| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-25 |
| Equity
Latest Equity |
55.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-26.47 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
16.23 |
| Net Profit
Full Year Net Profit |
-3.73 |
| Full Year CPS
Full Year Cash Per Share |
-0.6 |
| Earning Per Share
Full Year Earning Per Share |
-0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.923077 |
| Yearly PE ratio
Full Year Price to Earning per share |
-14.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-15.8 |
| Bse value
BSE Value in lakhs |
0.02 |
| Nse value
NSE Value in lakhs |
1.81 |
| High
52 week high |
19 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
10 |
| CPM
Current market price |
10 |
| Market cap
BSE / NSE Market Cap |
57.65 |
| Net profit
Latest Quarter Net Profit |
-0.73 |
| Net profit variance
Latest Quarter Net Profit variance |
-58 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
19.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
7.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
40.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-4.14 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-25.53 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.45 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-25.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.49 |
| Equity
Latest Equity |
55.12 |
| LTP
Latest Price (BSE/NSE) |
10 |
| Gross block
Latest Gross Block |
27.28 |
| Loans
Total loans |
30.61 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-11.3 |
| Year GPM
Full Year Gross Profit Margin |
-21.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 4 |
| YOY Sales Growth % | 49% | 19% | 17% | -32% | -2% | -14% | -11% | 16% |
| Gross Sales | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 4 |
| + Expenses | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 6 |
| Manufacturing Cost % | 48% | 59% | 73% | 61% | 47% | 60% | 71% | 106% |
| Employee Cost % | 32% | 38% | 38% | 36% | 35% | 43% | 44% | 35% |
| Other Cost % | 5% | -0% | -1% | -5% | 12% | 8% | 4% | 3% |
| Other Manufacturing Expenses % | 48% | 59% | 73% | 61% | 47% | 60% | 71% | 106% |
| Provisions & Contingencies % | 5% | 0% | -1% | -5% | 12% | 7% | 4% | 3% |
| Operating Profit | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| OPM % | 15% | 4% | -10% | 7% | 6% | -10% | -19% | -45% |
| + Other Income | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 1 |
| Miscellaneous Income | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -2 | 0 | -1 | -1 | -1 | -1 |
| + Tax % | -0% | 0% | -0% | -0% | -0% | 1% | -1% | -3% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | -2 | 0 | -1 | -1 | -1 | -1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 0 | 0 | -2 | 0 | -1 | -1 | -1 | -1 |
| EPS in Rs | -0.08 | 0.09 | -0.45 | -0.61 | -0.16 | -0.23 | -0.17 | -0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 19 | 17 | 18 | 8 | 15 | 16 | 12 | 15 | 15 |
| Sales Growth % | 22% | -11% | 4% | -58% | 103% | 3% | -26% | 25% | 5% | |
| Gross Sales | 15 | 18 | 16 | 17 | 7 | 14 | 15 | 11 | 14 | 15 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 16 | 18 | 15 | 15 | 14 | 15 | 13 | 15 | 11 | 14 |
| Material Cost % | 37% | 38% | 22% | 32% | 0% | 37% | 25% | 0% | 0% | 0% |
| Raw Material Cost | 6 | 7 | 4 | 6 | 0 | 6 | 4 | 0 | 0 | 0 |
| Manufacturing Cost % | 22% | 24% | 32% | 1% | 2% | 1% | 1% | 4% | 21% | 29% |
| Employee Cost % | 27% | 19% | 23% | 22% | 56% | 24% | 25% | 36% | 30% | 35% |
| Other Cost % | 12% | 11% | 11% | 31% | 121% | 37% | 35% | 90% | 27% | 30% |
| Raw Materials % | 37% | 38% | 22% | 32% | 0% | 37% | 25% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 37% | 38% | 22% | 32% | 0% | 37% | 25% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 21% | 23% | 31% | 0% | 2% | 0% | 0% | 3% | 21% | 29% |
| Selling & Administration % | 12% | 9% | 9% | 28% | 64% | 34% | 33% | 49% | 25% | 24% |
