| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
209 |
| Equity
Latest Equity |
736.52 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
111331 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
335582 |
| Net Profit
Full Year Net Profit |
86349.98 |
| Full Year CPS
Full Year Cash Per Share |
288.2 |
| Earning Per Share
Full Year Earning Per Share |
234.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
104923 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
304.3 |
| Networth
Full Year Return on Networth |
75.9 |
| Price/Book Value
Price to Book value |
1.091029 |
| Yearly PE ratio
Full Year Price to Earning per share |
1.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
1.2 |
| Bse value
BSE Value in lakhs |
1924.52 |
| Nse value
NSE Value in lakhs |
27362.54 |
| High
52 week high |
448 |
| Low
52 week low |
294 |
| Price
NSE Current market price |
332 |
| CPM
Current market price |
332 |
| Market cap
BSE / NSE Market Cap |
122188.1 |
| Net profit
Latest Quarter Net Profit |
5694.15 |
| Net profit variance
Latest Quarter Net Profit variance |
-25 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
436862.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-86674.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-19.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
102183 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
33464.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
208.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
234.48 |
| TTM PE
Trailing Twelve 12 month PE |
1.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
26580 |
| Equity
Latest Equity |
736.52 |
| LTP
Latest Price (BSE/NSE) |
332 |
| Gross block
Latest Gross Block |
314342 |
| Loans
Total loans |
61998 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-19.6 |
| Year GPM
Full Year Gross Profit Margin |
6.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 106,399 | 82,841 | 93,823 | 97,863 | 87,141 | 71,714 | 69,605 | 104,923 |
| YOY Sales Growth % | 5% | -21% | -15% | -17% | -18% | -13% | -26% | 7% |
| Gross Sales | 106,399 | 82,841 | 93,823 | 97,863 | 87,141 | 71,714 | 69,605 | 104,923 |
| Other Operating Income | 703 | 815 | 649 | 514 | 536 | 635 | 503 | 524 |
| + Expenses | 91,151 | 72,927 | 83,421 | 83,786 | 79,026 | 75,726 | 70,323 | 93,664 |
| Material Cost % | 62% | 53% | 52% | 51% | 64% | 40% | 87% | 47% |
| Raw Material Cost | 62,714 | 44,120 | 50,550 | 52,364 | 53,994 | 36,300 | 49,826 | 55,465 |
| Change in Inventory | 3,117 | -184 | -1,843 | -2,903 | 2,039 | -7,968 | 10,392 | -6,124 |
| Manufacturing Cost % | 14% | 16% | 18% | 14% | 15% | 24% | 22% | 14% |
| Employee Cost % | 11% | 12% | 11% | 12% | 13% | 15% | 16% | 11% |
| Other Cost % | -1% | 7% | 8% | 10% | -1% | 27% | -24% | 17% |
| Raw Materials % | 59% | 53% | 54% | 54% | 62% | 51% | 72% | 53% |
| Purchase of Finished Goods % | 6% | 8% | 5% | 5% | 4% | 5% | 6% | 5% |
