| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
152 |
| Equity
Latest Equity |
10.1 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
65.29 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
798.59 |
| Net Profit
Full Year Net Profit |
79.29 |
| Full Year CPS
Full Year Cash Per Share |
8.2 |
| Earning Per Share
Full Year Earning Per Share |
7.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
235.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
7.5 |
| Networth
Full Year Return on Networth |
149.98 |
| Price/Book Value
Price to Book value |
77.2 |
| Yearly PE ratio
Full Year Price to Earning per share |
73.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
70.7 |
| Bse value
BSE Value in lakhs |
339.36 |
| Nse value
NSE Value in lakhs |
1005.72 |
| High
52 week high |
618 |
| Low
52 week low |
200 |
| Price
NSE Current market price |
579 |
| CPM
Current market price |
579 |
| Market cap
BSE / NSE Market Cap |
5845.01 |
| Net profit
Latest Quarter Net Profit |
28.84 |
| Net profit variance
Latest Quarter Net Profit variance |
212 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
469.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.9 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.62 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
105.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.19 |
| TTM NP
Trailing Twelve 12 month Net Profit |
25.83 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
151.95 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.85 |
| TTM PE
Trailing Twelve 12 month PE |
73.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.48 |
| Equity
Latest Equity |
10.1 |
| LTP
Latest Price (BSE/NSE) |
579 |
| Gross block
Latest Gross Block |
22.42 |
| Loans
Total loans |
6.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.3 |
| Year GPM
Full Year Gross Profit Margin |
13.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.2 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 92 | 109 | 174 | 120 | 135 | 169 | 244 | 151 |
| YOY Sales Growth % | 11% | 2% | 38% | 27% | 47% | 55% | 40% | 26% |
| Gross Sales | 92 | 109 | 174 | 120 | 135 | 169 | 244 | 151 |
| + Expenses | 82 | 104 | 149 | 116 | 121 | 147 | 201 | 144 |
| Material Cost % | 39% | 68% | 30% | 12% | 49% | 73% | 35% | 3% |
| Raw Material Cost | 29 | 47 | 55 | 27 | 51 | 91 | 88 | 23 |
| Change in Inventory | 6 | 27 | -3 | -12 | 15 | 32 | -3 | -20 |
| Manufacturing Cost % | 22% | 28% | 19% | 25% | 24% | 22% | 20% | 27% |
| Employee Cost % | 8% | 12% | 7% | 14% | 10% | 8% | 6% | 12% |
| Other Cost % | 21% | -12% | 30% | 45% | 7% | -16% | 22% | 55% |
| Raw Materials % | 32% | 43% | 32% | 23% | 37% | 54% | 36% | 16% |
| Purchase of Finished Goods % | 34% | 38% | 26% | 25% | 30% | 21% | 20% | 29% |
| Stock Adjustments % | -7% | -25% | 2% | 10% | -11% | -19% | 1% | 13% |
| Other Manufacturing Expenses % | 22% | 28% | 19% | 25% | 24% | 22% | 20% | 27% |
| Operating Profit | 10 | 4 | 25 | 4 | 14 | 22 | 43 | 6 |
| OPM % | 11% | 4% | 14% | 4% | 11% | 13% | 17% | 4% |
| + Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 9 | 3 | 24 | 3 | 13 | 20 | 41 | 5 |
| + Tax % | 25% | 25% | 25% | 26% | 29% | 26% | 26% | 33% |
| Current Tax | 0 | 0 | 5 | 2 | 2 | 5 | 11 | 2 |
| Deferred Tax | 2 | 1 | 1 | -1 | 1 | 0 | 0 | 0 |
| + Net Profit | 7 | 2 | 18 | 2 | 9 | 15 | 30 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 200 | 209 | 242 | 252 | 141 | 264 | 383 | 419 | 538 | 799 |
| Sales Growth % | 4% | 15% | 4% | -44% | 88% | 45% | 9% | 28% | 48% | |
| Gross Sales | 199 | 205 | 242 | 252 | 141 | 264 | 383 | 419 | 538 | |
| Excise Duty | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| + Expenses | 199 | 199 | 230 | 248 | 144 | 257 | 345 | 387 | 490 | 752 |
| Material Cost % | 56% | 53% | 52% | 56% | 55% | 56% | 57% | 58% | 58% | 57% |
| Raw Material Cost | 107 | 117 | 119 | 141 | 74 | 164 | 252 | 259 | 337 | 485 |
| Change in Inventory | 5 | -7 | 7 | -1 | 4 | -16 | -34 | -15 | -27 | -31 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 7% | 7% | 7% | 6% |
| Employee Cost % | 12% | 12% | 12% | 12% | 19% | 14% | 12% | 10% | 10% | 8% |
| Other Cost % | 30% | 29% | 30% | 29% | 27% | 26% | 14% | 16% | 17% | 24% |
