| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-97 |
| Equity
Latest Equity |
109.62 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
26.48 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
112.35 |
| Net Profit
Full Year Net Profit |
0.1 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
15.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.2 |
| Networth
Full Year Return on Networth |
2.29 |
| Price/Book Value
Price to Book value |
0 |
| Yearly PE ratio
Full Year Price to Earning per share |
0 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
0 |
| Bse value
BSE Value in lakhs |
0.36 |
| Nse value
NSE Value in lakhs |
2.87 |
| High
52 week high |
1 |
| Low
52 week low |
0 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
46.04 |
| Net profit
Latest Quarter Net Profit |
-6.24 |
| Net profit variance
Latest Quarter Net Profit variance |
-5086 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
503.91 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5.39 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
0.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.63 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-97.07 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.01 |
| Equity
Latest Equity |
109.62 |
| LTP
Latest Price (BSE/NSE) |
0 |
| Gross block
Latest Gross Block |
0.45 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-4.7 |
| Year GPM
Full Year Gross Profit Margin |
0.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-54.8 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 8 | 7 | 146 | 20 | 16 | 28 | 51 | 18 |
| YOY Sales Growth % | -98% | -93% | 21% | -85% | 88% | 323% | -65% | -10% |
| Gross Sales | 8 | 7 | 146 | 20 | 16 | 28 | 51 | 18 |
| + Expenses | 5 | 6 | 144 | 20 | 16 | 28 | 51 | 15 |
| Material Cost % | 0% | 0% | -7% | 0% | 0% | 0% | 0% | 0% |
| Change in Inventory | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 3% | 3% | 0% | 1% | 3% | 1% | 0% | 1% |
| Employee Cost % | 7% | 4% | 0% | 1% | 1% | 0% | 0% | 1% |
| Other Cost % | 50% | 79% | 105% | 99% | 99% | 98% | 99% | 84% |
| Purchase of Finished Goods % | 50% | 79% | 92% | 99% | 99% | 98% | 99% | 84% |
| Stock Adjustments % | 0% | 0% | 7% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 3% | 0% | 1% | 3% | 1% | 0% | 1% |
| Operating Profit | 3 | 1 | 1 | 0 | -1 | 0 | 0 | 3 |
| OPM % | 40% | 14% | 1% | -1% | -3% | 1% | 1% | 14% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 2 | 2 | 1 | 0 | 1 | 1 | 7 |
| + Tax % | 25% | 25% | 25% | 25% | 46% | 28% | 32% | 26% |
| Current Tax | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 1 | 2 | 0 | 0 | 1 | 1 | 5 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 63 | 65 |
| Sales Growth % | 100% | 0% | 150% | 120% | -9% | 10% | 763882% | -93% | 3% | |
| Gross Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 352 | 188 |
| + Expenses | 0 | 28 | 0 | 0 | 0 | 3 | 0 | 840 | 59 | 63 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 90% | 94% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 57 | 61 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 100% | 50% | 0% | 60% | 55% | 50% | 36% | 0% | 2% | 1% |
| Other Cost % | 1100% | 141950% | -650% | 200% | 82% | 2580% | 91% | 0% | 2% | 2% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 90% | 94% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 550% | 269% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 300% | 100% | 450% | 180% | 82% | 350% | 82% | 0% | 2% | 2% |
| Miscellaneous Expenses % | 900% | 163800% | 100% | 1940% | 0% | 0% | 9% | 0% | 0% | 0% |
| Operating Profit | 0 | -28 | 0 | 0 | 0 | -3 | 0 | 1 | 4 | 2 |
| OPM % | -1100% | -141900% | 750% | -160% | -36% | -2530% | -27% | 0% | 6% | 2% |
| + Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| Miscellaneous Income | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 2 | 3 | 3 |
| Exceptional Income | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -27 | 0 | 0 | 0 | -2 | 0 | 3 | 7 | 5 |
| + Tax % | -127% | 0% | -0% | -0% | -0% | -3% | 100% | 13% | 25% | 30% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | -27 | 0 | 0 | 0 | -3 | 0 | 3 | 5 | 4 |
| Profit Growth % | 24582% | -100% | -11% | -50% | 6175% | -100% | 69% | -27% | ||
| Extraordinary Income / Expense | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | -31 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 9 | 9 | 9 | 9 | 9 | 9 | 36 | 86 | 110 |
| Reserves | 30 | -1 | -1 | -2 | -2 | -4 | -4 | -2 | 20 | 26 |
| + Borrowings | 0 | 7 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Unsecured Borrowings | 0 | 7 | 3 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| + Other Liabilities | 4 | 1 | 4 | 1 | 1 | 0 | 0 | 8 | 19 | 14 |
| Current Liabilities | 4 | 1 | 4 | 1 | 1 | 0 | 0 | 8 | 19 | 14 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 8 |
| Total Liabilities | 50 | 16 | 15 | 8 | 9 | 5 | 4 | 44 | 125 | 150 |
| + Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Block | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 29 |
| + Other Assets | 49 | 15 | 14 | 8 | 9 | 5 | 4 | 44 | 86 | 111 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Trade receivables | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 50 | 57 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Loans n Advances | 0 | 15 | 14 | 8 | 9 | 4 | 4 | 3 | 12 | 24 |
| Other asset items | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 25 | 30 |
| Total Assets | 50 | 16 | 15 | 8 | 9 | 5 | 4 | 44 | 125 | 150 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | -1 | 0 | 0 | 0 | 0 | 0 | -7 | -32 | -23 |
| Profit from Operations | 0 | 1 | 0 | 0 | ||||||
| Working Capital Changes | -2 | -2 | 0 | 0 | ||||||
| Profit Before Tax & Extraordinary Items | 0 | -31 | 0 | -1 | 0 | -2 | 0 | 3 | 7 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -3 |
| Provisions & Write-offs (Net) | 0 | 33 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -14 | -36 | -7 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | -4 |
| Loans & Advances | 0 | 0 | 1 | 6 | -1 | 4 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 2 | 1 | 0 | 0 | 0 | 0 | 0 | -21 | -35 | -2 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 |
| Others | 2 | 1 | 0 | 0 | 0 | 0 | 0 | -21 | 1 | -5 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 66 | 26 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 17 | 26 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 |