| Miscellaneous Expenses % | 0% | 1% | 2% | 4% | 55% | 3% | 2% | 41% | 2% | 19% |
| Operating Profit | 0 | 2 | 2 | 2 | -6 | 0 | 2 | -4 | 3 | 1 |
| OPM % | 1% | 9% | 12% | 14% | -79% | 1% | 15% | -30% | 22% | 7% |
| + Other Income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 |
| Miscellaneous Income | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 6 | 5 | 4 |
| Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Profit before tax | 0 | 1 | 1 | 0 | -9 | -3 | -2 | -9 | 1 | -3 |
| + Tax % | -0% | 10% | 6% | 8% | 1% | 2% | -0% | 0% | -1% | -24% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 1 | 1 | 0 | -9 | -3 | -2 | -9 | 1 | -3 |
| Profit Growth % | -357% | -32% | -45% | -2007% | -67% | -23% | 332% | -109% | -440% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 1 | 1 | 0 | -7 | -3 | -2 | -9 | 1 | -5 |
| EPS in Rs | 0.00 | 0.50 | 0.34 | 0.18 | -3.51 | -1.15 | -0.88 | -1.92 | 0.16 | -1.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 48 | 49 | 54 |
| Reserves | 30 | 31 | 7 | 2 | -5 | -8 | -10 | -19 | -19 | -23 |
| + Borrowings | 3 | 8 | 16 | 19 | 23 | 43 | 43 | 40 | 39 | 41 |
| Secured Borrowings | 2 | 2 | 5 | 10 | 12 | 14 | 16 | 12 | 11 | 11 |
| Unsecured Borrowings | 1 | 6 | 11 | 9 | 11 | 29 | 27 | 28 | 28 | 31 |
| Deferred Credit | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 16 | 21 | 20 | 17 | 15 | 26 | 31 | 30 | 23 | 16 |
| Current Liabilities | 9 | 14 | 13 | 16 | 15 | 30 | 41 | 32 | 26 | 24 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5 | 6 | 6 | 6 | 4 | 4 | 5 | 4 | 4 | 4 |
| Other liability items | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 74 | 85 | 67 | 63 | 57 | 86 | 88 | 100 | 92 | 89 |
| + Fixed Assets | 7 | 7 | 17 | 16 | 17 | 16 | 16 | 15 | 15 | 15 |
| Gross Block | 13 | 13 | 25 | 25 | 27 | 27 | 27 | 27 | 27 | 27 |
| Accumulated Depreciation | 6 | 7 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 24 | 20 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 43 | 58 | 50 | 46 | 40 | 69 | 72 | 85 | 77 | 74 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 5 | 7 | 7 | 13 | 6 | 10 | 12 | 14 | 9 | 5 |
| Cash Equivalents | 2 | 3 | 5 | 6 | 6 | 14 | 25 | 29 | 8 | 8 |
| Loans n Advances | 15 | 27 | 20 | 22 | 21 | 26 | 24 | 24 | 39 | 38 |
| Other asset items | 21 | 21 | 18 | 6 | 6 | 18 | 11 | 17 | 20 | 22 |
| Total Assets | 74 | 85 | 67 | 63 | 57 | 86 | 88 | 100 | 92 | 89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 1 | 0 | -1 | 1 | -10 | 16 | -12 | -15 | -5 |
| Profit from Operations | 0 | 2 | 3 | 3 | -3 | -1 | -1 | -3 | 1 | -3 |
| Working Capital Changes | 0 | -1 | -2 | -3 | 4 | -9 | 17 | -9 | -15 | -3 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | 1 | 0 | -9 | -3 | -2 | -9 | 1 | -5 |
| Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| Interest (Net) | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 0 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 4 | 0 | 1 |
| Receivables | 0 | -5 | -2 | -3 | 4 | -4 | -1 | -6 | 5 | 1 |
| Trade Payables | 0 | 0 | 0 | 1 | -2 | 12 | 9 | -3 | -6 | -3 |
| Loans & Advances | -1 | -1 | 1 | -1 | 0 | -17 | 1 | 2 | -3 | -6 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 | 4 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -1 | 1 | 0 | 0 | 0 | -5 | -8 | 2 | 7 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 1 | -6 | -8 | 2 | 7 | 0 |
| + Cash from Financing Activity | 0 | -1 | 2 | 2 | 0 | 17 | -5 | 16 | -6 | 5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 5 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 1 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 3 | 2 | 20 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -3 | 0 |
| Dividend Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | -1 | -2 | -3 | -3 | -5 | -5 | -5 | -3 |
| Others | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 1 | 2 | 1 | 1 | 2 | 3 | 6 | -14 | 0 |