| Raw Materials % | 54% | 56% | 49% | 56% | 52% | 62% | 66% | 62% | 63% | 61% |
| Purchase of Finished Goods % | 5% | 5% | 6% | 13% | 13% | 19% | 26% | 26% | 29% | |
| Stock Adjustments % | -2% | 3% | -3% | 0% | -3% | 6% | 9% | 4% | 5% | 4% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 7% | 7% | 6% | 6% |
| Selling & Administration % | 26% | 24% | 26% | 26% | 25% | 24% | 13% | 15% | 16% | 15% |
| Miscellaneous Expenses % | 5% | 4% | 4% | 3% | 2% | 2% | 1% | 1% | 0% | 1% |
| Operating Profit | 1 | 11 | 11 | 4 | -4 | 8 | 38 | 32 | 48 | 47 |
| OPM % | 1% | 5% | 5% | 1% | -3% | 3% | 10% | 8% | 9% | 6% |
| + Other Income | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 3 | 2 | 2 |
| Miscellaneous Income | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 3 | 2 | |
| Interest | 3 | 2 | 2 | 3 | 2 | 2 | 5 | 4 | 4 | 6 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 3 |
| Profit before tax | -5 | 8 | 8 | -2 | -8 | 3 | 30 | 28 | 43 | |
| + Tax % | -0% | 0% | 11% | -0% | 1% | 0% | -57% | 25% | 27% | |
| Current Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 10 | 28 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 7 | 2 | -2 |
| + Net Profit | -5 | 8 | 7 | -2 | -8 | 3 | 47 | 21 | 31 | |
| Profit Growth % | -263% | -1% | -124% | 345% | -140% | 1345% | -55% | 51% | ||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 98 | 75 |
| Reserves | -2 | -71 | -64 | -66 | -74 | -71 | -24 | -3 | 15 | 65 |
| + Borrowings | 25 | 28 | 27 | 33 | 15 | 35 | 34 | 10 | 12 | 6 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 3 | 24 | 23 | 0 | 4 | 0 |
| Unsecured Borrowings | 25 | 28 | 27 | 33 | 12 | 11 | 11 | 10 | 9 | 6 |
| + Other Liabilities | 64 | 78 | 73 | 89 | 78 | 80 | 98 | 108 | 126 | 191 |
| Current Liabilities | 58 | 72 | 66 | 82 | 70 | 71 | 84 | 92 | 113 | 170 |
| Provisions | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 8 | 11 | 15 |
| Other liability items | 5 | 6 | 7 | 7 | 8 | 9 | 14 | 16 | 14 | 21 |
| Total Liabilities | 97 | 121 | 122 | 143 | 106 | 130 | 194 | 201 | 252 | 338 |
| + Fixed Assets | 8 | 7 | 8 | 23 | 20 | 17 | 17 | 15 | 12 | 11 |
| Gross Block | 10 | 11 | 12 | 28 | 26 | 25 | 25 | 24 | 23 | 22 |
| Accumulated Depreciation | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 10 | 11 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 88 | 114 | 113 | 120 | 86 | 113 | 178 | 186 | 240 | 326 |
| Inventories | 37 | 45 | 45 | 43 | 33 | 54 | 96 | 106 | 151 | 197 |
| Trade receivables | 41 | 59 | 54 | 63 | 38 | 49 | 52 | 51 | 55 | 58 |
| Cash Equivalents | 4 | 3 | 2 | 0 | 1 | 0 | 1 | 4 | 0 | 34 |
| Loans n Advances | 2 | 3 | 8 | 13 | 13 | 10 | 26 | 23 | 32 | 35 |
| Other asset items | 4 | 4 | 4 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Total Assets | 97 | 121 | 122 | 143 | 106 | 130 | 194 | 201 | 252 | 338 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -23 | -1 | 6 | 10 | 22 | -18 | 10 | 32 | -3 | 91 |
| Profit Before Tax & Extraordinary Items | -3 | 8 | 8 | -2 | -8 | 3 | 30 | 28 | 43 | 102 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 3 |
| Interest (Net) | 3 | 2 | 2 | 3 | 2 | 2 | 5 | 4 | 4 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | -1 | -1 | 1 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 1 | 2 | -1 | 0 | 0 | 0 | -1 | 0 |
| Receivables | 2 | -18 | 13 | -10 | 26 | -10 | -4 | 2 | -3 | -4 |
| Inventories | 3 | -8 | -5 | 3 | 9 | -20 | -42 | -10 | -45 | -46 |
| Trade Payables | -33 | 16 | -14 | 10 | -7 | -2 | 10 | 3 | 5 | 47 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -28 |
| + Cash from Investing Activity | -1 | 0 | -4 | -1 | 0 | -1 | -1 | -1 | 0 | -1 |
| Purchase of Fixed Assets | -1 | -1 | -5 | -2 | 0 | -1 | -1 | -2 | -1 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 24 | 0 | -3 | -10 | -21 | 18 | -8 | -28 | 0 | -56 |
| Proceeds from Issue of Shares | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -22 | 0 | -1 | -6 | 0 | 0 | -1 | -23 | 0 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -3 | -2 | -3 | -3 | -3 | -3 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 |
| Others | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -25 |
| Net Cash Flow | 0 | -1 | -1 | -2 | 1 | -1 | 1 | 3 | -4 | 34 |