| Stock Adjustments % | -3% | 0% | 2% | 3% | -2% | 11% | -15% | 6% |
| Other Manufacturing Expenses % | 14% | 16% | 18% | 14% | 15% | 24% | 22% | 14% |
| Loss on Forex Transaction % | -0% | -1% | -0% | -0% | -0% | 1% | 0% | 1% |
| Operating Profit | 15,248 | 9,914 | 10,402 | 14,077 | 8,115 | -4,012 | -718 | 11,259 |
| OPM % | 14% | 12% | 11% | 14% | 9% | -6% | -1% | 11% |
| + Other Income | 6,553 | 1,920 | 2,730 | 2,671 | 2,737 | 84,115 | 1,636 | 1,877 |
| Miscellaneous Income | 6,553 | 1,920 | 2,730 | 2,671 | 2,737 | 84,115 | 1,636 | 1,877 |
| Exceptional Income | 4,914 | 496 | 1,321 | 1,315 | 1,406 | 82,616 | 0 | 110 |
| Interest | 1,471 | 1,094 | 843 | 828 | 692 | 686 | 682 | 767 |
| Depreciation | 6,565 | 5,467 | 4,863 | 4,717 | 4,851 | 4,871 | 4,969 | 5,092 |
| Profit before tax | 13,765 | 5,273 | 7,426 | 11,203 | 5,309 | 74,546 | -4,733 | 7,277 |
| + Tax % | 23% | 33% | 26% | 24% | 25% | -2% | 26% | 19% |
| Current Tax | 1,138 | 1,169 | 1,133 | 1,491 | 1,427 | 1,065 | 548 | 581 |
| Deferred Tax | 2,040 | 583 | 809 | 1,156 | -121 | -2,767 | -1,798 | 818 |
| + Net Profit | 10,587 | 3,521 | 5,484 | 8,556 | 4,003 | 76,248 | -3,483 | 5,878 |
| Extraordinary Income / Expense | 4,914 | 496 | 1,321 | 1,005 | 1,359 | 80,008 | -1,597 | 110 |
| Exceptional Item | 43 | 31 | 0 | -310 | -47 | -2,608 | -1,597 | 110 |
| Minority Interest (After Tax) | -73 | -75 | -78 | -86 | -79 | -78 | -3 | -95 |
| Net Profit After Minority Interest | 10,514 | 3,446 | 5,406 | 8,470 | 3,924 | 76,170 | -3,486 | 5,783 |
| EPS in Rs | 27.41 | 10.01 | 14.69 | 23.01 | 10.66 | -17.50 | -9.47 | 15.71 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 274,492 | 292,341 | 301,938 | 261,068 | 249,795 | 278,454 | 345,967 | 434,016 | 366,094 | 335,582 |
| Sales Growth % | 7% | 3% | -14% | -4% | 11% | 24% | 25% | -16% | -8% | |
| Gross Sales | 264,893 | 288,858 | 299,191 | 258,594 | 246,972 | 275,235 | 342,875 | 434,071 | 380,926 | 333,383 |
| Excise Duty | 4,800 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 2,513 | 2,830 | 2,474 | 2,823 | 3,218 | 3,092 | 2,904 | 2,681 | 2,198 |
| + Expenses | 244,971 | 262,528 | 307,303 | 246,091 | 231,978 | 254,473 | 314,637 | 375,853 | 317,168 | 321,355 |
| Material Cost % | 60% | 64% | 65% | 64% | 63% | 65% | 65% | 63% | 60% | 64% |
| Raw Material Cost | 173,294 | 187,897 | 194,268 | 164,900 | 153,607 | 179,295 | 231,251 | 274,321 | 219,372 | 212,421 |
| Change in Inventory | -7,400 | -2,047 | 2,053 | 2,231 | 4,684 | 1,590 | -4,782 | -1,566 | 2,060 | 1,661 |
| Manufacturing Cost % | 4% | 4% | 4% | 5% | 4% | 4% | 4% | 5% | 5% | 6% |
| Employee Cost % | 10% | 10% | 11% | 12% | 11% | 11% | 10% | 10% | 12% | 13% |
| Other Cost % | 14% | 12% | 21% | 14% | 15% | 11% | 12% | 10% | 10% | 13% |
| Raw Materials % | 63% | 64% | 64% | 63% | 61% | 64% | 67% | 63% | 60% | 63% |
| Purchase of Finished Goods % | 5% | 5% | 4% | 5% | 5% | 7% | 6% | 6% | 6% | 5% |
| Stock Adjustments % | 3% | 1% | -1% | -1% | -2% | -1% | 1% | 0% | -1% | -0% |
