 2 | 2 | 2 | 7 | 6 | 7 | 9 | 9 | 10 |
| Total Liabilities | 1,229 | 1,398 | 1,616 | 1,683 | 1,739 | 1,827 | 2,101 | 2,501 | 2,934 | 3,482 |
| + Fixed Assets | 542 | 626 | 727 | 772 | 805 | 801 | 791 | 862 | 964 | 1,193 |
| Gross Block | 625 | 772 | 952 | 1,086 | 1,227 | 1,318 | 1,351 | 1,540 | 1,749 | 2,069 |
| Accumulated Depreciation | 83 | 146 | 226 | 314 | 422 | 517 | 560 | 679 | 785 | 876 |
| CWIP | 57 | 56 | 4 | 22 | 5 | 7 | 26 | 109 | 255 | 343 |
| Investments | 87 | 104 | 117 | 135 | 150 | 193 | 286 | 543 | 411 | 487 |
| + Other Assets | 544 | 611 | 768 | 755 | 779 | 826 | 998 | 988 | 1,304 | 1,459 |
| Inventories | 3 | 3 | 5 | 7 | 7 | 8 | 5 | 11 | 7 | 15 |
| Trade receivables | 358 | 425 | 515 | 487 | 511 | 508 | 561 | 601 | 722 | 816 |
| Cash Equivalents | 19 | 14 | 16 | 26 | 40 | 74 | 185 | 96 | 85 | 113 |
| Loans n Advances | 96 | 123 | 158 | 189 | 176 | 212 | 198 | 258 | 428 | 455 |
| Other asset items | 68 | 46 | 74 | 45 | 46 | 23 | 49 | 23 | 63 | 60 |
| Total Assets | 1,229 | 1,398 | 1,616 | 1,683 | 1,739 | 1,827 | 2,101 | 2,501 | 2,934 | 3,482 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 99 | 157 | 179 | 243 | 305 | 368 | 361 | 299 | 359 | 444 |
| Profit from Operations | 187 | 251 | 289 | 261 | 289 | 434 | 452 | 437 | 489 | 552 |
| Working Capital Changes | -64 | -58 | -76 | 23 | 11 | -16 | -73 | -98 | -92 | -28 |
| Profit Before Tax & Extraordinary Items | 100 | 152 | 179 | 159 | 174 | 330 | 364 | 388 | 459 | 500 |
| Depreciation | 59 | 69 | 78 | 82 | 93 | 113 | 121 | 128 | 118 | 127 |
| Interest (Net) | 30 | 32 | 34 | 33 | 21 | 11 | -1 | -13 | -3 | 7 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | -1 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -25 | -20 | -28 | -44 | -76 | -90 | -85 |
| Provisions & Write-offs (Net) | -2 | 0 | -1 | 6 | 20 | 2 | 7 | 3 | 2 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -33 | -66 | -90 | 28 | -31 | 0 | -56 | -41 | -123 | -96 |
| Inventories | -1 | -1 | -2 | -1 | -1 | -1 | 3 | -6 | 4 | -8 |
| Trade Payables | 2 | -2 | 9 | -26 | 41 | -5 | -21 | -10 | 72 | 29 |
| Direct Taxes Paid | -25 | -37 | -34 | -41 | 5 | -49 | -19 | -39 | -38 | -80 |
| + Cash from Investing Activity | -122 | -131 | -158 | -135 | -107 | -76 | -193 | -404 | -99 | -367 |
| Purchase of Fixed Assets | -115 | -159 | -165 | -147 | -153 | -76 | -156 | -243 | -354 | -414 |
| Sale of Fixed Assets | 2 | 8 | 3 | 2 | 31 | 5 | 3 | 1 | 5 | 1 |
| Purchase of Investments | -2 | -3 | -5 | -5 | -5 | -18 | -81 | -250 | -12 | -50 |
| Sale of Investments | 0 | 2 | 11 | 4 | 3 | 1 | 1 | 13 | 165 | 1 |
| Interest Received | 0 | 1 | 2 | 2 | 6 | 2 | 9 | 23 | 23 | 17 |
| Dividend Received | 0 | 0 | 0 | 9 | 10 | 10 | 31 | 53 | 74 | 77 |
| Others | -7 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Cash from Financing Activity | 32 | -30 | -24 | -104 | -176 | -258 | -65 | 18 | -292 | -35 |
| Proceeds from Issue of Shares | 3 | 0 | 1 | 2 | 4 | 3 | 4 | 4 | 5 | 5 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 104 | 48 | 2 | 2 | 39 | 96 | 49 | 96 |
| Proceeds from Short-Term Borrowings | 20 | 7 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -57 | -92 | -49 | -110 | -26 | -22 | -44 | -33 |
| Repayment of Short-Term Borrowings | 0 | 0 | -16 | -7 | -95 | -107 | -13 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -3 | -11 | -9 | -10 | -13 | -19 |
| Dividend Paid | -9 | -12 | -14 | -15 | -10 | -41 | -54 | -55 | -77 | -70 |
| Interest Paid | -30 | -32 | -38 | -34 | -26 | -10 | -7 | -9 | -14 | -15 |
| Others | 48 | 7 | -4 | -5 | 0 | 16 | 0 | 0 | -197 | 0 |
| Net Cash Flow | 8 | -4 | -3 | 3 | 21 | 34 | 102 | -87 | -32 | 42 |