Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Tembo Global Industries Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Retail
Variance

Full Year Net Profit Variance

 92
Equity

Latest Equity

 18.55
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 411.48
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1027.91
Net Profit

Full Year Net Profit

 78.29
Full Year CPS

Full Year Cash Per Share

 45.8
Earning Per Share

Full Year Earning Per Share

 42.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 341.81
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 231.9
Networth

Full Year Return on Networth

 30.48
Price/Book Value

Price to Book value

 2.285468
Yearly PE ratio

Full Year Price to Earning per share

12.6
Yearly PC ratio

Full Year Price to Cash Per Share

11.6
Bse value

BSE Value in lakhs

 0
Nse value

NSE Value in lakhs

 206.89
High

52 week high

 837
Low

52 week low

 433
Price

NSE Current market price

 530
CPM

Current market price

 0
Market cap

BSE / NSE Market Cap

 983.64
Net profit

Latest Quarter Net Profit

 25.63
Net profit variance

Latest Quarter Net Profit variance

90
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

 0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 0
TTM GP

Trailing Twelve 12 month Gross Profit

 110.84
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10.78
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

92.15
TTM EPS

Trailing Twelve 12 month EPS

 42.22
TTM PE

Trailing Twelve 12 month PE

 12.56
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0
Equity

Latest Equity

 18.55
LTP

Latest Price (BSE/NSE)

 530
Gross block

Latest Gross Block

 34.84
Loans

Total loans

 15.5
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

12.1
Year GPM

Full Year Gross Profit Margin

 10.8
Quarter OPM

Latest quater Operation Profit Margin

11.3

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 128 164 168 274 248 245 251 346
YOY Sales Growth % 58% 44% 45% 125% 93% 50% 50% 26%
Gross Sales 128 164 168 274 248 245 251 346
+ Expenses 120 149 137 245 220 213 207 307
Material Cost % 49% 43% 20% 14% 18% 11% 28% 18%
Raw Material Cost 50 64 28 26 47 35 65 -20
Change in Inventory 12 8 5 12 -3 -7 5 82
Manufacturing Cost % 9% 10% 17% 22% 11% 19% 10% 103%
Employee Cost % 1% 1% 2% 0% 1% 1% 1% 1%
Other Cost % 34% 37% 43% 53% 59% 55% 44% -33%
Raw Materials % 39% 39% 17% 10% 19% 14% 26% -6%
Purchase of Finished Goods % 54% 46% 50% 62% 57% 49% 48% 14%
Stock Adjustments % -10% -5% -3% -4% 1% 3% -2% -24%
Other Manufacturing Expenses % 9% 10% 17% 22% 11% 19% 10% 103%
Operating Profit 8 15 30 29 28 32 43 39
OPM % 7% 9% 18% 11% 11% 13% 17% 11%
+ Other Income 1 10 1 1 3 4 1 10
Miscellaneous Income 1 10 1 1 3 4 1 10
Interest 2 4 6 5 5 6 6 9
Depreciation 1 1 1 0 1 1 3 2
Profit before tax 7 20 25 24 26 30 35 38
+ Tax % 26% 25% 24% 35% 22% 26% 26% 22%
Current Tax 2 5 6 9 6 8 9 8
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 5 15 19 16 20 22 26 30
Minority Interest (After Tax) 0 0 -3 -1 -1 -2 -1 -3
Net Profit After Minority Interest 5 15 16 15 19 20 25 27
EPS in Rs 4.85 13.13 17.22 9.31 12.99 14.18 16.35 18.15

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 47 51 62 62 79 105 176 250 439 744
Sales Growth % 9% 22% -1% 28% 33% 68% 42% 76% 70%
Gross Sales 105 176 250 432 734
+ Expenses 43 51 66 56 80 97 168 236 413 651
Material Cost % 91% 72% 69% 67% 69% 71% 78% 83% 86% 70%
Raw Material Cost 42 38 47 41 58 76 144 210 394 565
Change in Inventory 1 -1 -4 0 -3 -2 -6 -3 -15 -43
Manufacturing Cost % 0% 15% 15% 15% 11% 14% 3% 1% 0% 0%
Employee Cost % 2% 1% 2% 2% 3% 3% 3% 2% 1% 1%
Other Cost % -1% 12% 20% 8% 18% 5% 11% 8% 6% 16%
Raw Materials % 89% 75% 76% 67% 73% 73% 82% 84% 90% 76%
Purchase of Finished Goods % 39% 50% 62% 89% 53%
Stock Adjustments % -2% 3% 6% -0% 4% 2% 4% 1% 4% 6%
Power & Fuel % 0% 0% 1% 1% 1% 1% 1% 1% 0% 0%
Other Manufacturing Expenses % 0% 14% 15% 14% 11% 13% 2% 1% 0% 0%
Selling & Administration % 0% 5% 6% 6% 8% 4% 3% 3% 2% 3%
Miscellaneous Expenses % 2% 1% 1% 1% 1% 2% 8% 5% 5% 14%
Operating Profit 4 0 -4 5 -1 8 8 13 25 93
OPM % 9% 0% -6% 9% -1% 7% 5% 5% 6% 12%
+ Other Income 0 0 0 0 0 0 2 0 1 3
Miscellaneous Income 0 2 0 8 13
Interest 1 1 2 2 2 2 4 3 5 17
Depreciation 0 0 1 1 1 2 2 3 3 2
Profit before tax 3 4 8 19 76
+ Tax % 30% 27% 27% 25% 28%
Current Tax 0 0 0 1 1 1 1 2 5 22
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 3 3 6 14 55
Profit Growth % 17% 84% 145% 285%
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 2 3 3 6 14 51
EPS in Rs 4.76 2.34 3.14 5.22 12.80 32.95