| Power & Fuel % | 0% | 0% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 4% | 5% | 5% |
| Selling & Administration % | 11% | 11% | 11% | 11% | 9% | 10% | 10% | 10% | 12% | 15% |
| Miscellaneous Expenses % | 8% | 7% | 17% | 9% | 11% | 6% | 7% | 6% | 6% | 8% |
| Loss on Forex Transaction % | 1% | -0% | 0% | 1% | -1% | -0% | -0% | 0% | -0% | 0% |
| Operating Profit | 29,521 | 29,813 | -5,364 | 14,977 | 17,817 | 23,980 | 31,330 | 58,163 | 48,926 | 14,227 |
| OPM % | 11% | 10% | -2% | 6% | 7% | 9% | 9% | 13% | 13% | 4% |
| + Other Income | 1,937 | 7,578 | 3,342 | 3,112 | 3,353 | 3,164 | 6,904 | 6,392 | 14,589 | 90,782 |
| Miscellaneous Income | 1,962 | 6,968 | 3,316 | 3,122 | 4,535 | 3,163 | 6,603 | 6,588 | 13,874 | 90,365 |
| Exceptional Income | 1,207 | 3,621 | 433 | 149 | 1,892 | 109 | 1,879 | 0 | 8,046 | 84,132 |
| Interest | 4,238 | 4,682 | 5,759 | 7,243 | 8,097 | 9,312 | 10,225 | 7,594 | 3,901 | 2,827 |
| Depreciation | 17,905 | 21,554 | 23,591 | 21,425 | 23,547 | 24,836 | 24,860 | 27,239 | 21,102 | 19,784 |
| Profit before tax | 9,315 | 11,155 | -31,371 | -10,580 | -10,474 | -7,003 | 3,149 | 27,895 | 37,667 | 82,399 |
| + Tax % | 35% | 39% | 8% | -4% | -24% | -60% | 22% | -14% | 24% | -0% |
| Current Tax | 3,138 | 3,303 | 2,225 | 1,893 | 1,710 | 2,670 | 3,258 | 4,937 | 4,894 | 3,621 |
| Deferred Tax | 114 | 1,038 | -4,663 | -1,498 | 832 | 1,561 | -2,554 | -8,961 | 4,166 | -3,867 |
| + Net Profit | 7,557 | 9,091 | -28,724 | -11,975 | -13,395 | -11,309 | 2,445 | 31,806 | 28,148 | 82,646 |
| Profit Growth % | 12% | -525% | -62% | 19% | -14% | -122% | 1201% | -12% | 194% | |
| Extraordinary Income / Expense | 1,115 | 1,975 | -29,652 | -2,871 | -13,761 | -630 | 1,591 | -1,120 | 7,736 | 79,880 |
| Exceptional Item | 1,115 | 1,975 | -29,652 | -2,871 | -13,761 | -630 | 1,591 | -975 | -236 | -4,142 |
| Profit / Loss of Associates | 1,493 | 2,278 | 210 | -1,000 | -379 | -74 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -102 | -102 | -102 | -96 | -56 | -133 | -276 | -408 | -319 | -255 |
| Net Profit After Minority Interest | 7,454 | 8,989 | -28,826 | -12,071 | -13,451 | -11,441 | 2,414 | 31,399 | 27,830 | 82,390 |
| EPS in Rs | 17.85 | 20.06 | 0.00 | -30.51 | -33.99 | -29.34 | 7.02 | 82.94 | 76.49 | 224.27 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 679 | 679 | 679 | 720 | 766 | 766 | 766 | 767 | 736 | 737 |
| Reserves | 57,383 | 94,749 | 59,500 | 62,359 | 54,481 | 43,795 | 41,746 | 81,788 | 115,407 | 111,331 |
| + Borrowings | 78,604 | 88,950 | 106,175 | 124,788 | 142,131 | 146,449 | 134,113 | 107,264 | 71,540 | 79,109 |
| Secured Borrowings | 15,080 | 16,941 | 26,958 | 25,966 | 32,644 | 27,677 | 30,262 | 28,950 | 7,867 | 17,111 |
| Unsecured Borrowings | 63,524 | 72,009 | 79,217 | 98,822 | 109,487 | 118,772 | 103,852 | 78,314 | 63,673 | 61,998 |
| Deferred Credit | 54 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 135,914 | 142,813 | 139,349 | 132,313 | 144,193 | 138,051 | 158,049 | 179,702 | 189,290 | 188,012 |
| Current Liabilities | 125,694 | 121,594 | 111,747 | 106,087 | 115,699 | 109,514 | 140,983 | 187,110 | 175,992 | 180,570 |
| Provisions | 7,200 | 9,513 | 11,214 | 11,369 | 13,934 | 12,020 | 13,065 | 13,818 | 17,977 | 17,862 |
| Minority Interest | 453 | 525 | 523 | 814 | 1,573 | 4,271 | 7,278 | 8,176 | 6,610 | 6,774 |
| Equity Share Warrants | 0 | 0 | 0 | 868 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 2,810 | 2,363 | 1 | 0 |
| Other liability items | 37,807 | 24,853 | 28,570 | 27,355 | 28,476 | 25,825 | 30,783 | 32,992 | 39,676 | 44,021 |
| Total Liabilities | 272,580 | 327,192 | 305,703 | 320,179 | 341,570 | 329,061 | 334,674 | 369,521 | 376,973 | 379,189 |
| + Fixed Assets | 95,944 | 121,414 | 111,234 | 127,107 | 138,708 | 138,855 | 132,080 | 121,285 | 115,697 | 104,656 |
| Gross Block | 163,512 | 213,209 | 232,517 | 270,579 | 313,692 | 324,096 | 331,141 | 334,479 | 320,000 | 314,342 |
| Accumulated Depreciation | 67,568 | 91,795 | 121,283 | 143,471 | 174,985 | 185,241 | 199,062 | 213,194 | 204,303 | 209,686 |
| CWIP | 33,699 | 40,034 | 31,884 | 35,622 | 20,964 | 10,251 | 14,275 | 35,698 | 65,806 | 102,654 |
| Investments | 20,338 | 20,813 | 15,771 | 16,308 | 24,620 | 29,380 | 26,379 | 22,971 | 35,656 | 26,313 |
| + Other Assets | 122,600 | 144,932 | 146,814 | 141,141 | 157,278 | 150,575 | 161,941 | 189,567 | 159,814 | 145,566 |
| Inventories | 35,085 | 42,138 | 39,014 | 37,457 | 36,089 | 35,240 | 40,755 | 47,788 | 47,269 | 50,126 |
| Trade receivables | 14,076 | 19,893 | 18,996 | 11,173 | 12,679 | 12,442 | 15,738 | 16,952 | 13,248 | 12,619 |
| Cash Equivalents | 36,078 | 34,614 | 32,649 | 33,727 | 46,792 | 40,669 | 37,016 | 45,807 | 40,834 | 29,684 |
| Loans n Advances | 47,163 | 28,326 | 28,394 | 31,827 | 36,797 | 39,788 | 65,936 | 106,487 | 69,757 | 82,439 |
| Other asset items | -9,802 | 19,961 | 27,762 | 26,958 | 24,921 | 22,436 | 2,496 | -27,467 | -11,294 | -29,302 |
| Total Assets | 272,580 | 327,192 | 305,703 | 320,179 | 341,570 | 329,061 | 334,674 | 369,521 | 376,973 | 379,189 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 30,199 | 23,857 | 18,891 | 26,633 | 29,001 | 14,283 | 35,388 | 67,915 | 63,102 | 13,041 |
| Profit from Operations | 28,840 | 33,312 | 28,771 | 23,352 | 31,198 | 26,943 | 41,694 | 65,106 | 58,937 | 25,393 |
| Working Capital Changes | 3,254 | -6,434 | -7,221 | 5,065 | -93 | -10,750 | -3,127 | 7,325 | 8,156 | -9,038 |
| Profit Before Tax & Extraordinary Items | 7,557 | 9,091 | -28,724 | -11,975 | -13,395 | -11,309 | 2,690 | 31,807 | 38,755 | 35 |
| Depreciation | 17,905 | 21,554 | 23,591 | 21,425 | 23,547 | 24,836 | 24,860 | 27,270 | 23,256 | 20,253 |
| Interest (Net) | 3,665 | 3,970 | 4,972 | 6,073 | 7,605 | 8,701 | 8,974 | 7,378 | 2,610 | 1,037 |
| Dividend Received | 0 | -16 | -17 | -21 | -18 | -34 | -46 | -47 | -64 | -100 |
| Profit / Loss on Sale of Investments | -176 | -129 | -125 | -228 | -229 | -270 | -303 | -263 | -224 | -265 |