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 4 5 5 10 10 11 11 15
Reserves 2 3 4 14 16 13 15 29 55 196
+ Borrowings 9 12 20 11 17 36 41 41 50 258
Secured Borrowings 8 8 14 10 11 22 18 40 42 223
Unsecured Borrowings 1 4 6 1 6 14 22 1 7 35
Deferred Credit 0 0 0 0 2 1 0 0 0 0
+ Other Liabilities 3 7 10 9 13 22 26 29 47 104
Current Liabilities 3 7 10 9 13 20 26 28 47 98
Provisions 0 0 0 0 0 0 1 2 5 20
Minority Interest 0 0 0 0 0 0 0 0 0 6
Equity Share Warrants 0 0 0 0 0 0 0 0 14 6
Other liability items 0 0 0 0 0 1 0 1 0 1
Total Liabilities 16 24 37 38 51 81 92 110 163 574
+ Fixed Assets 3 4 4 5 7 18 20 22 22 26
Gross Block 3 5 6 8 10 20 24 29 29 35
Accumulated Depreciation 1 1 2 3 4 2 4 7 7 9
CWIP 0 0 0 0 1 0 0 3 8 84
Investments 0 0 0 0 0 0 1 1 1 2
+ Other Assets 13 20 33 33 43 62 70 84 131 462
Inventories 1 5 7 8 13 20 28 35 45 112
Trade receivables 10 11 21 17 20 31 27 24 31 120
Cash Equivalents 0 1 1 1 2 0 0 0 0 2
Loans n Advances 2 1 3 6 7 8 11 19 35 92
Other asset items 0 2 0 1 1 4 4 6 20 136
Total Assets 16 24 37 38 51 81 92 110 163 574

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -1 0 -5 5 0 -4 4 2 17 -77
Profit from Operations 6 8 9 15 26 91
Working Capital Changes -5 -11 -4 -12 -7 -162
Profit Before Tax & Extraordinary Items 1 1 2 3 3 3 4 8 19 72
Depreciation 0 0 1 1 1 2 2 3 3 2
Interest (Net) 1 1 2 1 1 2 4 3 5 15
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 -2 2 0 1
Receivables 1 -4 -10 4 -3 -11 3 4 -7 -89
Inventories 1 -4 -2 0 -5 -7 -8 -7 -11 -66
Trade Payables -5 5 2 -1 4 6 0 -4 23 23
Loans & Advances 1 0 0 -2 -1 0 0 0 0 0
Interest Paid (Net) 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 -1 0 -1 -1 -2 -2 -2 -6
Advance Tax Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 0 -1 -1 -2 -3 -12 -5 -7 -32 -207
Purchase of Fixed Assets -1 -1 -1 -2 -3 -12 -5 -7 -8 -79
Sale of Fixed Assets 0 0 0 0 0 0 1 0 0 0
Purchase of Investments 0 0 0 0 0 0 -1 0 0 0
Sale of Investments 1 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 2
Others 0 0 0 0 0 0 0 0 -24 -130
+ Cash from Financing Activity 1 2 7 -3 4 16 2 6 15 287
Proceeds from Issue of Shares 0 0 2 8 0 1 0 1 14 98
Proceeds from Issue of Debentures 0 0 0 0 0 0 0 10 0 0
Proceeds from Other Long-Term Borrowings 0 0 2 0 6 10 8 18 9 209
Proceeds from Short-Term Borrowings 2 3 6 0 0 9 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -5 0 0 -3 -17 0 0
Repayment of Short-Term Borrowings 0 0 0 -5 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 -1 0 0 0 0
Dividend Paid 0 0 0 0 0 -1 -1 -1 -2 -3
Interest Paid -2 -2 -2 -5 0 0
Others 0 0 0 0 0 0 0 1 -6 -17
Net Cash Flow 0 0 1 0 1 0 0 0 0 2