| Provisions & Write-offs (Net) | 3,666 | 5,007 | 26,544 | 4,092 | 17,027 | 5,711 | 2,702 | 2,577 | 526 | 601 |
| Profit / Loss in Forex | -1,423 | -2,592 | 253 | 1,866 | -4,402 | -879 | 3,747 | -537 | -1,344 | 136 |
| Receivables | -4,152 | -10,688 | -9,109 | 9,950 | -5,505 | 185 | -2,213 | -1,876 | 3,573 | -1,587 |
| Inventories | -6,621 | -3,560 | 2,069 | 2,326 | 3,815 | 472 | -5,665 | -7,265 | 2,127 | -4,318 |
| Trade Payables | 9,301 | 7,320 | -4,692 | -8,085 | 5,748 | -7,012 | 6,945 | 13,706 | 1,303 | -1,973 |
| Direct Taxes Paid | -1,895 | -3,021 | -2,659 | -1,785 | -2,105 | -1,910 | -3,179 | -4,516 | -3,991 | -3,314 |
| + Cash from Investing Activity | -39,571 | -25,139 | -20,878 | -33,115 | -25,673 | -4,444 | -15,417 | -22,781 | -49,982 | -23,166 |
| Purchase of Fixed Assets | -16,072 | -35,079 | -35,304 | -29,702 | -20,205 | -15,168 | -19,230 | -31,414 | -38,042 | -36,282 |
| Sale of Fixed Assets | 53 | 30 | 67 | 171 | 351 | 230 | 285 | 231 | 974 | 46 |
| Purchase of Investments | -6 | -329 | -130 | -1,439 | -7,530 | -3,008 | -50 | -74 | -12,677 | -102 |
| Sale of Investments | 1,965 | 2,381 | 5,644 | 21 | 226 | 104 | 6,895 | 10,821 | 111 | 10,684 |
| Interest Received | 638 | 690 | 761 | 1,104 | 428 | 653 | 973 | 2,493 | 2,420 | 1,940 |
| Dividend Received | 620 | 1,797 | 232 | 21 | 18 | 32 | 46 | 47 | 64 | 100 |
| Investment in Group Companies | -107 | -4 | -9 | -606 | -10 | 0 | 0 | -150 | 0 | -5 |
| Acquisition of Companies | 0 | 0 | -8 | -27 | 0 | -98 | 0 | 0 | -688 | -512 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -20 | -83 |
| Others | -26,663 | 5,360 | 7,335 | -2,659 | 1,051 | 12,813 | -4,357 | -4,817 | -2,889 | 1,028 |
| + Cash from Financing Activity | 6,205 | 2,012 | 8,830 | 3,390 | 9,904 | -3,380 | -26,243 | -37,006 | -18,786 | -1,344 |
| Proceeds from Issue of Shares | 5 | 0 | 0 | 3,889 | 2,603 | 19 | 20 | 82 | 1,108 | 18 |
| Proceeds from Other Long-Term Borrowings | 18,385 | 15,145 | 26,102 | 29,177 | 30,378 | 31,687 | 16,562 | 11,629 | 7,572 | 13,835 |
| Proceeds from Short-Term Borrowings | 15,005 | 22,337 | 25,026 | 9,120 | 16,263 | 14,891 | 27,372 | 7,200 | 5,812 | 12,590 |
| Repayment of Long-Term Borrowings | -9,212 | -10,587 | -13,346 | -16,994 | -18,630 | -23,356 | -31,559 | -31,758 | -19,600 | -18,110 |
| Repayment of Short-Term Borrowings | -12,520 | -19,377 | -21,852 | -12,853 | -11,079 | -19,460 | -30,998 | -15,656 | -1,843 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1,346 | -1,477 | -1,559 | -1,517 | -1,924 | -2,393 | -2,145 |
| Dividend Paid | -121 | -96 | -95 | -57 | -30 | -100 | -141 | -1,059 | -2,492 | -2,425 |
| Interest Paid | -5,336 | -5,411 | -7,005 | -7,518 | -8,123 | -9,251 | -9,336 | -9,332 | -5,814 | -5,111 |
| Others | 0 | 0 | 0 | -29 | 0 | 3,750 | 3,355 | 3,812 | -1,136 | 4 |
| Net Cash Flow | -3,167 | 730 | 6,843 | -3,092 | 13,232 | 6,459 | -6,272 | 8,128 | -5,666 | -11,469 |